Concord Medical Services Holdings Ltd
CCM NYSE Services-Offices & Clinics Of Doctors Of Medicine Financials FY2016โFY2025
What Concord Medical Services Holdings Ltd does
No business description yet.
- Legal name
- Concord Medical Services Holdings Ltd
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Apr 29, 2026
- Accession ยท CIK
- 0001104659-26-050692
0001472072
Revenue and margins
Concord Medical Services Holdings Ltd had $64.1M of revenue in fiscal 2025, up 20.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$35.9M in fiscal 2025, โ56.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Concord Medical Services Holdings Ltd returned โ to shareholders in fiscal 2025. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Concord Medical Services Holdings Ltd can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $24.8M | $22.9M | $8.2M | $48.1M | $42.5M |
| Debt incl. finance leases | $390M | $433M | $427M | $511M | $492M |
| Interest coverage | โ6.2x | โ4.4x | โ2.8x | โ2.8x | โ1.7x |
| Current ratio | 0.7x | 0.7x | 0.3x | 0.5x | 0.5x |
| Quick ratio | 0.7x | 0.6x | 0.3x | 0.4x | 0.5x |
| Total assets | $981M | $870M | $852M | $922M | $935M |
| Total liabilities | $549M | $578M | $606M | $700M | $671M |
| Shareholders' equity | โ$216M | โ$270M | โ$299M | โ$312M | โ$300M |
| Net debt (โ = net cash) | $365M | $410M | $419M | $462M | $450M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 5 / 9 | 4 / 9 | 2 / 9 | 4 / 9 | 3 / 9 | 3 / 9 | 5 / 9 | 3 / 9 | 6 / 9 |
| Accruals ratio | โ5.9% | โ9.2% | โ4.9% | โ2.5% | โ1.6% | 1.5% | โ4.4% | โ0.3% | 1.4% | 1.6% |
| Altman Z'' | 0.14 | โ0.82 | โ0.62 | โ2.62 | โ1.91 | โ2.85 | โ3.53 | โ4.67 | โ4.24 | โ3.97 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $68.5M | $49.0M | $28.8M | $28.7M | $32.3M | $75.3M | $70.1M | $75.9M | $53.4M | $64.1M |
| Gross profit | $25.4M | $14.5M | $3.0M | โ$2.3M | $1.9M | โ$8.8M | โ$22.6M | โ$10.8M | โ$11.0M | $3.6M |
| Operating income | โ$25.4M | โ$31.3M | โ$45.2M | โ$63.3M | โ$45.8M | โ$71.1M | โ$78.0M | โ$65.4M | โ$73.9M | โ$36.4M |
| Interest expense | $13.4M | $13.3M | $7.0M | $4.2M | $11.8M | $11.4M | $17.9M | $23.4M | $26.8M | $21.2M |
| Pretax income | $30.8M | $37.6M | $34.0M | $56.6M | $64.0M | $82.1M | โ$125M | โ$78.4M | โ$93.0M | โ$51.9M |
| Income tax | $9.1M | $4.7M | $5.1M | โ$5.6M | โ$5.5M | โ$1.0M | โ$10.5M | โ$3.5M | โ$2.4M | $0.8M |
| Net income | โ$39.4M | โ$42.1M | โ$35.5M | โ$44.4M | โ$44.9M | โ$42.1M | โ$72.7M | โ$42.0M | โ$42.8M | โ$12.9M |
| Net income to common | โ$39.4M | โ$42.1M | โ$54.3M | โ$80.0M | โ$97.1M | โ$127M | โ$72.7M | โ$42.0M | โ$42.8M | โ$12.9M |
| Diluted EPS | โ$9.03 | โ$9.72 | โ$12.51 | โ$18.41 | โ$22.21 | โ$29.12 | โ$16.67 | โ$9.62 | โ$9.80 | โ$2.96 |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | โ$11.8M | $4.0M | โ$5.8M | โ$28.3M | โ$33.3M | โ$55.7M | โ$32.2M | โ$39.0M | โ$55.3M | โ$28.1M |
| Capital expenditure | $11.9M | $13.5M | $25.0M | $33.7M | $24.3M | $43.3M | $33.1M | $16.0M | $21.0M | $7.8M |
| Free cash flow | โ$23.6M | โ$9.5M | โ$30.9M | โ$61.9M | โ$57.6M | โ$99.0M | โ$65.3M | โ$55.0M | โ$76.2M | โ$35.9M |
| Depreciation and amortization | $17.6M | $12.3M | $6.2M | $6.4M | $8.0M | $10.0M | $13.2M | $11.6M | $11.8M | $14.4M |
| Stock-based compensation | $1.3M | $1.7M | $1.7M | $3.0M | $3.0M | $2.3M | โ$0.9M | $0.0M | โ | โ |
| Acquisitions | โ$3.9M | $0.0M | $79.9M | $60.9M | $1.2M | โ$0.2M | $0.0M | $0.0M | โ | โ |
| Share buybacks | $4.6M | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ | โ |
| Dividends paid | $43.0M | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ | โ |
| Dividends and buybacks | $47.6M | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ | โ |
| Balance sheet | ||||||||||
