DocGo Inc.
DCGO Nasdaq Services-Health Services Financials FY2020–FY2025
Last close · Oct 23, 2026
$0.27
0.4%What DocGo Inc. does
No business description yet.
- Legal name
- DocGo Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 16, 2026
- Accession · CIK
- 0001628280-26-018214
0001822359
Revenue and margins
DocGo Inc. had $322M of revenue in fiscal 2025, down 47.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $29.9M in fiscal 2025, 9.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
DocGo Inc. returned $10.8M to shareholders in fiscal 2025, 36% of free cash flow. The diluted share count fell 9.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably DocGo Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $176M | $157M | $59.3M | $89.2M | $51.0M |
| Debt incl. finance leases | $10.7M | $9.3M | $11.5M | $14.7M | $17.0M |
| Net debt / EBITDA | −9.3x | −4.6x | −1.5x | −1.7x | — |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 250.5x | 966.0x | — | — | — |
| Current ratio | 4.4x | 2.7x | 2.0x | 2.5x | 2.3x |
| Quick ratio | 4.4x | 2.7x | 2.0x | 2.5x | 2.3x |
| Total assets | $310M | $393M | $490M | $456M | $217M |
| Total liabilities | $82.5M | $114M | $185M | $140M | $91.2M |
| Shareholders' equity | $220M | $273M | $301M | $321M | $144M |
| Net debt (− = net cash) | −$165M | −$148M | −$47.8M | −$74.5M | −$34.1M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| Cash from operations is positive | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| Return on assets rose | — | ✓ | ✓ | ✕ | ✓ | ✕ |
| Cash from operations exceeds net income | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✓ | ✓ | ✕ |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ | ✕ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✓ |
| Gross margin rose | — | — | ✓ | — | — | — |
| Revenue rose relative to assets | — | ✓ | ✓ | ✓ | ✓ | ✓ |
| F-score | — / 3 | 4 / 8 | 6 / 9 | 3 / 8 | 7 / 8 | 4 / 8 |
| Accruals ratio | −4.1% | 12.5% | 1.6% | 16.1% | −10.6% | −64.5% |
| Altman Z'' | 0.19 | 6.66 | 5.49 | 4.03 | 5.44 | −4.05 |
6 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | $94.1M | $319M | $441M | $624M | $617M | $322M |
| Net interest income | −$0.2M | −$0.8M | $0.8M | $1.7M | — | — |
| Gross profit | — | −$133M | −$83.4M | — | — | — |
| Research and development | $1.2M | $3.3M | $5.4M | $10.9M | $11.6M | $13.6M |
| Operating income | −$14.8M | $15.4M | $21.8M | $15.1M | $28.7M | −$178M |
| Interest expense | $0.0M | $0.1M | $0.0M | — | — | — |
| Pretax income | −$14.6M | $19.8M | $22.8M | $16.3M | $27.7M | −$187M |
| Income tax | $0.2M | $0.6M | −$8.0M | $6.2M | $14.4M | $8.9M |
| Net income | −$14.8M | $23.7M | $34.6M | $6.9M | $20.0M | −$182M |
| Net income to common | −$14.4M | $23.7M | $34.6M | $6.9M | $20.0M | −$182M |
| Diluted EPS | −$0.25 | $0.25 | $0.34 | $0.06 | $0.18 | −$1.84 |
| Diluted shares | 0.06B | 0.09B | 0.10B | 0.11B | 0.11B | 0.10B |
| Cash flow | ||||||
| Cash from operations | −$10.7M | −$1.9M | $28.9M | −$64.5M | $70.1M | $34.5M |
| Capital expenditure | $4.4M | $4.8M | $3.2M | $7.3M | $3.6M | $4.5M |
| Free cash flow | −$15.0M | −$6.8M | $25.7M | −$71.8M | $66.5M | $29.9M |
