Pc Connection Inc
CNXN Nasdaq Wholesale-Computers & Peripheral Equipment & Software Financials FY2016βFY2025
What Pc Connection Inc does
No business description yet.
- Legal name
- PC CONNECTION INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 24, 2026
- Accession Β· CIK
- 0001104659-26-019108
0001050377
Revenue and margins
Pc Connection Inc had $2.9B of revenue in fiscal 2025, up 2.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 6.9% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $58.0M in fiscal 2025, 2.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Pc Connection Inc returned $91.6M to shareholders in fiscal 2025, 158% of free cash flow. The diluted share count fell 3.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Pc Connection Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $108M | $123M | $297M | $443M | $407M |
| Current ratio | 2.5x | 3.1x | 3.2x | 3.1x | 2.9x |
| Quick ratio | 1.9x | 2.4x | 2.8x | 2.9x | 2.6x |
| Total assets | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B |
| Total liabilities | $401M | $334M | $348M | $388M | $441M |
| Shareholders' equity | $682M | $766M | $841M | $911M | $910M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 8 | 7 / 8 | 5 / 8 | 4 / 8 | 4 / 8 | 6 / 8 | 6 / 8 | 4 / 8 | 4 / 8 |
| Accruals ratio | 2.1% | 5.0% | β2.9% | 5.2% | 2.0% | 1.2% | 5.0% | β10.0% | β7.0% | 1.4% |
| Altman Z'' | 7.34 | 7.50 | 7.81 | 7.71 | 7.38 | 7.59 | 9.02 | 9.19 | 9.08 | 8.74 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.7B | $2.9B | $2.7B | $2.8B | $2.6B | $2.9B | $3.1B | $2.9B | $2.8B | $2.9B |
| Net interest income | β$0.1M | $0.1M | β | β | β | β | β | β | β | β |
| Gross profit | $371M | $382M | $411M | $451M | $419M | $465M | $526M | $512M | $520M | $539M |
| Operating income | $80.5M | $77.5M | $85.7M | $112M | $72.1M | $96.5M | $121M | $103M | $97.1M | $99.3M |
| Interest expense | β | β | $0.1M | $0.1M | $0.1M | β | β | β | β | β |
| Pretax income | $80.5M | $77.6M | $88.7M | $113M | $73.2M | $96.5M | $122M | $113M | $117M | $114M |
| Income tax | $32.3M | $22.8M | $24.1M | $30.6M | $17.4M | $26.6M | $32.4M | $29.8M | $30.4M | $30.0M |
| Net income | $48.1M | $54.9M | $64.6M | $82.1M | $55.8M | $69.9M | $89.2M | $83.3M | $87.1M | $83.7M |
| Diluted EPS | $1.80 | $2.04 | $2.41 | $3.10 | $2.12 | $2.65 | $3.37 | $3.15 | $3.29 | $3.27 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $33.6M | $19.3M | $86.8M | $36.6M | $36.1M | $57.8M | $34.9M | $198M | $174M | $65.4M |
| Capital expenditure | $11.9M | $11.8M | β | β | β | β | β | $9.6M | $7.6M | $7.4M |
| Free cash flow | $21.7M | $7.5M | β | β | β | β | β | $188M | $166M | $58.0M |
| Depreciation and amortization | $9.2M | $10.3M | $12.6M | $12.1M | $12.4M | $11.0M | $10.8M | $11.4M | $11.8M | $10.5M |
| Stock-based compensation | $1.0M | $0.7M | $1.1M | $1.9M | $2.7M | $4.2M | $5.7M | $7.0M | $8.5M | $9.3M |
| Acquisitions | $43.0M | β | β | β | β | β | β | β | β | β |
| Share buybacks | β | β | $15.4M | $4.5M | $10.2M | β | β | $5.4M | $12.4M | $76.3M |
| Dividends paid | $10.6M | $9.0M | $9.1M | $8.5M | $8.4M | $34.6M | $8.9M | $8.4M | $10.5M | $15.3M |
| Dividends and buybacks | $10.6M | $9.0M | $24.5M | $12.9M | $18.6M | $34.6M | $8.9M | $13.8M | $22.9M | $91.6M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $49.2M | $50.0M | $91.7M | $90.1M | $95.7M | $108M | $123M | $297M | $443M | $407M |