| Cash and short-term investments | $27.3M | $15.1M | $66.1M | $10.7M | $51.1M | $24.8M | $22.9M | $8.2M | $48.1M | $42.5M |
| Total debt | $124M | $117M | $136M | $233M | $324M | $390M | $433M | $427M | $511M | $492M |
| Loans, net | โ | โ | $22.0M | $10.1M | $10.3M | $26.6M | $42.6M | โ | โ | โ |
| Current assets | $172M | $171M | $179M | $40.6M | $103M | $92.0M | $110M | $86.9M | $135M | $135M |
| Current liabilities | $137M | $170M | $127M | $90.1M | $78.3M | $127M | $163M | $275M | $291M | $279M |
| Inventory | $0.9M | $1.0M | $0.5M | $0.6M | $3.3M | $6.0M | $12.3M | $5.7M | $4.6M | $6.6M |
| Property and equipment, net | $112M | $122M | $177M | $273M | $391M | $495M | $472M | $499M | $507M | $532M |
| Goodwill | โ | โ | $24.0M | $30.2M | $32.7M | $91.6M | $83.4M | $81.0M | $78.4M | $81.7M |
| Intangible assets | $2.5M | $1.2M | $66.4M | $76.5M | $80.0M | $104M | $51.3M | $45.5M | $40.0M | $36.6M |
| Total assets | $465M | $533M | $667M | $617M | $816M | $981M | $870M | $852M | $922M | $935M |
| Total liabilities | $288M | $377M | $336M | $346M | $449M | $549M | $578M | $606M | $700M | $671M |
| Shareholders' equity | $168M | $144M | $63.6M | โ$17.6M | โ$101M | โ$216M | โ$270M | โ$299M | โ$312M | โ$300M |
| Margins | ||||||||||
| Gross margin | 37.0% | 29.6% | 10.4% | โ8.0% | 5.9% | โ11.7% | โ32.3% | โ14.3% | โ20.6% | 5.6% |
| Operating margin | โ37.1% | โ64.0% | โ156.8% | โ220.5% | โ141.7% | โ94.4% | โ111.2% | โ86.2% | โ138.6% | โ56.8% |
| EBITDA margin | โ11.3% | โ38.9% | โ135.4% | โ198.1% | โ117.0% | โ81.1% | โ92.4% | โ70.9% | โ116.5% | โ34.3% |
| Net margin | โ57.5% | โ85.9% | โ123.0% | โ154.8% | โ139.0% | โ55.9% | โ103.7% | โ55.4% | โ80.3% | โ20.2% |
| FCF margin | โ34.5% | โ19.5% | โ107.0% | โ215.8% | โ178.4% | โ131.4% | โ93.1% | โ72.5% | โ142.9% | โ56.1% |
| Returns | ||||||||||
| Return on capital | โ6.8% | โ11.2% | โ28.7% | โ31.0% | โ26.7% | โ47.5% | โ44.2% | โ42.9% | โ38.9% | โ19.2% |
| Return on capital employed | โ7.7% | โ8.7% | โ8.4% | โ12.0% | โ6.2% | โ8.3% | โ11.0% | โ11.3% | โ11.7% | โ5.5% |
| Return on equity | โ23.5% | โ27.0% | โ34.3% | โ193.3% | โ | โ | โ | โ | โ | โ |
| Return on assets | โ8.5% | โ8.4% | โ5.9% | โ6.9% | โ6.3% | โ4.7% | โ7.9% | โ4.9% | โ4.8% | โ1.4% |
| Return on tangible equity | โ23.8% | โ29.6% | โ | โ | โ | โ | โ | โ | โ | โ |
| Growth | ||||||||||
| Revenue growth | โ | โ28.5% | โ41.1% | โ0.5% | 12.6% | 133.0% | โ6.9% | 8.2% | โ29.7% | 20.1% |
| Share count change | โ | โ0.4% | 0.0% | 0.1% | 0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Financial health | ||||||||||
| Debt / equity | 0.7x | 0.8x | 2.1x | โ | โ | โ | โ | โ | โ | โ |
| Interest coverage | โ1.9x | โ2.4x | โ6.5x | โ15.2x | โ3.9x | โ6.2x | โ4.4x | โ2.8x | โ2.8x | โ1.7x |
| Current ratio | 1.3x | 1.0x | 1.4x | 0.5x | 1.3x | 0.7x | 0.7x | 0.3x | 0.5x | 0.5x |
| Quick ratio | 1.3x | 1.0x | 1.4x | 0.4x | 1.3x | 0.7x | 0.6x | 0.3x | 0.4x | 0.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 17.3% | 27.6% | 86.7% | 117.3% | 75.3% | 57.4% | 47.2% | 21.0% | 39.3% | 12.2% |
| Stock comp / revenue | 1.8% | 3.5% | 5.8% | 10.4% | 9.2% | 3.0% | โ1.3% | 0.0% | โ | โ |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 5.0 | 4.0 | 2.0 | 4.0 | 3.0 | 3.0 | 5.0 | 3.0 | 6.0 |
| Altman Z'' | 0.1 | โ0.8 | โ0.6 | โ2.6 | โ1.9 | โ2.8 | โ3.5 | โ4.7 | โ4.2 | โ4.0 |
| Accruals ratio | โ5.9% | โ9.2% | โ4.9% | โ2.5% | โ1.6% | 1.5% | โ4.4% | โ0.3% | 1.4% | 1.6% |
Source: SEC EDGAR XBRL filings (CIK 0001472072). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in CNY under US GAAP and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. Per-share figures are per US-listed share (1 ADS = 30 ordinary shares). For information only โ not investment advice. Check the original filings before relying on any figure.
