Co-Diagnostics, Inc.
CODX Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2016βFY2025
What Co-Diagnostics, Inc. does
No business description yet.
- Legal name
- Co-Diagnostics, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 31, 2026
- Accession Β· CIK
- 0001493152-26-014158
0001692415
Revenue and margins
Co-Diagnostics, Inc. had $0.6M of revenue in fiscal 2025, down 84.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$29.8M in fiscal 2025, β4,793.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Co-Diagnostics, Inc. returned β to shareholders in fiscal 2025. The diluted share count rose 31.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Co-Diagnostics, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $89.9M | $81.3M | $58.5M | $29.7M | $11.9M |
| Current ratio | 9.1x | 23.9x | 10.8x | 4.4x | 3.9x |
| Quick ratio | 9.0x | 22.6x | 10.5x | 4.3x | 3.6x |
| Total assets | $160M | $123M | $95.3M | $63.6M | $24.7M |
| Total liabilities | $25.6M | $8.6M | $9.3M | $9.7M | $4.1M |
| Shareholders' equity | $134M | $115M | $85.6M | $53.9M | $20.6M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 7 | 2 / 9 | 4 / 8 | 6 / 8 | 4 / 8 | 3 / 8 | 2 / 8 | 3 / 8 | 1 / 8 |
| Accruals ratio | β47.6% | β125.8% | β70.5% | β35.6% | 39.0% | β3.8% | β14.7% | β12.1% | β10.7% | β40.2% |
| Altman Z'' | β36.58 | β4.90 | β71.62 | β47.09 | 26.03 | 12.76 | 18.36 | 10.68 | 2.46 | β16.26 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | β | $0.0M | $0.0M | $0.2M | $74.6M | $97.9M | $34.2M | $6.8M | $3.9M | $0.6M |
| Gross profit | β | $0.0M | $0.0M | $0.1M | $58.0M | $86.3M | $28.7M | $2.6M | $2.9M | $0.4M |
| Research and development | $0.7M | $1.0M | $1.4M | $1.4M | $3.2M | $15.0M | $17.4M | $23.0M | $21.0M | $19.1M |
| Operating income | β$1.7M | β$4.6M | β$6.1M | β$5.9M | $41.7M | $46.1M | β$27.0M | β$42.7M | β$40.1M | β$50.2M |
| Interest expense | $0.2M | $0.3M | $0.1M | $0.1M | β | β | β | β | β | β |
| Pretax income | β$1.9M | β$7.0M | β$6.3M | β$6.2M | $42.6M | $45.6M | β$18.8M | β$38.1M | β$37.6M | β$48.5M |
| Income tax | β | β | β | β | $0.1M | $9.0M | β$4.6M | β$2.8M | $0.1M | β$1.6M |
| Net income | β$1.9M | β$7.0M | β$6.3M | β$6.2M | $42.5M | $36.7M | β$14.2M | β$35.3M | β$37.6M | β$46.9M |
| Diluted EPS | β | β$0.63 | β$0.50 | β$0.37 | $1.52 | $1.23 | β$0.45 | β$1.20 | β$37.22 | β$35.25 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | β$1.3M | β$3.2M | β$4.1M | β$5.5M | $28.2M | $41.1M | $6.6M | β$22.1M | β$29.2M | β$29.1M |
| Capital expenditure | $0.0M | $0.1M | $0.0M | $0.1M | $0.8M | $0.7M | $1.4M | $1.4M | $0.7M | $0.7M |
| Free cash flow | β$1.3M | β$3.3M | β$4.1M | β$5.6M | $27.4M | $40.4M | $5.1M | β$23.4M | β$29.9M | β$29.8M |
| Depreciation and amortization | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $0.3M | $1.3M | $1.2M | $1.4M | $1.1M |
| Stock-based compensation | $0.1M | $2.0M | $1.3M | $1.1M | $2.7M | $5.5M | $7.5M | $8.3M | $5.4M | $2.2M |
| Acquisitions | β | β | β | β | β | β$1.2M | β | β | β | β |
| Share buybacks | β | β | β | β | β | β | $14.2M | $1.4M | β | β |
| Dividends and buybacks | β | β | β | β | β | β | $14.2M | $1.4M | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.0M | $3.5M | $1.0M | $0.9M | $47.3M | $89.9M | $81.3M | $58.5M | $29.7M | $11.9M |
| Total debt | $2.6M | $0.3M | $3.8M | β | β | β | β | β | β | β |
| Deposits | β | $2.2M | β | $0.3M | β | β | β | β | β | β |
| Current assets | $1.2M | $4.5M | $1.1M | $1.6M | $67.8M | $115M | $92.7M | $62.1M | $32.3M | $13.7M |
