Dynagas LNG Partners LP
DLNG NYSE Water Transportation Financials FY2016–FY2025
Revenue
Total sales reported in the income statement.
—
vs prior year
Operating margin
Operating income as a share of revenue.
—
Net income
Profit after all expenses, interest and tax.
$61.6M
19.5%
Free cash flow
Cash from operations minus capital spending.
—
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
8.4%
0.1 pts
Market cap
Last close times the latest diluted share count, so it is approximate.
—
P/E
Last close divided by diluted earnings per share over the last four quarters.
—
On $1.38 EPS (TTM)
What Dynagas LNG Partners LP does
No business description yet.
- Legal name
- Dynagas LNG Partners LP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F · Apr 8, 2026
- Accession · CIK
- 0001104659-26-040882
0001578453
Revenue and margins
Dynagas LNG Partners LP had — of revenue in fiscal 2025.
FY16
Revenue $170M
FY17
Revenue $139M
FY18
Revenue $127M
FY19
Revenue $131M
FY20
Revenue $137M
FY21
Revenue $138M
FY22
Revenue $132M
FY23
Revenue $11.6M
FY24
Revenue $0.0M
FY25
Revenue —
FY16
Gross —
Operating 60.1%
Net 39.4%
FCF 38.9%
FY17
Gross —
Operating 46.0%
Net 12.5%
FCF 42.7%
FY18
Gross —
Operating 41.7%
Net 2.8%
FCF 33.5%
FY19
Gross —
Operating 45.8%
Net 2.8%
FCF 33.0%
FY20
Gross —
Operating 46.9%
Net 24.8%
FCF 50.0%
FY21
Gross —
Operating 46.9%
Net 38.7%
FCF 57.8%
FY22
Gross —
Operating 34.4%
Net 41.0%
FCF 40.8%
FY23
Gross —
Operating 557.8%
Net 309.2%
FCF 518.5%
FY24
Gross —
Operating —
Net —
FCF —
FY25
Gross —
Operating —
Net —
FCF —
Gross
Operating
Net
FCF
Net income and earnings per share
Loss periods are shown in red.
FY16
Net income $66.9M
FY17
Net income $17.3M
FY18
Net income $3.6M
FY19
Net income $3.6M
FY20
Net income $34.1M
FY21
Net income $53.3M
FY22
Net income $54.0M
FY23
Net income $35.9M
FY24
Net income $51.6M
FY25
Net income $61.6M
FY16
Diluted EPS $0.00
FY17
Diluted EPS $0.00
FY18
Diluted EPS $0.00
FY19
Diluted EPS −$0.22
FY20
Diluted EPS $0.63
FY21
Diluted EPS $1.14
FY22
Diluted EPS $1.15
FY23
Diluted EPS $0.66
FY24
Diluted EPS $1.05
FY25
Diluted EPS $1.38
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY16
Return on capital —
Return on equity —
Return on assets 6.0%
FY17
Return on capital —
Return on equity —
Return on assets 1.6%
FY18
Return on capital —
Return on equity —
Return on assets 0.3%
FY19
Return on capital —
Return on equity —
Return on assets 0.4%
FY20
Return on capital 5.5%
Return on equity 10.1%
Return on assets 3.5%
FY21
Return on capital 5.7%
Return on equity 14.8%
Return on assets 5.5%
FY22
Return on capital 4.1%
Return on equity 13.4%
Return on assets 5.6%
FY23
Return on capital 6.4%
Return on equity 8.2%
Return on assets 3.9%
FY24
Return on capital 8.3%
Return on equity 11.1%
Return on assets 5.9%
FY25
Return on capital 8.4%
Return on equity 12.9%
Return on assets 7.5%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.
FY16
Free cash flow $66.1M
FY17
Free cash flow $59.3M
FY18
Free cash flow $42.6M
FY19
Free cash flow $43.2M
FY20
Free cash flow $68.6M
FY21
Free cash flow $79.6M
FY22
Free cash flow $53.7M
FY23
Free cash flow $60.2M
FY24
Free cash flow $92.1M
FY25
Free cash flow —
FY16
Cash from operations $104M
Capital spending $37.5M
FY17
Cash from operations $59.3M
Capital spending $0.0M
FY18
Cash from operations $43.0M
Capital spending $0.4M
FY19
Cash from operations $43.2M
Capital spending $0.0M
FY20
Cash from operations $68.6M
Capital spending $0.0M
FY21
Cash from operations $79.6M
Capital spending $0.0M
FY22
Cash from operations $57.3M
Capital spending $3.6M
FY23
Cash from operations $64.4M
Capital spending $4.2M
FY24
Cash from operations $92.2M
Capital spending $0.0M
FY25
Cash from operations $90.3M
Capital spending —
Cash from operations
Capital spending
Dividends, buybacks and share count
Dynagas LNG Partners LP returned $1.3M to shareholders in fiscal 2025. The diluted share count fell 0.7%.
