Skip to content
stoqly
en

Popular

All languages

Figures come from SEC filings, which are in English. Company and industry names stay as filed.

$ USD

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 23, 2026.

Caledonia Mining Corp Plc

CMCL NYSE Gold And Silver Ores Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$268M
46.2% vs prior year
Operating margin Operating income as a share of revenue.
41.0%
17.1 pts
Net income Profit after all expenses, interest and tax.
$55.2M
208.5%
Free cash flow Cash from operations minus capital spending.
$43.8M
202.4%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
28.0%
15.9 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $2.83 EPS (TTM)

What Caledonia Mining Corp Plc does

No business description yet.

Legal name
Caledonia Mining Corp Plc
Fiscal year ends
December 31, 2025
Latest annual report
20-F · Apr 23, 2026
Accession · CIK
0001104659-26-047739
0000766011

Revenue and margins

Caledonia Mining Corp Plc had $268M of revenue in fiscal 2025, up 46.2% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 15.2% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $43.8M in fiscal 2025, 16.4% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Caledonia Mining Corp Plc returned $19.9M to shareholders in fiscal 2025, 45% of free cash flow. The diluted share count rose 0.4%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Caledonia Mining Corp Plc can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $17.2M$6.7M$6.7M$4.3M$35.7M
Debt incl. finance leases $0.0M$7.1M$7.1M$24.8M$31.4M
Debt / equity 0.0x0.1x0.0x0.1x0.1x
Interest coverage 96.4x45.9x3.6x13.8x31.2x
Current ratio 3.0x1.2x1.4x1.4x1.6x
Quick ratio 1.8x0.6x0.8x0.8x1.1x
Total assets $211M$235M$328M$348M$412M
Total liabilities $58.4M$77.5M$104M$114M$128M
Shareholders' equity $138M$141M$206M$214M$259M
Net debt (− = net cash) −$17.2M$0.4M$0.4M$20.5M−$4.3M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✕ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✓ ✓ ✕ ✕ ✕ ✕ ✓ ✓
Cash from operations exceeds net income ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — ✓ ✕ ✓ ✓ ✓ ✕ ✓ ✕ ✕
Current ratio rose — ✕ ✓ ✓ ✓ ✕ ✕ ✓ ✕ ✓
Share count didn't rise — ✕ ✓ ✕ ✕ ✕ ✕ ✕ ✕ ✕
Gross margin rose — ✕ ✕ ✓ ✓ ✕ ✕ ✕ ✓ ✓
Revenue rose relative to assets — ✕ ✕ ✕ ✓ ✓ ✓ ✕ ✓ ✓
F-score — / 34 / 96 / 96 / 97 / 95 / 94 / 94 / 96 / 97 / 9
Accruals ratio −16.0%−15.1%−5.9%2.4%−7.5%−6.9%−14.1%−8.0%−7.1%−5.5%
Altman Z'' −0.67−0.390.252.273.573.441.821.622.274.10

