Choiceone Financial Services Inc
COFS Nasdaq State Commercial Banks Financials FY2016βFY2025
What Choiceone Financial Services Inc does
No business description yet.
- Legal name
- CHOICEONE FINANCIAL SERVICES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 13, 2026
- Accession Β· CIK
- 0001193125-26-105046
0000803164
Revenue and margins
Choiceone Financial Services Inc had $228M of revenue in fiscal 2025, up 63.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 2.0% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Choiceone Financial Services Inc returned $19.6M to shareholders in fiscal 2025, 78% of free cash flow. The diluted share count rose 70.2%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $1.0B | $1.2B | $1.4B | β | β |
| Deposits | $2.1B | $2.1B | $2.1B | $2.2B | $3.6B |
| Loans / deposits | 49.2% | 55.8% | 65.7% | β | β |
| Total assets | $2.4B | $2.4B | $2.6B | $2.7B | $4.4B |
| Shareholders' equity | $222M | $161M | $196M | $260M | $465M |
| Goodwill | $59.9M | $59.9M | $59.9M | $59.9M | $130M |
| Intangible assets | β | β | $1.9M | $1.1M | $31.1M |
| Provision / loans | 0.0% | 0.0% | 0.0% | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $27.2M | $28.4M | $29.0M | $36.9M | $73.8M | $79.8M | $89.1M | $114M | $139M | $228M |
| Net interest income | $19.3M | $20.6M | $22.1M | $27.8M | $51.1M | $60.6M | $67.3M | $65.9M | $74.4M | $137M |
| Noninterest income | $7.9M | $7.8M | $6.9M | $9.2M | $22.7M | $19.2M | $14.1M | $14.9M | $18.0M | $24.7M |
| Noninterest expense | $19.0M | $19.3M | $20.5M | $28.5M | $50.9M | $52.9M | $53.5M | $55.1M | $58.7M | $113M |
| Provision for credit losses | β | $0.5M | $0.0M | $0.0M | $4.0M | $0.4M | $0.3M | $0.2M | $0.6M | $14.8M |
| Interest expense | $1.0M | $1.5M | $2.5M | $4.7M | $4.6M | $4.0M | $7.7M | $33.1M | β | β |
| Pretax income | $8.3M | $8.6M | $8.5M | $8.5M | $18.9M | $26.5M | $27.7M | $25.6M | $33.1M | $34.2M |
| Income tax | $2.2M | $2.4M | $1.2M | $1.3M | $3.3M | $4.5M | $4.0M | $4.3M | $6.4M | $6.0M |
| Net income | $6.1M | $6.2M | $7.3M | $7.2M | $15.6M | $22.0M | $23.6M | $21.3M | $26.7M | $28.2M |
| Net income to common | $6.1M | $6.2M | $7.3M | $7.2M | $15.6M | $22.0M | $23.6M | $21.3M | $26.7M | $28.2M |
| Diluted EPS | $1.68 | $1.70 | $2.02 | $1.58 | $2.07 | $2.86 | $3.15 | $2.82 | $3.25 | $2.01 |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $10.9M | $8.1M | $10.0M | $9.2M | $8.5M | $37.7M | $44.3M | $46.3M | $47.1M | $31.8M |
| Capital expenditure | $1.8M | $1.7M | $4.2M | $0.8M | $1.9M | $2.8M | $1.2M | $4.2M | $1.7M | $6.6M |
| Free cash flow | $9.1M | $6.4M | $5.7M | $8.4M | $6.6M | $34.9M | $43.2M | $42.1M | $45.4M | $25.2M |
| Depreciation and amortization | $1.1M | $1.4M | $1.2M | $1.6M | $2.7M | $2.6M | $2.7M | $2.5M | $2.5M | $3.6M |
| Stock-based compensation | $0.4M | $0.3M | $0.3M | $0.4M | $0.5M | $0.8M | $1.0M | $1.0M | $0.7M | $0.9M |
| Share buybacks | $0.8M | $0.2M | $0.5M | $0.1M | $0.0M | $7.8M | $0.7M | $0.0M | $0.0M | $2.7M |
| Dividends paid | $2.2M | $2.3M | $2.6M | $5.8M | $6.2M | $7.2M | $7.6M | $7.9M | $9.0M | $16.9M |
