Commerce Bancshares Inc /Mo/
CBSH Nasdaq State Commercial Banks Financials FY2016–FY2025
Last close · Oct 23, 2026
$56.07
0.8%What Commerce Bancshares Inc /Mo/ does
No business description yet.
- Legal name
- COMMERCE BANCSHARES INC /MO/
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 24, 2026
- Accession · CIK
- 0000022356-26-000069
0000022356
Revenue and margins
Commerce Bancshares Inc /Mo/ had $1.8B of revenue in fiscal 2025, up 6.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 6.1% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Commerce Bancshares Inc /Mo/ returned $358M to shareholders in fiscal 2025, 60% of free cash flow. The diluted share count rose 0.0%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $15.0B | $16.2B | $17.0B | $17.1B | $17.6B |
| Deposits | $29.8B | $26.2B | $25.4B | $25.3B | $25.6B |
| Loans / deposits | 50.4% | 61.7% | 67.2% | 67.4% | 68.6% |
| Total assets | $36.7B | $31.9B | $31.7B | $32.0B | $32.9B |
| Shareholders' equity | $3.4B | $2.5B | $2.9B | $3.3B | $3.8B |
| Goodwill | $139M | $139M | $147M | $147M | $147M |
| Intangible assets | $15.6M | $15.2M | $14.2M | $13.6M | $13.3M |
| Provision / loans | −0.4% | 0.2% | 0.2% | 0.2% | 0.3% |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.1B | $1.2B | $1.3B | $1.3B | $1.3B | $1.4B | $1.5B | $1.6B | $1.7B | $1.8B |
| Net interest income | $680M | $734M | $824M | $821M | $830M | $835M | $942M | $998M | $1.0B | $1.1B |
| Noninterest income | $447M | $461M | $501M | $525M | $506M | $560M | $547M | $573M | $616M | $652M |
| Noninterest expense | $689M | $744M | $738M | $767M | $768M | $806M | $849M | $931M | $951M | $980M |
| Provision for credit losses | $36.3M | $45.2M | $42.7M | $50.4M | $137M | −$66.3M | $28.1M | $35.5M | $32.9M | $56.1M |
| Interest expense | $33.0M | $43.7M | $65.4M | $103M | $42.8M | $12.9M | $56.8M | $383M | — | — |
| Pretax income | $401M | $430M | $544M | $532M | $441M | $686M | $632M | $620M | $679M | $732M |
| Income tax | $124M | $111M | $106M | $109M | $87.3M | $146M | $132M | $135M | $145M | $161M |
| Net income | $275M | $319M | $434M | $421M | $354M | $531M | $488M | $477M | $526M | $566M |
| Net income to common | $266M | $310M | $425M | $412M | $342M | $531M | $488M | — | — | — |
| Diluted EPS | $2.37 | $2.62 | $3.43 | $3.25 | $2.64 | $3.91 | $3.50 | $3.30 | $3.69 | $4.04 |
| Cash flow | ||||||||||
| Cash from operations | $455M | $427M | $553M | $513M | $624M | $598M | $559M | $489M | $578M | $645M |
| Capital expenditure | $24.5M | $30.8M | $33.3M | $42.6M | $33.1M | $56.7M | $65.2M | $88.1M | $46.1M | $52.7M |
| Free cash flow | $430M | $396M | $519M | $470M | $591M | $541M | $494M | $401M | $532M | $592M |
| Depreciation and amortization | $40.9M | $39.7M | $38.7M | $41.1M | $43.8M | $44.9M | $46.9M | $49.5M | $54.1M | $56.5M |
| Stock-based compensation | $11.5M | $12.1M | $12.8M | $13.9M | $14.9M | $15.4M | $17.0M | $17.1M | $17.0M | $17.3M |
| Acquisitions | — | — | — | — | — | $0.0M | $0.0M | $6.4M | $0.0M | $0.0M |
| Share buybacks | $39.4M | $17.8M | $75.2M | $135M | $54.2M | $129M | $187M | $76.4M | $170M | $208M |
| Dividends paid | $87.1M | $91.6M | $100M | $113M | $121M | $123M | $127M | $135M | $145M | $150M |