10 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $62.0M $69.8M $68.4M $75.8M $100M $121M $142M $146M $183M $268M
Gross profit $23.5M $26.3M $21.6M $31.1M $46.7M $54.1M $61.8M $41.5M $77.0M $137M
Operating income $19.0M $20.6M $21.4M $36.8M $35.9M $36.1M $30.2M $11.0M $43.7M $110M
Interest expense $0.2M $0.1M $0.3M $0.3M $0.4M $0.4M $0.7M $3.0M $3.2M $3.5M
Pretax income $18.8M $20.6M $21.2M $36.6M $35.6M $35.8M $29.5M $8.0M $40.5M $107M
Income tax $7.7M $8.7M $7.4M $10.9M $12.5M $13.8M $14.4M $12.8M $17.5M $39.1M
Net income $8.5M $9.4M $10.8M $21.3M $18.9M $17.4M $11.2M −$7.9M $17.9M $55.2M
Net income to common $8.5M $9.4M $10.8M $21.3M $18.9M $17.4M $11.2M −$7.9M $17.9M $55.2M
Diluted EPS $0.79 $0.86 $0.99 $1.94 $1.57 $1.40 $0.85 −$0.44 $0.91 $2.83
Diluted shares 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.02B 0.02B 0.02B
Cash flow
Cash from operations $23.0M $24.5M $17.7M $18.1M $31.0M $30.9M $42.6M $14.8M $42.0M $76.2M
Capital expenditure $19.9M $21.6M $20.2M $19.9M $25.1M $32.1M $41.5M $28.6M $27.5M $32.5M
Free cash flow $3.1M $2.9M −$2.5M −$1.8M $5.9M −$1.2M $1.1M −$13.8M $14.5M $43.8M
Dividends paid $3.0M $3.3M $3.5M $3.4M $4.5M $8.1M $10.8M $10.3M $13.8M $19.9M
Dividends and buybacks $3.0M $3.3M $3.5M $3.4M $4.5M $8.1M $10.8M $10.3M $13.8M $19.9M
Balance sheet
Cash and short-term investments $14.3M $13.1M $11.2M $9.4M $19.1M $17.2M $6.7M $6.7M $4.3M $35.7M
Total debt $3.0M $1.5M $6.0M $2.5M $0.4M $0.0M $7.1M $7.1M $24.8M $31.4M
Current assets $25.8M $27.9M $28.2M $29.8M $44.6M $52.9M $38.4M $54.2M $61.3M $94.9M
Current liabilities $9.8M $15.6M $12.2M $9.9M $10.0M $17.7M $32.4M $40.1M $45.4M $60.4M
Inventory $7.2M $9.2M $9.4M $11.1M $16.8M $20.8M $18.3M $20.3M $23.8M $26.8M
Property and equipment, net $64.9M $82.1M $90.5M $107M $126M $149M $179M $180M $189M $205M
Total assets $90.7M $110M $126M $144M $178M $211M $235M $328M $348M $412M
Total liabilities $31.4M $40.8M $46.9M $43.6M $46.8M $58.4M $77.5M $104M $114M $128M
Shareholders' equity $55.6M $63.3M $70.5M $87.7M $119M $138M $141M $206M $214M $259M
Margins
Gross margin 37.9% 37.7% 31.6% 41.1% 46.7% 44.6% 43.5% 28.4% 42.1% 51.2%
Operating margin 30.6% 29.6% 31.3% 48.5% 35.9% 29.8% 21.2% 7.5% 23.9% 41.0%
Net margin 13.8% 13.5% 15.7% 28.1% 18.9% 14.3% 7.9% −5.4% 9.8% 20.6%
FCF margin 5.0% 4.1% −3.7% −2.4% 5.9% −1.0% 0.8% −9.4% 7.9% 16.4%
Returns
Return on capital 27.9% 25.9% 21.3% 32.0% 23.3% 19.5% 13.9% 3.5% 12.1% 28.0%
Return on capital employed 23.5% 21.8% 18.9% 27.5% 21.4% 18.7% 14.9% 3.8% 14.4% 31.2%
Return on equity 15.3% 15.8% 16.1% 26.9% 18.3% 13.6% 8.1% −4.5% 8.5% 23.4%
Return on assets 9.4% 9.3% 9.1% 15.8% 11.7% 8.9% 5.0% −2.8% 5.3% 14.5%
Return on tangible equity 15.3% 14.8% 15.3% 24.3% 15.9% 12.6% 8.0% −3.8% 8.4% 21.3%
Growth
Revenue growth — 12.5% −2.0% 10.9% 31.9% 21.3% 17.1% 3.0% 25.1% 46.2%
Net income growth — 10.1% 14.7% 97.9% −11.5% −7.8% −35.4% −170.0% — 208.5%
EPS growth — 8.9% 15.1% 96.0% −19.1% −10.8% −39.3% −151.8% — 211.0%
FCF growth — −8.1% −187.9% — — −120.6% — −1,329.9% — 202.4%
Share count change — 1.3% −0.1% 1.4% 9.0% 3.9% 5.4% 45.1% 3.1% 0.4%
Financial health
Debt / equity 0.1x 0.0x 0.1x 0.0x 0.0x 0.0x 0.1x 0.0x 0.1x 0.1x
Interest coverage 98.8x 298.8x 78.5x 107.0x 97.8x 96.4x 45.9x 3.6x 13.8x 31.2x
Current ratio 2.6x 1.8x 2.3x 3.0x 4.5x 3.0x 1.2x 1.4x 1.4x 1.6x
Quick ratio 1.9x 1.2x 1.5x 1.9x 2.8x 1.8x 0.6x 0.8x 0.8x 1.1x
Capital allocation
Capex / revenue 32.1% 31.0% 29.5% 26.2% 25.1% 26.5% 29.2% 19.5% 15.0% 12.1%
Payouts / FCF 95.8% 115.2% — — 77.2% — 962.4% — 95.2% 45.5%
Quality scores
Piotroski F-score — 4.0 6.0 6.0 7.0 5.0 4.0 4.0 6.0 7.0
Altman Z'' −0.7 −0.4 0.3 2.3 3.6 3.4 1.8 1.6 2.3 4.1
Accruals ratio −16.0% −15.1% −5.9% 2.4% −7.5% −6.9% −14.1% −8.0% −7.1% −5.5%

Source: SEC EDGAR XBRL filings (CIK 0000766011). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open