Csp Inc /Ma/
CSPI Nasdaq Services-Computer Integrated Systems Design Financials FY2016βFY2025
What Csp Inc /Ma/ does
No business description yet.
- Legal name
- CSP INC /MA/
- Fiscal year ends
- September 30, 2025
- Latest annual report
- 10-K Β· Dec 16, 2025
- Accession Β· CIK
- 0000356037-25-000065
0000356037
Revenue and margins
Csp Inc /Ma/ had $58.7M of revenue in fiscal 2025, up 6.4% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.9M in fiscal 2025, 3.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Csp Inc /Ma/ returned $2.1M to shareholders in fiscal 2025, 107% of free cash flow. The diluted share count rose 2.8%.
Balance sheet
Cash, debt and the ratios that show how comfortably Csp Inc /Ma/ can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $20.0M | $24.0M | $25.2M | $30.6M | $27.4M |
| Interest coverage | β | β | β | β8.0x | β8.7x |
| Current ratio | 2.8x | 2.0x | 3.2x | 2.9x | 2.4x |
| Quick ratio | 2.5x | 1.8x | 3.1x | 2.8x | 2.3x |
| Total assets | $63.0M | $75.1M | $65.9M | $69.4M | $71.2M |
| Total liabilities | $28.9M | $36.1M | $19.8M | $22.2M | $26.6M |
| Shareholders' equity | $34.0M | $39.0M | $46.1M | $47.3M | $44.6M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 9 | 5 / 9 | 1 / 8 | 4 / 8 | 5 / 8 | 5 / 8 | 5 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | β4.9% | β0.3% | 20.2% | 5.2% | β3.0% | β2.1% | β1.1% | 1.8% | β6.7% | β3.4% |
| Altman Z'' | 5.52 | 4.64 | 7.30 | 5.44 | 6.10 | 5.65 | 4.85 | 7.65 | 6.88 | 5.51 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $103M | $88.5M | $72.9M | $79.1M | $61.8M | $49.2M | $54.4M | $64.6M | $55.2M | $58.7M |
| Provision for credit losses | β | β | β | β | β | β | β | $0.0M | β$0.0M | $0.1M |
| Gross profit | $25.0M | $21.4M | $18.4M | $18.0M | $17.2M | $16.1M | $18.8M | $21.9M | $18.9M | $18.5M |
| Research and development | $3.0M | $2.4M | $3.3M | $2.8M | $2.8M | $2.9M | $3.1M | $3.1M | $3.0M | $3.3M |
| Operating income | $3.8M | $3.4M | β$1.6M | β$0.8M | β$1.4M | β$1.4M | β$0.0M | $1.9M | β$1.9M | β$3.1M |
| Interest expense | β | β | β | β | β | β | β | β | $0.2M | $0.4M |
| Pretax income | $3.6M | $3.4M | β$1.1M | β$0.4M | β$1.1M | $0.7M | $1.9M | $4.7M | β$0.4M | β$1.7M |
| Income tax | $1.0M | $1.2M | $0.9M | β$0.1M | $0.4M | $0.4M | $0.1M | β$0.5M | β$0.1M | β$1.6M |
| Net income | $2.6M | $2.5M | $14.4M | β$0.4M | β$1.4M | $0.7M | $1.9M | $5.2M | β$0.3M | β$0.1M |
| Diluted EPS | $0.67 | $0.63 | $3.55 | β$0.09 | β$0.36 | $0.16 | $0.42 | $0.55 | β$0.04 | β$0.01 |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $5.0M | $2.7M | $2.9M | β$3.3M | $0.2M | $1.9M | $2.7M | $3.9M | $4.2M | $2.3M |
| Capital expenditure | $0.7M | $0.2M | $0.4M | $0.8M | $0.2M | $0.1M | $0.2M | $0.2M | $0.2M | $0.3M |
| Free cash flow | $4.3M | $2.5M | $2.4M | β$4.2M | $0.0M | $1.8M | $2.4M | $3.7M | $4.0M | $1.9M |
| Depreciation and amortization | $0.6M | $0.4M | $0.5M | $0.4M | $0.4M | $0.4M | $0.4M | $0.3M | $0.3M | $0.2M |
| Stock-based compensation | $0.4M | $0.6M | $0.7M | $0.8M | $1.0M | $1.0M | $1.0M | $1.1M | $1.6M | $1.8M |
| Share buybacks | β | β | β | β | $0.0M | $0.0M | $0.2M | $0.0M | $0.1M | $0.9M |
| Dividends paid | $1.7M | $1.7M | $1.9M | $2.5M | $1.3M | $0.0M | $0.1M | $0.7M | $1.0M | $1.2M |
| Dividends and buybacks | $1.7M | $1.7M | $1.9M | $2.5M | $1.3M | $0.0M | $0.3M | $0.7M | $1.1M | $2.1M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $7.5M | $10.4M | $25.1M | $18.1M | $19.3M | $20.0M | $24.0M | $25.2M | $30.6M | $27.4M |
| Total debt | $3.2M | $3.1M | $3.2M | β | β | β | β | β | β | β |