| Depreciation and amortization | $5.5M | $2.3M | $10.6M | $16.4M | $15.9M | $15.7M |
| Stock-based compensation | — | $1.4M | $8.1M | $21.0M | $13.6M | $17.4M |
| Acquisitions | — | $1.3M | $33.0M | $20.2M | $0.0M | $16.4M |
| Share buybacks | — | $0.0M | $3.7M | $0.0M | $13.8M | $10.8M |
| Dividends and buybacks | — | $0.0M | $3.7M | $0.0M | $13.8M | $10.8M |
| Balance sheet | ||||||
| Cash and short-term investments | $32.4M | $176M | $157M | $59.3M | $89.2M | $51.0M |
| Total debt | $0.1M | $0.6M | $0.7M | $0.1M | $0.0M | $0.2M |
| Finance lease liabilities | $7.4M | $10.1M | $8.6M | $11.4M | $14.7M | $16.7M |
| Current assets | $58.4M | $256M | $271M | $339M | $304M | $152M |
| Current liabilities | $23.5M | $57.9M | $100M | $170M | $122M | $67.5M |
| Property and equipment, net | $9.1M | $12.7M | $21.3M | $16.8M | $14.9M | $14.6M |
| Goodwill | $6.6M | $8.7M | $38.9M | $47.5M | $47.4M | $0.0M |
| Intangible assets | $10.7M | $10.7M | $23.0M | $37.7M | $25.7M | $0.0M |
| Total assets | $100M | $310M | $393M | $490M | $456M | $217M |
| Total liabilities | $33.2M | $82.5M | $114M | $185M | $140M | $91.2M |
| Shareholders' equity | $55.0M | $220M | $273M | $301M | $321M | $144M |
| Margins | ||||||
| Gross margin | — | −41.7% | −18.9% | — | — | — |
| Operating margin | −15.7% | 4.8% | 5.0% | 2.4% | 4.7% | −55.3% |
| EBITDA margin | −9.8% | 5.5% | 7.4% | 5.0% | 7.2% | −50.4% |
| Net margin | −15.7% | 7.4% | 7.9% | 1.1% | 3.2% | −56.6% |
| FCF margin | −16.0% | −2.1% | 5.8% | −11.5% | 10.8% | 9.3% |
| Net interest share of revenue | −0.2% | −0.2% | 0.2% | 0.3% | — | — |
| Returns | ||||||
| Return on capital | −51.3% | 33.3% | 18.7% | 4.1% | 8.0% | −150.9% |
| Return on capital employed | −19.2% | 6.1% | 7.4% | 4.7% | 8.6% | −119.0% |
| Return on equity | −26.9% | 17.3% | 14.0% | 2.4% | 6.4% | −78.5% |
| Return on assets | −14.8% | 11.6% | 9.8% | 1.6% | 4.2% | −54.2% |
| Return on tangible equity | −38.1% | 11.9% | 16.4% | 3.2% | 8.1% | −126.7% |
| Growth | ||||||
| Revenue growth | — | 238.7% | 38.2% | 41.7% | −1.2% | −47.7% |
| Net income growth | — | — | 45.7% | −80.2% | 191.5% | −1,012.4% |
| EPS growth | — | — | 36.0% | −82.4% | 200.0% | −1,122.2% |
| FCF growth | — | — | — | −379.7% | — | −55.0% |
| Share count change | — | 62.5% | 8.6% | 2.6% | 3.6% | −9.5% |
| Financial health | ||||||
| Net debt / EBITDA | — | −9.3x | −4.6x | −1.5x | −1.7x | — |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | −934.0x | 250.5x | 966.0x | — | — | — |
| Current ratio | 2.5x | 4.4x | 2.7x | 2.0x | 2.5x | 2.3x |
| Quick ratio | 2.5x | 4.4x | 2.7x | 2.0x | 2.5x | 2.3x |
| Capital allocation | ||||||
| Capex / revenue | 4.6% | 1.5% | 0.7% | 1.2% | 0.6% | 1.4% |
| Stock comp / revenue | — | 0.4% | 1.8% | 3.4% | 2.2% | 5.4% |
| Payouts / FCF | — | — | 14.5% | — | 20.7% | 36.2% |
| Quality scores | ||||||
| Piotroski F-score | — | 4.0 | 6.0 | 3.0 | 7.0 | 4.0 |
| Altman Z'' | 0.2 | 6.7 | 5.5 | 4.0 | 5.4 | −4.0 |
| Accruals ratio | −4.1% | 12.5% | 1.6% | 16.1% | −10.6% | −64.5% |
Source: SEC EDGAR XBRL filings (CIK 0001822359). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