| Dividends and buybacks | $126M | $109M | $175M | $248M | $175M | $252M | $314M | $211M | $316M | $358M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $782M | $512M | $1.2B | $908M | $2.2B | $4.3B | $898M | $2.7B | $3.4B | $3.5B |
| Total debt | — | $1.8M | — | — | — | — | — | — | — | — |
| Loans, net | $13.3B | $13.8B | $14.0B | $14.6B | $16.1B | $15.0B | $16.2B | $17.0B | $17.1B | $17.6B |
| Deposits | $21.1B | $20.4B | $20.3B | $20.5B | $26.9B | $29.8B | $26.2B | $25.4B | $25.3B | $25.6B |
| Property and equipment, net | $338M | $335M | $333M | $371M | $371M | $389M | $419M | $469M | $475M | $486M |
| Goodwill | $139M | $139M | $139M | $139M | $139M | $139M | $139M | $147M | $147M | $147M |
| Intangible assets | $6.7M | $7.6M | $8.8M | $9.5M | $11.2M | $15.6M | $15.2M | $14.2M | $13.6M | $13.3M |
| Total assets | $25.6B | $24.8B | $25.5B | $26.1B | $32.9B | $36.7B | $31.9B | $31.7B | $32.0B | $32.9B |
| Total liabilities | $23.1B | $22.1B | $22.5B | $22.9B | $29.5B | $33.2B | $29.4B | $28.7B | $28.7B | $29.1B |
| Shareholders' equity | $2.5B | $2.7B | $2.9B | $3.1B | $3.4B | $3.4B | $2.5B | $2.9B | $3.3B | $3.8B |
| Margins | ||||||||||
| Net margin | 24.4% | 26.7% | 32.7% | 31.3% | 26.5% | 38.0% | 32.8% | 30.4% | 31.8% | 32.1% |
| FCF margin | 38.2% | 33.1% | 39.2% | 34.9% | 44.2% | 38.8% | 33.2% | 25.5% | 32.1% | 33.6% |
| Net interest share of revenue | 60.4% | 61.4% | 62.2% | 61.0% | 62.1% | 59.9% | 63.3% | 63.5% | 62.8% | 63.0% |
| Efficiency ratio | 61.2% | 62.3% | 55.7% | 57.0% | 57.5% | 57.7% | 57.0% | 59.3% | 57.4% | 55.5% |
| Returns | ||||||||||
| Return on equity | 11.0% | 12.3% | 15.4% | 13.9% | 10.8% | 15.5% | 16.5% | 17.6% | 16.8% | 15.9% |
| Return on assets | 1.1% | 1.3% | 1.7% | 1.6% | 1.2% | 1.5% | 1.4% | 1.5% | 1.7% | 1.7% |
| Return on tangible equity | 11.3% | 12.1% | 15.3% | 13.8% | 10.5% | 16.2% | 21.1% | 17.1% | 16.7% | 15.6% |
| Growth | ||||||||||
| Revenue growth | — | 6.1% | 10.9% | 1.6% | −0.8% | 4.5% | 6.7% | 5.5% | 5.4% | 6.5% |
| Net income growth | — | 16.0% | 35.7% | −2.8% | −15.9% | 49.9% | −8.0% | −2.3% | 10.3% | 7.6% |
| EPS growth | — | 10.5% | 30.9% | −5.2% | −18.8% | 48.1% | −10.5% | −5.7% | 11.8% | 9.5% |
| FCF growth | — | −8.1% | 31.3% | −9.5% | 25.7% | −8.4% | −8.7% | −18.9% | 32.7% | 11.4% |
| Financial health | ||||||||||
| Debt / equity | — | 0.0x | — | — | — | — | — | — | — | — |
| Loans / deposits | 62.8% | 67.7% | 68.8% | 71.0% | 59.8% | 50.4% | 61.7% | 67.2% | 67.4% | 68.6% |
| Provision / loans | 0.3% | 0.3% | 0.3% | 0.3% | 0.9% | −0.4% | 0.2% | 0.2% | 0.2% | 0.3% |
| Capital allocation | ||||||||||
| Capex / revenue | 2.2% | 2.6% | 2.5% | 3.2% | 2.5% | 4.1% | 4.4% | 5.6% | 2.8% | 3.0% |
| Stock comp / revenue | 1.0% | 1.0% | 1.0% | 1.0% | 1.1% | 1.1% | 1.1% | 1.1% | 1.0% | 1.0% |
| Payouts / FCF | 29.4% | 27.6% | 33.8% | 52.8% | 29.6% | 46.6% | 63.6% | 52.7% | 59.3% | 60.4% |
| Quality scores | ||||||||||
| Accruals ratio | −0.7% | −0.4% | −0.5% | −0.4% | −0.9% | −0.2% | −0.2% | −0.0% | −0.2% | −0.2% |
Source: SEC EDGAR XBRL filings (CIK 0000022356). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