| Current liabilities | $3.8M | $0.6M | $2.4M | $0.3M | $4.1M | $12.6M | $3.9M | $5.7M | $7.3M | $3.5M |
| Inventory | β | $0.0M | $0.0M | $0.2M | $8.0M | $2.0M | $5.3M | $1.7M | $1.1M | $1.0M |
| Property and equipment, net | $0.1M | $0.2M | $0.2M | $0.2M | $0.9M | $1.9M | $2.5M | $3.0M | $2.8M | $2.3M |
| Goodwill | β | β | β | β | β | $14.7M | β | β | β | β |
| Intangible assets | β | β | β | β | β | $27.2M | $26.8M | $26.4M | $26.1M | $7.2M |
| Total assets | $1.3M | $4.7M | $1.6M | $2.2M | $71.2M | $160M | $123M | $95.3M | $63.6M | $24.7M |
| Total liabilities | $4.3M | $0.8M | $2.6M | $0.5M | $4.5M | $25.6M | $8.6M | $9.3M | $9.7M | $4.1M |
| Preferred stock | β | β | β | $0.0M | β | β | β | β | β | β |
| Shareholders' equity | β$3.0M | $3.9M | β$1.1M | $1.7M | $66.7M | $134M | $115M | $85.6M | $53.9M | $20.6M |
| Margins | ||||||||||
| Gross margin | β | 96.1% | 76.4% | 47.7% | 77.7% | 88.2% | 84.0% | 38.6% | 74.5% | 64.3% |
| Operating margin | β | β59,274.0% | β15,332.8% | β2,741.3% | 55.9% | 47.1% | β78.8% | β626.9% | β1,023.7% | β8,058.7% |
| EBITDA margin | β | β58,679.2% | β15,205.5% | β2,710.6% | 56.1% | 47.4% | β75.1% | β608.9% | β988.6% | β7,880.9% |
| Net margin | β | β90,379.2% | β15,718.5% | β2,881.7% | 57.0% | 37.5% | β41.6% | β518.7% | β961.4% | β7,533.5% |
| FCF margin | β | β43,385.7% | β10,329.1% | β2,622.5% | 36.7% | 41.3% | 15.0% | β344.2% | β763.8% | β4,793.1% |
| Returns | ||||||||||
| Return on capital | β | β607.3% | β267.3% | β | β | β | β | β | β | β |
| Return on capital employed | 66.2% | β113.1% | 765.9% | β312.3% | 62.1% | 31.2% | β22.6% | β47.7% | β71.3% | β236.6% |
| Return on equity | β | β1,626.2% | β449.3% | β1,826.3% | 124.1% | 36.4% | β11.4% | β35.3% | β54.0% | β125.9% |
| Return on assets | β148.8% | β233.6% | β201.8% | β328.8% | 115.7% | 31.7% | β10.1% | β32.4% | β47.4% | β106.2% |
| Return on tangible equity | β | β180.7% | β | β356.6% | 63.7% | 39.6% | β16.2% | β59.7% | β135.5% | β349.7% |
| Growth | ||||||||||
| Revenue growth | β | β | 418.2% | 438.8% | 34,575.7% | 31.3% | β65.0% | β80.1% | β42.5% | β84.1% |
| Net income growth | β | β | β | β | β | β13.7% | β138.8% | β | β | β |
| EPS growth | β | β | β | β | β | β19.1% | β136.6% | β | β | β |
| FCF growth | β | β | β | β | β | 47.5% | β87.3% | β556.1% | β | β |
| Share count change | β | 10.9% | 13.9% | 34.2% | 67.1% | 6.8% | 5.3% | β6.8% | β96.6% | 31.5% |
| Financial health | ||||||||||
| Debt / equity | β | 0.1x | β | β | β | β | β | β | β | β |
| Interest coverage | β7.0x | β14.7x | β86.2x | β55.4x | β | β | β | β | β | β |
| Current ratio | 0.3x | 7.1x | 0.4x | 4.8x | 16.7x | 9.1x | 23.9x | 10.8x | 4.4x | 3.9x |
| Quick ratio | 0.3x | 7.1x | 0.4x | 4.2x | 14.7x | 9.0x | 22.6x | 10.5x | 4.3x | 3.6x |
| Capital allocation | ||||||||||
| Capex / revenue | β | 1,679.2% | 103.5% | 52.7% | 1.0% | 0.7% | 4.2% | 20.0% | 19.1% | 112.4% |
| Stock comp / revenue | β | 26,415.6% | 3,339.3% | 506.2% | 3.7% | 5.6% | 22.0% | 122.4% | 138.8% | 361.1% |
| Payouts / FCF | β | β | β | β | β | β | 276.4% | β | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | 2.0 | 4.0 | 6.0 | 4.0 | 3.0 | 2.0 | 3.0 | 1.0 |
| Altman Z'' | β36.6 | β4.9 | β71.6 | β47.1 | 26.0 | 12.8 | 18.4 | 10.7 | 2.5 | β16.3 |
| Accruals ratio | β47.6% | β125.8% | β70.5% | β35.6% | 39.0% | β3.8% | β14.7% | β12.1% | β10.7% | β40.2% |
Source: SEC EDGAR XBRL filings (CIK 0001692415). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.