DouYu International Holdings Ltd
DOYU Nasdaq Services-Computer Programming, Data Processing, Etc. Financials FY2017โFY2025
What DouYu International Holdings Ltd does
No business description yet.
- Legal name
- DouYu International Holdings Ltd
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Apr 17, 2026
- Accession ยท CIK
- 0001104659-26-044566
0001762417
Revenue and margins
DouYu International Holdings Ltd had $531M of revenue in fiscal 2025, down 10.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$7.3M in fiscal 2025, โ1.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
DouYu International Holdings Ltd returned $299M to shareholders in fiscal 2025. The diluted share count fell 2.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably DouYu International Holdings Ltd can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $702M | $586M | $625M | $139M | $251M |
| Current ratio | 3.9x | 4.5x | 4.9x | 3.6x | 2.3x |
| Quick ratio | 3.9x | 4.5x | 4.9x | 3.6x | 2.3x |
| Total assets | $1.3B | $1.2B | $1.1B | $746M | $446M |
| Total liabilities | $299M | $230M | $195M | $169M | $162M |
| Shareholders' equity | $985M | $951M | $942M | $577M | $284M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 5 | 7 / 8 | 5 / 8 | 2 / 8 | 5 / 8 | 3 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | โ | โ8.6% | โ9.9% | โ2.0% | 0.1% | โ0.1% | 1.0% | โ1.0% | 0.5% |
| Altman Z'' | โ | โ0.44 | 7.74 | 7.44 | 5.89 | 7.21 | 7.85 | 4.49 | 1.02 |
9 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $279M | $552M | $1.1B | $1.4B | $1.4B | $1.1B | $781M | $593M | $531M |
| Gross profit | โ$0.7M | $22.8M | $173M | $226M | $169M | $147M | $96.6M | $45.0M | $68.1M |
| Research and development | $31.4M | $49.8M | $55.6M | $60.3M | $76.0M | $56.9M | $39.1M | $25.2M | $16.8M |
| Operating income | โ$91.5M | โ$130M | โ$19.1M | $38.0M | โ$101M | โ$29.5M | โ$23.2M | โ$79.7M | $0.7M |
| Pretax income | โ$90.5M | โ$131M | $5.3M | $58.5M | โ$93.8M | โ$22.2M | $9.6M | โ$39.9M | $0.2M |
| Income tax | โ | $0.0M | $0.0M | โ | $0.0M | $0.5M | $0.2M | $2.1M | $4.0M |
| Net income | โ$90.7M | โ$132M | $5.8M | $70.3M | โ$90.2M | โ$11.2M | $5.0M | โ$42.6M | โ$4.0M |
| Net income to common | โ$90.7M | โ$133M | $5.8M | $70.3M | โ$90.2M | โ$11.2M | $5.0M | โ$42.6M | โ$4.0M |
| Diluted EPS | โ$11.08 | โ$16.44 | $0.18 | $2.13 | โ$2.77 | โ$0.35 | $0.16 | โ$1.38 | โ$0.13 |
| Diluted shares | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | |||||||||
| Cash from operations | โ$56.4M | โ$51.0M | $118M | $96.7M | โ$90.9M | โ$10.1M | โ$6.7M | โ$33.2M | โ$7.3M |
| Capital expenditure | $3.5M | $5.0M | $2.3M | $2.7M | $1.1M | $0.9M | $0.7M | $0.1M | $0.0M |
| Free cash flow | โ$59.9M | โ$56.0M | $115M | $94.0M | โ$92.0M | โ$11.0M | โ$7.5M | โ$33.3M | โ$7.3M |
| Depreciation and amortization | $3.4M | $4.1M | $4.7M | $3.1M | $2.8M | $1.8M | $0.8M | $0.9M | $0.3M |
| Stock-based compensation | $2.6M | $5.4M | $42.1M | $20.6M | $20.5M | $9.9M | โ | โ | โ |
| Acquisitions | โ | $8.8M | $1.6M | โ | โ | โ | โ | โ | โ |
| Share buybacks | โ | โ | โ | โ | $0.1M | โ | โ | โ | โ |