| Current assets | $559M | $616M | $669M | $776M | $859M | $932M | $954M | $1.0B | $1.2B | $1.2B |
| Current liabilities | $230M | $248M | $260M | $309M | $342M | $375M | $311M | $328M | $371M | $420M |
| Inventory | $90.5M | $107M | $119M | $125M | $141M | $207M | $209M | $124M | $95.1M | $144M |
| Property and equipment, net | $39.4M | $41.5M | $51.8M | $64.2M | $61.5M | $61.0M | $59.2M | $56.7M | $52.5M | $46.9M |
| Goodwill | $73.6M | $73.6M | $73.6M | $73.6M | $73.6M | $73.6M | $73.6M | $73.6M | $73.6M | $73.6M |
| Intangible assets | $12.1M | $11.0M | $9.6M | $8.3M | $7.1M | $5.9M | $4.6M | $3.4M | $2.2M | $1.0M |
| Total assets | $686M | $748M | $805M | $937M | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B |
| Total liabilities | $253M | $266M | $279M | $340M | $379M | $401M | $334M | $348M | $388M | $441M |
| Shareholders' equity | $433M | $482M | $526M | $597M | $636M | $682M | $766M | $841M | $911M | $910M |
| Margins | ||||||||||
| Gross margin | 13.8% | 13.1% | 15.2% | 16.0% | 16.2% | 16.1% | 16.8% | 18.0% | 18.6% | 18.8% |
| Operating margin | 3.0% | 2.7% | 3.2% | 4.0% | 2.8% | 3.3% | 3.9% | 3.6% | 3.5% | 3.5% |
| EBITDA margin | 3.3% | 3.0% | 3.6% | 4.4% | 3.3% | 3.7% | 4.2% | 4.0% | 3.9% | 3.8% |
| Net margin | 1.8% | 1.9% | 2.4% | 2.9% | 2.2% | 2.4% | 2.9% | 2.9% | 3.1% | 2.9% |
| FCF margin | 0.8% | 0.3% | β | β | β | β | β | 6.6% | 5.9% | 2.0% |
| Net interest share of revenue | β0.0% | 0.0% | β | β | β | β | β | β | β | β |
| Returns | ||||||||||
| Return on capital employed | 17.7% | 15.5% | 15.7% | 17.8% | 10.7% | 13.6% | 15.3% | 12.0% | 10.5% | 10.7% |
| Return on equity | 11.1% | 12.0% | 12.8% | 14.6% | 9.0% | 10.6% | 12.3% | 10.4% | 9.9% | 9.2% |
| Return on assets | 7.0% | 7.7% | 8.3% | 9.4% | 5.7% | 6.7% | 8.2% | 7.3% | 7.0% | 6.3% |
| Return on tangible equity | 13.8% | 13.8% | 14.6% | 15.9% | 10.0% | 11.6% | 13.0% | 10.9% | 10.4% | 10.0% |
| Growth | ||||||||||
| Revenue growth | β | 8.1% | β7.3% | 4.5% | β8.1% | 11.7% | 8.0% | β8.8% | β1.7% | 2.5% |
| Net income growth | β | 14.0% | 17.7% | 27.1% | β32.1% | 25.4% | 27.6% | β6.7% | 4.6% | β3.9% |
| EPS growth | β | 13.3% | 18.1% | 28.6% | β31.6% | 25.0% | 27.2% | β6.5% | 4.4% | β0.6% |
| FCF growth | β | β65.4% | β | β | β | β | β | β | β11.7% | β65.1% |
| Share count change | β | 0.6% | β0.1% | β1.3% | β0.6% | 0.1% | 0.3% | β0.1% | 0.3% | β3.3% |
| Financial health | ||||||||||
| Interest coverage | β | β | 590.9x | 1,046.5x | 673.6x | β | β | β | β | β |
| Current ratio | 2.4x | 2.5x | 2.6x | 2.5x | 2.5x | 2.5x | 3.1x | 3.2x | 3.1x | 2.9x |
| Quick ratio | 2.0x | 2.1x | 2.1x | 2.1x | 2.1x | 1.9x | 2.4x | 2.8x | 2.9x | 2.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.4% | 0.4% | β | β | β | β | β | 0.3% | 0.3% | 0.3% |
| Stock comp / revenue | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.3% | 0.3% |
| Payouts / FCF | 48.8% | 120.3% | β | β | β | β | β | 7.3% | 13.8% | 157.7% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 7.0 | 5.0 | 4.0 | 4.0 | 6.0 | 6.0 | 4.0 | 4.0 |
| Altman Z'' | 7.3 | 7.5 | 7.8 | 7.7 | 7.4 | 7.6 | 9.0 | 9.2 | 9.1 | 8.7 |
| Accruals ratio | 2.1% | 5.0% | β2.9% | 5.2% | 2.0% | 1.2% | 5.0% | β10.0% | β7.0% | 1.4% |
Source: SEC EDGAR XBRL filings (CIK 0001050377). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.