FY16
Dividends —
Buybacks —
FY17
Dividends —
Buybacks —
FY18
Dividends —
Buybacks —
FY19
Dividends —
Buybacks —
FY20
Dividends —
Buybacks —
FY21
Dividends —
Buybacks —
FY22
Dividends $0.0M
Buybacks —
FY23
Dividends $0.0M
Buybacks —
FY24
Dividends —
Buybacks $0.2M
FY25
Dividends —
Buybacks $1.3M
Dividends
Buybacks
FY16
Diluted shares —
FY17
Diluted shares —
FY18
Diluted shares —
FY19
Diluted shares —
FY20
Diluted shares —
FY21
Diluted shares 0.04B
FY22
Diluted shares 0.04B
FY23
Diluted shares 0.04B
FY24
Diluted shares 0.04B
FY25
Diluted shares 0.04B
Balance sheet
Cash, debt and the ratios that show how comfortably Dynagas LNG Partners LP can carry it.
FY16
Cash $57.6M
Debt $716M
FY17
Cash $67.5M
Debt $714M
FY18
Cash $110M
Debt $713M
FY19
Cash $16.2M
Debt $653M
FY20
Cash $25.0M
Debt $608M
FY21
Cash $47.0M
Debt $562M
FY22
Cash $48.6M
Debt $497M
FY23
Cash $73.8M
Debt $420M
FY24
Cash $68.2M
Debt $641M
FY25
Cash $41.0M
Debt $277M
Cash
Debt
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $47.0M | $48.6M | $73.8M | $68.2M | $41.0M |
| Debt incl. finance leases | $562M | $497M | $420M | $641M | $277M |
| Net debt / EBITDA | 5.3x | 5.8x | 3.6x | 5.2x | 2.2x |
| Debt / equity | 1.5x | 1.2x | 0.9x | 0.7x | 0.6x |
| Interest coverage | 3.0x | 1.6x | 1.7x | 2.5x | 3.5x |
| Current ratio | 0.8x | 1.1x | 0.2x | 0.9x | 0.6x |
| Quick ratio | 0.8x | 1.0x | 0.2x | 0.9x | 0.6x |
| Total assets | $965M | $948M | $909M | $847M | $786M |
| Total liabilities | $584M | $524M | $461M | $362M | $313M |
| Shareholders' equity | $381M | $424M | $448M | $485M | $473M |
| Net debt (− = net cash) | $515M | $448M | $346M | $573M | $236M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ |
| Share count didn't rise | — | — | — | — | — | — | ✕ | ✓ | ✓ | ✓ |
| Gross margin rose | — | — | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | — |
| F-score | — / 3 | 4 / 7 | 4 / 7 | 6 / 7 | 7 / 7 | 7 / 7 | 6 / 8 | 5 / 8 | 7 / 8 | 6 / 7 |
| Accruals ratio | −3.3% | −3.9% | −3.7% | −3.9% | −3.5% | −2.7% | −0.3% | −3.1% | −4.6% | −3.5% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $170M | $139M | $127M | $131M | $137M | $138M | $132M | $11.6M | $0.0M | — |
| Operating income | $102M | $63.9M | $53.0M | $59.9M | $64.3M | $64.6M | $45.3M | $64.7M | $77.4M | $75.3M |
| Interest expense | $32.9M | $39.8M | $46.9M | $46.6M | $27.1M | $21.4M | $27.9M | $39.2M | $31.2M | $21.4M |
| Net income | $66.9M | $17.3M | $3.6M | $3.6M | $34.1M | $53.3M | $54.0M | $35.9M | $51.6M | $61.6M |
| Diluted EPS | $0.00 | $0.00 | $0.00 | −$0.22 | $0.63 | $1.14 | $1.15 | $0.66 | $1.05 | $1.38 |
| Diluted shares | — | — | — | — | — | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $104M | $59.3M | $43.0M | $43.2M | $68.6M | $79.6M | $57.3M | $64.4M | $92.2M | $90.3M |
| Capital expenditure | $37.5M | $0.0M | $0.4M | $0.0M | $0.0M | $0.0M | $3.6M | $4.2M | $0.0M | — |
| Free cash flow | $66.1M | $59.3M | $42.6M | $43.2M | $68.6M | $79.6M | $53.7M | $60.2M | $92.1M | — |
| Depreciation and amortization | $30.4M | $30.3M | $30.3M | $30.7M | $31.8M | $31.7M | $31.8M | $31.9M | $32.2M | $32.1M |
| Share buybacks | — | — | — | — | — | — | — | — | $0.2M | $1.3M |
| Dividends paid | — | — | — | — | — | — | $0.0M | $0.0M | — | — |
