Digi International Inc
DGII Nasdaq Computer Communications Equipment Financials FY2016–FY2025
Last close · Oct 23, 2026
$74.95
3.0%What Digi International Inc does
No business description yet.
- Legal name
- DIGI INTERNATIONAL INC
- Fiscal year ends
- September 30, 2025
- Latest annual report
- 10-K · Nov 21, 2025
- Accession · CIK
- 0000854775-25-000026
0000854775
Revenue and margins
Digi International Inc had $430M of revenue in fiscal 2025, up 1.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 6.0% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $105M in fiscal 2025, 24.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Digi International Inc returned $6.9M to shareholders in fiscal 2025, 7% of free cash flow. The diluted share count rose 2.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Digi International Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $152M | $34.9M | $31.7M | $27.5M | $21.9M |
| Debt incl. finance leases | $45.8M | $222M | $188M | $123M | $159M |
| Net debt / EBITDA | −3.4x | 2.6x | 1.9x | 1.2x | 1.5x |
| Debt / equity | 0.1x | 0.4x | 0.3x | 0.2x | 0.3x |
| Interest coverage | 7.6x | 1.9x | 2.0x | 3.1x | 8.9x |
| Current ratio | 4.2x | 1.7x | 1.9x | 1.7x | 1.2x |
| Quick ratio | 3.4x | 1.0x | 1.1x | 1.1x | 0.9x |
| Total assets | $620M | $854M | $836M | $815M | $923M |
| Total liabilities | $147M | $352M | $295M | $234M | $287M |
| Shareholders' equity | $473M | $502M | $540M | $581M | $636M |
| Net debt (− = net cash) | −$107M | $188M | $156M | $95.7M | $137M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | — | — | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Revenue rose relative to assets | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| F-score | — / 3 | 3 / 8 | 2 / 8 | 5 / 8 | 4 / 9 | 7 / 9 | 5 / 9 | 8 / 9 | 5 / 9 | 5 / 9 |
| Accruals ratio | −3.1% | 2.0% | 1.2% | −4.9% | −5.6% | −8.2% | −2.5% | −1.4% | −7.3% | −7.7% |
| Altman Z'' | 13.78 | 17.43 | 11.94 | 11.30 | 5.03 | 6.43 | 3.09 | 3.83 | 4.52 | 3.92 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $203M | $181M | $227M | $254M | $279M | $309M | $388M | $445M | $424M | $430M |
| Gross profit | $99.7M | $87.2M | $109M | $119M | $144M | $167M | $216M | $252M | $250M | $271M |
| Research and development | $31.0M | $28.6M | $33.2M | $37.6M | $43.8M | $46.6M | $55.1M | $58.6M | $60.3M | $63.7M |
| Operating income | $17.1M | $8.9M | $2.8M | $10.1M | $11.3M | $10.5M | $38.2M | $50.1M | $48.1M | $56.3M |
| Interest expense | $0.3M | $0.0M | $0.0M | $0.1M | $3.6M | $1.4M | $19.7M | $25.2M | $15.4M | $6.3M |
| Pretax income | $16.7M | $9.6M | $3.3M | $11.1M | $7.5M | $9.0M | $18.6M | $24.9M | $22.9M | $49.9M |
| Income tax | $3.2M | $0.1M | $1.6M | $1.2M | −$0.9M | −$1.4M | −$0.8M | $0.1M | $0.4M | $9.1M |
| Net income | $16.7M | $9.4M | $1.6M | $10.0M | $8.4M | $10.4M | $19.4M | $24.8M | $22.5M | $40.8M |
| Diluted EPS | $0.64 | $0.35 | $0.06 | $0.35 | $0.28 | $0.31 | $0.54 | $0.67 | $0.61 | $1.08 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $27.1M | $2.5M | −$2.8M | $29.0M | $34.5M | $57.7M | $37.7M | $36.8M | $83.1M | $108M |
| Capital expenditure | $2.7M | $1.8M | $1.8M | $9.3M | $0.9M | $2.3M | $2.0M | $4.3M | $2.2M | $2.6M |
| Free cash flow | $24.4M | $0.7M | −$4.6M | $19.6M | $33.6M | $55.5M | $35.8M | $32.4M | $80.9M | $105M |
| Depreciation and amortization | $4.6M | $5.6M | $12.8M | $13.4M | $19.3M | $20.9M | $33.8M | $32.0M | $33.1M | $34.0M |
| Stock-based compensation | $3.7M | $4.7M | $4.9M | $5.7M | $7.2M | $8.1M | $8.6M | $13.3M | $13.2M | $15.4M |
| Acquisitions | $2.9M | $30.1M | $56.3M | $0.0M | $136M | $19.1M | $348M | $0.0M | $0.0M | $146M |
| Share buybacks | $0.6M | $0.9M | $0.7M | $1.1M | $1.8M | $2.1M | $6.7M | $4.3M | $3.6M | $6.9M |
