Cerenome, Inc.
CNSY Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$1.64
6.3%What Cerenome, Inc. does
No business description yet.
- Legal name
- CERENOME, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 12, 2026
- Accession ยท CIK
- 0001193125-26-104258
0001095981
Revenue and margins
Cerenome, Inc. had $5.2M of revenue in fiscal 2025, down 10.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$20.8M in fiscal 2025, โ399.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Cerenome, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 910.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Cerenome, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $18.4M | $18.1M | $8.6M | $3.6M | $8.6M |
| Debt incl. finance leases | $6.6M | $5.4M | $4.0M | โ | โ |
| Debt / equity | 0.6x | 0.8x | โ | โ | โ |
| Interest coverage | โ13.4x | โ27.7x | โ33.7x | โ82.1x | โ27.9x |
| Current ratio | 3.4x | 1.8x | 0.9x | 0.3x | 1.2x |
| Quick ratio | 3.4x | 1.8x | 0.9x | 0.3x | 1.2x |
| Total assets | $22.0M | $23.9M | $11.4M | $6.6M | $16.3M |
| Total liabilities | $11.1M | $17.4M | $12.7M | $15.6M | $12.3M |
| Shareholders' equity | $10.8M | $6.4M | โ$1.3M | โ$8.9M | $4.0M |
| Net debt (โ = net cash) | โ$11.8M | โ$12.7M | โ$4.6M | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 3 / 9 | 5 / 9 | 4 / 7 | 0 / 7 | 4 / 7 | 3 / 7 | 1 / 7 | 2 / 7 | 3 / 7 |
| Accruals ratio | โ7.3% | โ13.8% | โ2.4% | โ21.1% | 1.1% | โ18.3% | โ31.9% | โ2.6% | โ26.9% | โ14.0% |
| Altman Z'' | โ37.86 | โ45.83 | โ60.63 | โ59.18 | โ121.37 | โ64.94 | โ66.24 | โ146.04 | โ268.21 | โ107.82 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.7M | $2.7M | $3.7M | โ | โ | โ | โ | $4.9M | $5.8M | $5.2M |
| Gross profit | $1.9M | $0.1M | $2.5M | โ | โ | โ | โ | โ | โ | โ |
| Research and development | $16.2M | $11.7M | $5.5M | $5.4M | $2.7M | $5.3M | $9.7M | $9.7M | $10.6M | $8.4M |
| Operating income | โ$19.7M | โ$20.7M | โ$8.8M | โ$3.7M | โ$9.6M | โ$12.5M | โ$19.7M | โ$13.3M | โ$14.7M | โ$15.3M |
| Interest expense | $2.6M | $2.0M | $1.9M | $1.9M | $1.1M | $0.9M | $0.7M | $0.4M | $0.2M | $0.5M |
| Pretax income | โ$20.4M | โ$21.9M | โ$8.3M | โ$3.4M | โ$8.2M | โ | โ | โ | โ$13.0M | โ$22.4M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Net income | โ$22.0M | โ$22.7M | โ$12.6M | โ$10.9M | โ$8.2M | โ$13.4M | โ$20.3M | โ$13.3M | โ$13.0M | โ$22.4M |
| Net income to common | โ$22.0M | โ$26.7M | โ$15.1M | โ$11.4M | โ$8.2M | โ | โ | โ | โ | โ |
| Diluted EPS | โ$1.28 | โ$8.23 | โ$86.98 | โ$8.27 | โ$1.86 | โ$1.11 | โ$11.58 | โ$4.24 | โ$2.34 | โ$0.29 |
| Diluted shares | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.08B |
| Cash flow | ||||||||||
| Cash from operations | โ$19.5M | โ$18.1M | โ$12.0M | โ$5.9M | โ$8.4M | โ$10.3M | โ$13.0M | โ$12.9M | โ$10.6M | โ$20.8M |
| Capital expenditure | $0.1M | $0.3M | $0.1M | $0.1M | โ | โ | โ | $0.2M | $0.1M | $0.1M |
| Free cash flow | โ$19.6M | โ$18.4M | โ$12.1M | โ$6.0M | โ | โ | โ | โ$13.0M | โ$10.7M | โ$20.8M |
| Depreciation and amortization | $1.2M | $2.2M | $2.0M | $0.9M | $0.4M | $0.4M | $0.6M | $0.6M | $0.9M | $0.4M |
| Stock-based compensation | $1.1M | $0.8M | $0.4M | $0.1M | $0.2M | $0.6M | $0.6M | $0.6M | $0.6M | $1.5M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $12.6M | $9.6M | $5.3M | $17.6M | $8.3M | $18.4M | $18.1M | $8.6M | $3.6M | $8.6M |
