DiamondRock Hospitality Co
DRH Nasdaq Real Estate Investment Trusts Financials FY2016–FY2025
Last close · Oct 23, 2026
$13.76
0.9%What DiamondRock Hospitality Co does
No business description yet.
- Legal name
- DiamondRock Hospitality Co
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 27, 2026
- Accession · CIK
- 0001298946-26-000013
0001298946
Revenue and margins
DiamondRock Hospitality Co had $1.1B of revenue in fiscal 2025, down 0.8% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew −2.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
DiamondRock Hospitality Co returned $135M to shareholders in fiscal 2025. The diluted share count fell 1.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably DiamondRock Hospitality Co can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $38.6M | $67.6M | $122M | $81.4M | $68.1M |
| Debt incl. finance leases | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B |
| Debt / equity | 0.7x | 0.7x | 0.7x | 0.7x | 0.8x |
| Total assets | $3.0B | $3.2B | $3.2B | $3.2B | $3.0B |
| Total liabilities | $1.4B | $1.6B | $1.6B | $1.6B | $1.5B |
| Shareholders' equity | $1.5B | $1.6B | $1.6B | $1.6B | $1.4B |
| Net debt (− = net cash) | $1.0B | $1.1B | $1.1B | $1.0B | $1.1B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ |
| Current ratio rose | — | — | — | — | — | — | — | — | — | — |
| Share count didn't rise | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Gross margin rose | — | — | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| F-score | — / 3 | 4 / 7 | 3 / 7 | 6 / 7 | 2 / 7 | 3 / 7 | 5 / 7 | 6 / 7 | 6 / 7 | 6 / 7 |
| Accruals ratio | −3.3% | −3.6% | −4.1% | −0.3% | −9.5% | −6.3% | −3.1% | −4.7% | −5.5% | −4.6% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $897M | $870M | $864M | $938M | $299M | $567M | $1.0B | $1.1B | $1.1B | $1.1B |
| Operating income | $157M | $140M | — | — | — | — | — | — | — | — |
| Interest expense | $41.7M | $38.5M | $41.0M | $46.6M | $54.0M | $37.0M | $38.3M | $65.1M | $65.5M | $62.8M |
| Pretax income | $127M | $102M | $90.9M | $206M | −$422M | −$192M | $112M | $87.0M | $49.8M | $101M |
| Income tax | $12.4M | $10.2M | $3.1M | $22.0M | −$26.5M | $3.3M | $2.6M | $0.3M | $1.5M | −$1.2M |
| Net income | $115M | $91.9M | $87.8M | $183M | −$394M | −$195M | $109M | $86.3M | $48.0M | $101M |
| Net income to common | — | $91.9M | $87.8M | $183M | −$398M | −$204M | $99.5M | $76.5M | $38.2M | $91.6M |
| Diluted EPS | $0.57 | $0.46 | $0.43 | $0.90 | −$1.97 | −$0.96 | $0.47 | $0.36 | $0.18 | $0.44 |
| Diluted shares | 0.20B | 0.20B | 0.21B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
| Cash flow | ||||||||||
| Cash from operations | $216M | $202M | $218M | $193M | −$83.7M | −$2.3M | $206M | $238M | $224M | $244M |
| Depreciation and amortization | $97.4M | $99.1M | $105M | — | — | — | — | — | — | — |
| Stock-based compensation | $5.3M | $6.2M | $5.6M | $6.4M | $7.2M | $8.7M | $7.8M | $8.8M | $12.0M | $7.4M |
| Share buybacks | $7.2M | $0.0M | $32.2M | $42.8M | $10.0M | $0.0M | $12.3M | $2.4M | $26.0M | $37.1M |
| Dividends paid | $101M | $101M | $103M | $102M | $25.6M | $0.1M | $6.4M | $31.9M | $25.6M | $98.3M |
| Dividends and buybacks | $108M | $101M | $135M | $145M | $35.6M | $0.1M | $18.7M | $34.3M | $51.6M | $135M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $243M | $184M | $43.9M | $123M | $112M | $38.6M | $67.6M | $122M | $81.4M | $68.1M |
| Total debt | $921M | $938M | $978M | $1.1B | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B |
| Finance lease liabilities | — | — | — | — | — | — | — | $0.0M | $31.6M | $32.4M |
| Property and equipment, net | $2.6B | $2.7B | $2.9B | $3.0B | $2.8B | $2.7B | $2.7B | $2.8B | $2.6B | $2.6B |
| Intangible assets | $18.0M | $26.7M | $63.9M | $0.0M | — | — | — | — | — | — |
| Total assets | $3.1B | $3.1B | $3.2B | $3.4B | $3.1B | $3.0B | $3.2B | $3.2B | $3.2B | $3.0B |
| Total liabilities | $1.2B | $1.3B | $1.3B | $1.5B | $1.4B | $1.4B | $1.6B | $1.6B | $1.6B | $1.5B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $1.8B | $1.8B | $1.9B | $1.9B | $1.7B | $1.5B | $1.6B | $1.6B | $1.6B | $1.4B |
| Margins | ||||||||||
| Operating margin | 17.6% | 16.1% | — | — | — | — | — | — | — | — |
| EBITDA margin | 28.4% | 27.5% | — | — | — | — | — | — | — | — |
| Net margin | 12.8% | 10.6% | 10.2% | 19.6% | −131.7% | −34.3% | 10.9% | 8.0% | 4.3% | 9.1% |
| Returns | ||||||||||
| Return on capital | 5.7% | 4.9% | — | — | — | — | — | — | — | — |
| Return on equity | 6.2% | 5.0% | 4.7% | 9.7% | −21.8% | −12.1% | 7.0% | 5.3% | 3.0% | 6.7% |
| Return on assets | 3.8% | 3.0% | 2.8% | 5.5% | −12.0% | −6.4% | 3.5% | 2.7% | 1.5% | 3.3% |
| Return on tangible equity | 6.3% | 5.1% | 4.8% | 9.6% | −23.2% | −13.5% | 6.3% | 4.7% | 2.4% | 6.3% |
| Growth | ||||||||||
| Revenue growth | — | −3.0% | −0.7% | 8.6% | −68.1% | 89.4% | 76.6% | 7.3% | 5.1% | −0.8% |
| Net income growth | — | −20.0% | −4.5% | 109.0% | −314.9% | — | — | −21.0% | −44.4% | 111.1% |
| EPS growth | — | −19.3% | −6.5% | 109.3% | −318.9% | — | — | −23.4% | −50.0% | 144.4% |
| Share count change | — | −0.1% | 2.3% | −1.6% | −0.5% | 5.2% | 0.5% | −0.4% | −0.5% | −1.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.7x | 3.2x | — | — | — | — | — | — | — | — |
| Debt / equity | 0.5x | 0.5x | 0.5x | 0.6x | 0.6x | 0.7x | 0.7x | 0.7x | 0.7x | 0.8x |
| Interest coverage | 3.8x | 3.6x | — | — | — | — | — | — | — | — |
| Capital allocation | ||||||||||
| Stock comp / revenue | 0.6% | 0.7% | 0.6% | 0.7% | 2.4% | 1.5% | 0.8% | 0.8% | 1.1% | 0.7% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 3.0 | 6.0 | 2.0 | 3.0 | 5.0 | 6.0 | 6.0 | 6.0 |
| Accruals ratio | −3.3% | −3.6% | −4.1% | −0.3% | −9.5% | −6.3% | −3.1% | −4.7% | −5.5% | −4.6% |
Source: SEC EDGAR XBRL filings (CIK 0001298946). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