| Finance lease liabilities | β | β | β | $0.7M | $0.3M | $0.1M | $0.0M | β | β | β |
| Current assets | $41.8M | $50.3M | $48.4M | $46.5M | $41.6M | $49.0M | $59.5M | $50.4M | $54.8M | $52.3M |
| Current liabilities | $17.4M | $26.0M | $14.1M | $20.0M | $13.0M | $17.8M | $30.2M | $15.7M | $18.7M | $22.2M |
| Inventory | $5.6M | $5.6M | $7.6M | $7.8M | $5.3M | $4.0M | $4.4M | $2.5M | $2.3M | $1.4M |
| Property and equipment, net | $1.7M | $0.9M | $0.8M | $1.3M | $1.0M | $0.8M | $0.6M | $0.5M | $0.4M | $0.5M |
| Intangible assets | $0.3M | $0.2M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.1M | $0.1M |
| Total assets | $48.7M | $58.9M | $55.3M | $59.4M | $53.6M | $63.0M | $75.1M | $65.9M | $69.4M | $71.2M |
| Total liabilities | $31.1M | $37.9M | $21.5M | $28.9M | $24.1M | $28.9M | $36.1M | $19.8M | $22.2M | $26.6M |
| Shareholders' equity | $17.7M | $21.0M | $33.8M | $30.4M | $29.5M | $34.0M | $39.0M | $46.1M | $47.3M | $44.6M |
| Margins | ||||||||||
| Gross margin | 24.2% | 24.2% | 25.2% | 22.8% | 27.8% | 32.8% | 34.6% | 33.9% | 34.1% | 31.5% |
| Operating margin | 3.7% | 3.8% | β2.2% | β1.0% | β2.3% | β2.8% | β0.1% | 2.9% | β3.4% | β5.3% |
| EBITDA margin | 4.2% | 4.2% | β1.5% | β0.5% | β1.6% | β2.0% | 0.6% | 3.4% | β2.9% | β4.9% |
| Net margin | 2.5% | 2.8% | 19.8% | β0.5% | β2.3% | 1.4% | 3.5% | 8.0% | β0.6% | β0.2% |
| FCF margin | 4.1% | 2.8% | 3.3% | β5.3% | 0.0% | 3.7% | 4.5% | 5.7% | 7.3% | 3.3% |
| Returns | ||||||||||
| Return on capital | 20.6% | 16.3% | β10.6% | β | β | β | β | β | β | β |
| Return on capital employed | 12.1% | 10.3% | β3.9% | β2.1% | β3.5% | β3.0% | β0.1% | 3.7% | β3.7% | β6.3% |
| Return on equity | 14.7% | 13.0% | 52.7% | β1.2% | β4.8% | 2.2% | 5.2% | 12.2% | β0.7% | β0.2% |
| Return on assets | 5.3% | 4.7% | 25.3% | β0.6% | β2.6% | 1.2% | 2.7% | 7.4% | β0.5% | β0.1% |
| Return on tangible equity | 15.0% | 12.0% | 42.8% | β1.2% | β4.9% | 2.1% | 4.8% | 11.3% | β0.7% | β0.2% |
| Growth | ||||||||||
| Revenue growth | β | β14.4% | β17.6% | 8.4% | β21.8% | β20.4% | 10.5% | 18.9% | β14.6% | 6.4% |
| Net income growth | β | β3.8% | 476.2% | β102.6% | β | β | 170.2% | 175.5% | β106.3% | β |
| EPS growth | β | β6.0% | 463.5% | β102.5% | β | β | 162.5% | 31.0% | β107.3% | β |
| FCF growth | β | β42.6% | β0.4% | β270.4% | β | 12,792.9% | 35.2% | 50.8% | 9.1% | β52.2% |
| Share count change | β | 2.2% | 2.2% | 0.6% | 2.7% | 4.8% | 1.4% | 109.0% | 1.1% | 2.8% |
| Financial health | ||||||||||
| Net debt / EBITDA | β1.0x | β1.9x | β | β | β | β | β | β | β | β |
| Debt / equity | 0.2x | 0.1x | 0.1x | β | β | β | β | β | β | β |
| Interest coverage | β | β | β | β | β | β | β | β | β8.0x | β8.7x |
| Current ratio | 2.4x | 1.9x | 3.4x | 2.3x | 3.2x | 2.8x | 2.0x | 3.2x | 2.9x | 2.4x |
| Quick ratio | 2.1x | 1.7x | 2.9x | 1.9x | 2.8x | 2.5x | 1.8x | 3.1x | 2.8x | 2.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.7% | 0.2% | 0.6% | 1.1% | 0.4% | 0.2% | 0.4% | 0.3% | 0.4% | 0.6% |
| Stock comp / revenue | 0.4% | 0.7% | 0.9% | 1.0% | 1.6% | 2.0% | 1.8% | 1.7% | 2.9% | 3.0% |
| Payouts / FCF | 39.1% | 70.2% | 78.7% | β | 9,342.9% | 0.0% | 12.7% | 18.0% | 27.9% | 107.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 5.0 | 1.0 | 4.0 | 5.0 | 5.0 | 5.0 | 3.0 | 4.0 |
| Altman Z'' | 5.5 | 4.6 | 7.3 | 5.4 | 6.1 | 5.6 | 4.9 | 7.6 | 6.9 | 5.5 |
| Accruals ratio | β4.9% | β0.3% | 20.2% | 5.2% | β3.0% | β2.1% | β1.1% | 1.8% | β6.7% | β3.4% |
Source: SEC EDGAR XBRL filings (CIK 0000356037). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.