| Dividends and buybacks | — | — | — | — | — | — | $0.0M | $0.0M | $0.2M | $1.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $57.6M | $67.5M | $110M | $16.2M | $25.0M | $47.0M | $48.6M | $73.8M | $68.2M | $41.0M |
| Total debt | $716M | $714M | $713M | $653M | $608M | $562M | $497M | $420M | $321M | $277M |
| Finance lease liabilities | — | — | — | — | — | — | — | — | $321M | — |
| Current assets | $60.2M | $70.4M | $113M | $18.2M | $27.1M | $51.2M | $74.2M | $105M | $78.2M | $49.4M |
| Current liabilities | $53.1M | $22.9M | $273M | $64.6M | $62.8M | $64.9M | $70.3M | $459M | $83.9M | $78.9M |
| Inventory | $0.8M | $0.8M | $1.2M | $0.7M | $0.8M | $0.9M | $0.9M | $0.8M | $0.9M | $1.2M |
| Property and equipment, net | $1.0B | $977M | $947M | $917M | $885M | $853M | $825M | $797M | $765M | $733M |
| Intangible assets | $12.5M | $5.3M | $0.0M | — | — | — | — | — | — | — |
| Total assets | $1.1B | $1.1B | $1.1B | $989M | $966M | $965M | $948M | $909M | $847M | $786M |
| Total liabilities | — | — | — | — | $629M | $584M | $524M | $461M | $362M | $313M |
| Shareholders' equity | — | — | — | — | $336M | $381M | $424M | $448M | $485M | $473M |
| Margins | ||||||||||
| Operating margin | 60.1% | 46.0% | 41.7% | 45.8% | 46.9% | 46.9% | 34.4% | 557.8% | — | — |
| EBITDA margin | 78.0% | 67.8% | 65.5% | 69.2% | 70.0% | 69.9% | 58.6% | 833.1% | — | — |
| Net margin | 39.4% | 12.5% | 2.8% | 2.8% | 24.8% | 38.7% | 41.0% | 309.2% | — | — |
| FCF margin | 38.9% | 42.7% | 33.5% | 33.0% | 50.0% | 57.8% | 40.8% | 518.5% | — | — |
| Returns | ||||||||||
| Return on capital | — | — | — | — | 5.5% | 5.7% | 4.1% | 6.4% | 8.3% | 8.4% |
| Return on capital employed | 9.7% | 6.2% | 6.7% | 6.5% | 7.1% | 7.2% | 5.2% | 14.4% | 10.1% | 10.6% |
| Return on equity | — | — | — | — | 10.1% | 14.8% | 13.4% | 8.2% | 11.1% | 12.9% |
| Return on assets | 6.0% | 1.6% | 0.3% | 0.4% | 3.5% | 5.5% | 5.6% | 3.9% | 5.9% | 7.5% |
| Return on tangible equity | — | — | — | — | 10.1% | 14.0% | 12.7% | 8.0% | 10.6% | 13.0% |
| Growth | ||||||||||
| Revenue growth | — | −18.2% | −8.5% | 3.0% | 4.8% | 0.4% | −4.4% | −91.2% | −100.0% | — |
| Net income growth | — | −74.1% | −79.2% | 0.0% | 842.5% | 56.4% | 1.4% | −33.6% | 43.8% | 19.5% |
| EPS growth | — | — | — | — | — | 81.0% | 0.9% | −42.6% | 59.1% | 31.4% |
| FCF growth | — | −10.3% | −28.2% | 1.4% | 58.9% | 16.0% | −32.5% | 12.0% | 53.2% | — |
| Share count change | — | — | — | — | — | — | 0.8% | 0.0% | −0.0% | −0.7% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.0x | 6.9x | 7.2x | 7.0x | 6.1x | 5.3x | 5.8x | 3.6x | 5.2x | 2.2x |
| Debt / equity | — | — | — | — | 1.8x | 1.5x | 1.2x | 0.9x | 0.7x | 0.6x |
| Interest coverage | 3.1x | 1.6x | 1.1x | 1.3x | 2.4x | 3.0x | 1.6x | 1.7x | 2.5x | 3.5x |
| Current ratio | 1.1x | 3.1x | 0.4x | 0.3x | 0.4x | 0.8x | 1.1x | 0.2x | 0.9x | 0.6x |
| Quick ratio | 1.1x | 3.0x | 0.4x | 0.3x | 0.4x | 0.8x | 1.0x | 0.2x | 0.9x | 0.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 22.1% | 0.0% | 0.3% | 0.0% | 0.0% | 0.0% | 2.8% | 36.5% | — | — |
| Payouts / FCF | — | — | — | — | — | — | 0.0% | 0.0% | 0.3% | — |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 4.0 | 6.0 | 7.0 | 7.0 | 6.0 | 5.0 | 7.0 | 6.0 |
| Accruals ratio | −3.3% | −3.9% | −3.7% | −3.9% | −3.5% | −2.7% | −0.3% | −3.1% | −4.6% | −3.5% |
Source: SEC EDGAR XBRL filings (CIK 0001578453). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.