| Total debt | $17.6M | $13.6M | $14.2M | $11.1M | $6.3M | $6.6M | $5.4M | $4.0M | โ | โ |
| Finance lease liabilities | โ | โ | โ | $0.1M | $0.0M | โ | โ | โ | โ | โ |
| Current assets | $18.7M | $14.9M | $9.6M | $19.8M | $9.2M | $19.7M | $21.8M | $9.8M | $5.3M | $15.2M |
| Current liabilities | $12.5M | $18.4M | $17.6M | $14.5M | $8.5M | $5.9M | $11.9M | $10.7M | $15.6M | $12.3M |
| Inventory | $3.7M | $3.2M | $0.1M | $0.1M | โ | โ | โ | โ | โ | โ |
| Property and equipment, net | $1.2M | $3.1M | $2.3M | $2.2M | $1.8M | $1.5M | $1.3M | $0.9M | $0.4M | $0.3M |
| Goodwill | $3.9M | $3.9M | $0.4M | $0.4M | $0.4M | $0.4M | $0.4M | $0.4M | $0.4M | $0.4M |
| Intangible assets | $8.4M | $7.2M | $6.0M | โ | โ | โ | โ | $0.0M | $0.5M | $0.3M |
| Total assets | $34.6M | $31.6M | $24.0M | $23.2M | $12.1M | $22.0M | $23.9M | $11.4M | $6.6M | $16.3M |
| Total liabilities | $23.6M | $18.6M | $18.8M | $22.1M | $9.1M | $11.1M | $17.4M | $12.7M | $15.6M | $12.3M |
| Preferred stock | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ | โ | โ |
| Shareholders' equity | $11.0M | $13.0M | $5.2M | $1.2M | $3.0M | $10.8M | $6.4M | โ$1.3M | โ$8.9M | $4.0M |
| Margins | ||||||||||
| Gross margin | 41.7% | 5.4% | 68.7% | โ | โ | โ | โ | โ | โ | โ |
| Operating margin | โ423.2% | โ769.2% | โ238.7% | โ | โ | โ | โ | โ271.1% | โ252.3% | โ293.5% |
| EBITDA margin | โ397.9% | โ689.2% | โ184.1% | โ | โ | โ | โ | โ258.4% | โ237.3% | โ284.9% |
| Net margin | โ473.5% | โ843.7% | โ344.2% | โ | โ | โ | โ | โ271.0% | โ222.8% | โ429.4% |
| FCF margin | โ421.0% | โ685.1% | โ329.8% | โ | โ | โ | โ | โ264.8% | โ183.7% | โ399.8% |
| Returns | ||||||||||
| Return on capital | โ97.2% | โ95.7% | โ48.9% | โ | โ742.3% | โ | โ | โ | โ | โ |
| Return on capital employed | โ89.1% | โ156.7% | โ136.2% | โ41.8% | โ268.8% | โ77.5% | โ164.1% | โ2,015.3% | 164.8% | โ381.4% |
| Return on equity | โ200.7% | โ189.2% | โ138.6% | โ341.0% | โ393.3% | โ193.3% | โ234.7% | โ522.5% | โ | โ |
| Return on assets | โ63.7% | โ68.5% | โ45.4% | โ46.1% | โ46.6% | โ78.6% | โ88.4% | โ75.5% | โ144.0% | โ195.0% |
| Return on tangible equity | โ | โ1,425.1% | โ | โ1,451.9% | โ309.9% | โ128.0% | โ333.9% | โ | โ | โ680.2% |
| Growth | ||||||||||
| Revenue growth | โ | โ42.2% | 36.5% | โ | โ | โ | โ | โ | 18.5% | โ10.5% |
| Share count change | โ | โ81.3% | โ94.6% | 695.9% | 219.9% | 173.0% | โ85.5% | 79.4% | 145.2% | 910.3% |
| Financial health | ||||||||||
| Debt / equity | 1.6x | 1.0x | 2.7x | 9.5x | 2.1x | 0.6x | 0.8x | โ | โ | โ |
| Interest coverage | โ7.6x | โ10.1x | โ4.6x | โ2.0x | โ8.7x | โ13.4x | โ27.7x | โ33.7x | โ82.1x | โ27.9x |
| Current ratio | 1.5x | 0.8x | 0.5x | 1.4x | 1.1x | 3.4x | 1.8x | 0.9x | 0.3x | 1.2x |
| Quick ratio | 1.2x | 0.6x | 0.5x | 1.4x | 1.1x | 3.4x | 1.8x | 0.9x | 0.3x | 1.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.4% | 11.0% | 3.6% | โ | โ | โ | โ | 3.3% | 2.5% | 1.3% |
| Stock comp / revenue | 23.2% | 28.0% | 9.7% | โ | โ | โ | โ | 11.6% | 9.4% | 29.5% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 3.0 | 5.0 | 4.0 | 0.0 | 4.0 | 3.0 | 1.0 | 2.0 | 3.0 |
| Altman Z'' | โ37.9 | โ45.8 | โ60.6 | โ59.2 | โ121.4 | โ64.9 | โ66.2 | โ146.0 | โ268.2 | โ107.8 |
| Accruals ratio | โ7.3% | โ13.8% | โ2.4% | โ21.1% | 1.1% | โ18.3% | โ31.9% | โ2.6% | โ26.9% | โ14.0% |
Source: SEC EDGAR XBRL filings (CIK 0001095981). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.