| Dividends paid | โ | โ | โ | โ | โ | โ | โ | $292M | $299M |
| Dividends and buybacks | โ | โ | โ | โ | $0.1M | โ | โ | $292M | $299M |
| Balance sheet | |||||||||
| Cash and short-term investments | $82.9M | $809M | $1.2B | $808M | $702M | $586M | $625M | $139M | $251M |
| Current assets | โ | $889M | $1.2B | $1.2B | $1.1B | $1.0B | $941M | $612M | $376M |
| Current liabilities | โ | $416M | $258M | $288M | $291M | $226M | $194M | $169M | $162M |
| Property and equipment, net | โ | $7.3M | $5.6M | $5.8M | $4.0M | $2.5M | $1.9M | $1.0M | $0.7M |
| Goodwill | โ | $2.0M | $4.4M | $2.0M | $2.0M | $2.0M | โ | โ | โ |
| Intangible assets | โ | $19.0M | $28.5M | $21.7M | $25.4M | $15.5M | $17.0M | $8.3M | $4.8M |
| Total assets | โ | $944M | $1.3B | $1.4B | $1.3B | $1.2B | $1.1B | $746M | $446M |
| Total liabilities | โ | $416M | $264M | $295M | $299M | $230M | $195M | $169M | $162M |
| Shareholders' equity | โ$380M | โ$438M | $1.0B | $1.1B | $985M | $951M | $942M | $577M | $284M |
| Margins | |||||||||
| Gross margin | โ0.2% | 4.1% | 16.4% | 16.3% | 11.9% | 13.9% | 12.4% | 7.6% | 12.8% |
| Operating margin | โ32.8% | โ23.5% | โ1.8% | 2.7% | โ7.1% | โ2.8% | โ3.0% | โ13.4% | 0.1% |
| EBITDA margin | โ31.6% | โ22.8% | โ1.4% | 2.9% | โ6.9% | โ2.6% | โ2.9% | โ13.3% | 0.2% |
| Net margin | โ32.5% | โ24.0% | 0.5% | 5.1% | โ6.3% | โ1.1% | 0.6% | โ7.2% | โ0.8% |
| FCF margin | โ21.5% | โ10.1% | 10.9% | 6.8% | โ6.5% | โ1.0% | โ1.0% | โ5.6% | โ1.4% |
| Returns | |||||||||
| Return on capital employed | โ | โ24.6% | โ1.8% | 3.5% | โ10.1% | โ3.1% | โ2.5% | โ13.8% | 0.2% |
| Return on equity | โ | โ | 1.9% | 6.7% | โ8.8% | โ1.2% | 0.5% | โ5.6% | โ0.9% |
| Return on assets | โ | โ14.0% | 0.5% | 5.3% | โ6.8% | โ0.9% | 0.4% | โ4.5% | โ0.7% |
| Return on tangible equity | โ | โ | 0.6% | 6.8% | โ9.4% | โ1.2% | 0.5% | โ7.5% | โ1.4% |
| Growth | |||||||||
| Revenue growth | โ | 97.9% | 90.9% | 32.0% | 2.1% | โ25.7% | โ26.0% | โ24.0% | โ10.5% |
| Net income growth | โ | โ | โ | 1,122.7% | โ228.3% | โ | โ | โ950.2% | โ |
| EPS growth | โ | โ | โ | 1,069.1% | โ230.1% | โ | โ | โ982.3% | โ |
| FCF growth | โ | โ | โ | โ18.5% | โ197.8% | โ | โ | โ | โ |
| Share count change | โ | โ0.9% | 287.5% | 5.0% | โ1.4% | โ1.8% | 0.0% | โ3.6% | โ2.1% |
| Financial health | |||||||||
| Current ratio | โ | 2.1x | 4.8x | 4.3x | 3.9x | 4.5x | 4.9x | 3.6x | 2.3x |
| Quick ratio | โ | 2.1x | 4.8x | 4.3x | 3.9x | 4.5x | 4.9x | 3.6x | 2.3x |
| Capital allocation | |||||||||
| Capex / revenue | 1.3% | 0.9% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Stock comp / revenue | 0.9% | 1.0% | 4.0% | 1.5% | 1.4% | 0.9% | โ | โ | โ |
| Quality scores | |||||||||
| Piotroski F-score | โ | โ | 7.0 | 5.0 | 2.0 | 5.0 | 3.0 | 3.0 | 4.0 |
| Altman Z'' | โ | โ0.4 | 7.7 | 7.4 | 5.9 | 7.2 | 7.8 | 4.5 | 1.0 |
| Accruals ratio | โ | โ8.6% | โ9.9% | โ2.0% | 0.1% | โ0.1% | 1.0% | โ1.0% | 0.5% |
Source: SEC EDGAR XBRL filings (CIK 0001762417). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in CNY under US GAAP and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only โ not investment advice. Check the original filings before relying on any figure.