| Dividends and buybacks | $0.6M | $0.9M | $0.7M | $1.1M | $1.8M | $2.1M | $6.7M | $4.3M | $3.6M | $6.9M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $134M | $110M | $62.8M | $92.8M | $54.1M | $152M | $34.9M | $31.7M | $27.5M | $21.9M |
| Total debt | — | — | — | $0.0M | $59.0M | $45.8M | $222M | $188M | $123M | $159M |
| Current assets | $196M | $174M | $162M | $193M | $170M | $247M | $166M | $166M | $154M | $131M |
| Current liabilities | $23.8M | $18.0M | $35.6M | $44.5M | $61.2M | $58.9M | $96.5M | $86.0M | $89.3M | $108M |
| Inventory | $26.3M | $30.2M | $41.6M | $39.8M | $51.6M | $43.9M | $73.2M | $74.4M | $53.4M | $38.9M |
| Property and equipment, net | $14.0M | $13.2M | $8.4M | $13.9M | $11.5M | $12.1M | $27.6M | $29.1M | $34.9M | $34.0M |
| Goodwill | $109M | $132M | $155M | $153M | $210M | $226M | $340M | $342M | $343M | $393M |
| Intangible assets | $4.0M | $11.8M | $39.3M | $30.7M | $121M | $118M | $302M | $277M | $253M | $351M |
| Total assets | $336M | $345M | $372M | $399M | $529M | $620M | $854M | $836M | $815M | $923M |
| Total liabilities | $36.1M | $26.0M | $41.7M | $49.7M | $157M | $147M | $352M | $295M | $234M | $287M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $300M | $319M | $330M | $349M | $372M | $473M | $502M | $540M | $581M | $636M |
| Margins | ||||||||||
| Gross margin | 49.1% | 48.1% | 48.1% | 46.8% | 51.6% | 54.0% | 55.7% | 56.7% | 58.9% | 62.9% |
| Operating margin | 8.4% | 4.9% | 1.2% | 4.0% | 4.1% | 3.4% | 9.8% | 11.3% | 11.3% | 13.1% |
| EBITDA margin | 10.7% | 8.0% | 6.9% | 9.2% | 11.0% | 10.2% | 18.6% | 18.4% | 19.1% | 21.0% |
| Net margin | 8.2% | 5.2% | 0.7% | 3.9% | 3.0% | 3.4% | 5.0% | 5.6% | 5.3% | 9.5% |
| FCF margin | 12.0% | 0.4% | −2.0% | 7.7% | 12.0% | 18.0% | 9.2% | 7.3% | 19.1% | 24.5% |
| Returns | ||||||||||
| Return on capital | — | — | — | 3.5% | 3.0% | 2.9% | 5.5% | 7.1% | 7.0% | 6.0% |
| Return on capital employed | 5.5% | 2.7% | 0.8% | 2.8% | 2.4% | 1.9% | 5.0% | 6.7% | 6.6% | 6.9% |
| Return on equity | 5.6% | 3.0% | 0.5% | 2.9% | 2.3% | 2.5% | 4.0% | 4.8% | 4.0% | 6.7% |
| Return on assets | 5.0% | 2.8% | 0.5% | 2.6% | 1.8% | 1.8% | 2.6% | 2.9% | 2.7% | 4.7% |
| Return on tangible equity | 9.0% | 5.4% | 1.2% | 6.0% | 21.0% | 8.0% | — | — | — | — |
| Growth | ||||||||||
| Revenue growth | — | −10.7% | 25.1% | 12.0% | 9.9% | 10.5% | 25.8% | 14.6% | −4.7% | 1.5% |
| Net income growth | — | −43.7% | −82.7% | 510.5% | −15.5% | 23.2% | 87.0% | 27.8% | −9.1% | 81.3% |
| EPS growth | — | −45.3% | −82.9% | 483.3% | −20.0% | 10.7% | 74.2% | 24.1% | −9.0% | 77.0% |
| FCF growth | — | −97.1% | −758.1% | — | 71.1% | 65.2% | −35.5% | −9.4% | 149.5% | 30.3% |
| Share count change | — | 3.0% | 2.0% | 3.3% | 3.5% | 13.0% | 7.8% | 2.4% | 0.3% | 2.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | — | — | — | −4.0x | 0.2x | −3.4x | 2.6x | 1.9x | 1.2x | 1.5x |
| Debt / equity | — | — | — | 0.0x | 0.2x | 0.1x | 0.4x | 0.3x | 0.2x | 0.3x |
| Interest coverage | 58.8x | 184.7x | 111.3x | 98.7x | 3.2x | 7.6x | 1.9x | 2.0x | 3.1x | 8.9x |
| Current ratio | 8.2x | 9.7x | 4.6x | 4.3x | 2.8x | 4.2x | 1.7x | 1.9x | 1.7x | 1.2x |
| Quick ratio | 7.1x | 8.0x | 3.4x | 3.4x | 1.9x | 3.4x | 1.0x | 1.1x | 1.1x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.3% | 1.0% | 0.8% | 3.7% | 0.3% | 0.7% | 0.5% | 1.0% | 0.5% | 0.6% |
| Stock comp / revenue | 1.8% | 2.6% | 2.1% | 2.2% | 2.6% | 2.6% | 2.2% | 3.0% | 3.1% | 3.6% |
| Payouts / FCF | 2.3% | 133.6% | — | 5.5% | 5.3% | 3.8% | 18.6% | 13.3% | 4.4% | 6.5% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 3.0 | 2.0 | 5.0 | 4.0 | 7.0 | 5.0 | 8.0 | 5.0 | 5.0 |
| Altman Z'' | 13.8 | 17.4 | 11.9 | 11.3 | 5.0 | 6.4 | 3.1 | 3.8 | 4.5 | 3.9 |
| Accruals ratio | −3.1% | 2.0% | 1.2% | −4.9% | −5.6% | −8.2% | −2.5% | −1.4% | −7.3% | −7.7% |
Source: SEC EDGAR XBRL filings (CIK 0000854775). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