| Dividends and buybacks | $3.0M | $2.5M | $3.1M | $5.9M | $6.2M | $15.0M | $8.3M | $7.9M | $9.0M | $19.6M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $14.8M | $36.8M | $19.7M | $59.6M | $79.5M | $31.9M | $43.9M | $55.4M | $96.8M | $88.0M |
| Loans, net | $365M | $394M | $404M | $798M | $1.1B | $1.0B | $1.2B | $1.4B | β | β |
| Deposits | $512M | $540M | $577M | $1.2B | $1.7B | $2.1B | $2.1B | $2.1B | $2.2B | $3.6B |
| Property and equipment, net | $12.6M | $12.9M | $15.9M | $24.3M | $29.5M | $29.9M | $28.2M | $29.8M | $27.1M | $48.1M |
| Goodwill | $13.7M | $13.7M | $13.7M | $52.9M | $60.5M | $59.9M | $59.9M | $59.9M | $59.9M | $130M |
| Intangible assets | β | β | β | β | β | β | β | $1.9M | $1.1M | $31.1M |
| Total assets | $607M | $647M | $671M | $1.4B | $1.9B | $2.4B | $2.4B | $2.6B | $2.7B | $4.4B |
| Total liabilities | $536M | $570M | $590M | $1.2B | $1.7B | $2.1B | $2.2B | $2.4B | $2.5B | $3.9B |
| Preferred stock | β | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $71.7M | $76.6M | $80.5M | $192M | $227M | $222M | $161M | $196M | $260M | $465M |
| Margins | ||||||||||
| Net margin | 22.4% | 21.7% | 25.3% | 19.4% | 21.2% | 27.6% | 26.5% | 18.7% | 19.2% | 12.4% |
| FCF margin | 33.5% | 22.7% | 19.8% | 22.8% | 9.0% | 43.8% | 48.4% | 37.0% | 32.6% | 11.1% |
| Net interest share of revenue | 71.1% | 72.5% | 76.1% | 75.2% | 69.2% | 76.0% | 75.5% | 57.9% | 53.5% | 60.2% |
| Efficiency ratio | 69.7% | 68.1% | 70.6% | 77.1% | 69.0% | 66.3% | 60.0% | 48.4% | 42.2% | 49.5% |
| Returns | ||||||||||
| Return on equity | 8.5% | 8.3% | 9.3% | 5.3% | 7.4% | 9.8% | 12.4% | 11.9% | 11.7% | 7.8% |
| Return on assets | 1.0% | 1.0% | 1.1% | 0.7% | 0.9% | 1.0% | 1.0% | 0.9% | 1.0% | 0.8% |
| Return on tangible equity | 10.5% | 9.8% | 11.0% | 5.1% | 9.4% | 13.6% | 23.4% | 15.9% | 13.4% | 9.3% |
| Growth | ||||||||||
| Revenue growth | β | 4.2% | 2.1% | 27.5% | 99.7% | 8.2% | 11.6% | 27.8% | 22.1% | 63.6% |
| Net income growth | β | 1.3% | 18.9% | β2.2% | 117.7% | 41.2% | 7.2% | β10.1% | 25.7% | 5.4% |
| EPS growth | β | 1.2% | 18.8% | β21.8% | 31.0% | 38.2% | 10.1% | β10.5% | 15.2% | β38.2% |
| FCF growth | β | β29.4% | β10.7% | 46.8% | β21.5% | 427.3% | 23.5% | β2.5% | 7.8% | β44.5% |
| Share count change | β | 0.2% | β0.0% | 25.1% | 65.9% | 2.3% | β2.3% | 0.6% | 8.6% | 70.2% |
| Financial health | ||||||||||
| Loans / deposits | 71.2% | 73.0% | 70.1% | 69.1% | 63.4% | 49.2% | 55.8% | 65.7% | β | β |
| Provision / loans | β | 0.1% | 0.0% | 0.0% | 0.4% | 0.0% | 0.0% | 0.0% | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 6.7% | 5.8% | 14.5% | 2.1% | 2.5% | 3.5% | 1.3% | 3.7% | 1.2% | 2.9% |
| Stock comp / revenue | 1.4% | 1.1% | 1.2% | 1.0% | 0.7% | 1.0% | 1.1% | 0.9% | 0.5% | 0.4% |
| Payouts / FCF | 33.2% | 39.3% | 54.0% | 69.7% | 93.2% | 42.9% | 19.1% | 18.8% | 19.9% | 77.9% |
| Quality scores | ||||||||||
| Accruals ratio | β0.8% | β0.3% | β0.4% | β0.2% | 0.4% | β0.7% | β0.9% | β1.0% | β0.8% | β0.1% |
Source: SEC EDGAR XBRL filings (CIK 0000803164). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.