DarioHealth Corp.
DRIO Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2016βFY2025
What DarioHealth Corp. does
No business description yet.
- Legal name
- DarioHealth Corp.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 19, 2026
- Accession Β· CIK
- 0001104659-26-031621
0001533998
Revenue and margins
DarioHealth Corp. had $22.4M of revenue in fiscal 2025, down 17.3% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 19.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$26.1M in fiscal 2025, β116.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
DarioHealth Corp. returned β to shareholders in fiscal 2025. The diluted share count rose 62.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably DarioHealth Corp. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $35.8M | $49.4M | $36.8M | $27.8M | $26.0M |
| Debt incl. finance leases | $0.0M | $35.8M | $28.5M | $28.9M | $30.7M |
| Debt / equity | 0.0x | 0.4x | 0.5x | 0.4x | 0.5x |
| Interest coverage | β | β30.3x | β | β | β12.1x |
| Current ratio | 3.2x | 3.4x | 3.8x | 2.4x | 3.8x |
| Quick ratio | 2.7x | 3.0x | 3.4x | 2.2x | 3.3x |
| Total assets | $101M | $119M | $96.4M | $119M | $110M |
| Total liabilities | $15.2M | $39.2M | $38.2M | $46.9M | $42.2M |
| Shareholders' equity | $85.5M | $80.0M | $58.1M | $72.0M | $67.9M |
| Net debt (β = net cash) | β$35.8M | β$13.6M | β$8.3M | $1.2M | $4.7M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 5 / 8 | 4 / 8 | 4 / 8 | 2 / 8 | 2 / 8 | 5 / 9 | 3 / 9 | 6 / 9 | 3 / 9 |
| Accruals ratio | β64.8% | β94.6% | β60.2% | β10.4% | β39.0% | β38.7% | β13.0% | β26.9% | β3.9% | β13.8% |
| Altman Z'' | β66.18 | β42.95 | β23.58 | β11.23 | β9.77 | β4.35 | β6.34 | β11.77 | β11.04 | β12.40 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.8M | $5.2M | $7.4M | $7.6M | $7.6M | $20.5M | $27.7M | $20.4M | $27.0M | $22.4M |
| Gross profit | β$0.8M | $1.3M | $1.8M | $2.6M | $2.5M | $4.0M | $9.7M | $6.0M | $13.3M | $12.7M |
| Research and development | $2.2M | $3.3M | $3.7M | $3.7M | $4.4M | $17.2M | $19.6M | $20.2M | $24.2M | $13.8M |
| Operating income | β$11.1M | β$14.4M | β$17.7M | β$17.7M | β$29.9M | β$76.5M | β$56.8M | β$56.2M | β$57.7M | β$36.7M |
| Interest expense | β | β | β | β | β | β | $1.9M | β | β | $3.0M |
| Pretax income | β$10.9M | β$15.7M | β$17.8M | β$17.7M | β$29.4M | β$76.7M | β$62.2M | β$59.4M | β$44.6M | β$41.6M |
| Income tax | β | β | β | β | β | $0.0M | $0.0M | $0.1M | β$1.9M | $0.1M |
| Net income | β$10.9M | β$15.7M | β$17.8M | β$17.7M | β$29.4M | β$76.8M | β$62.2M | β$59.4M | β$42.7M | β$41.7M |
| Net income to common | β$11.6M | β$16.0M | β$18.3M | β$20.9M | β$33.1M | β$67.5M | β$60.0M | β | β | β |
| Diluted EPS | $2.09 | $1.64 | $15.63 | $8.00 | $4.01 | $4.07 | $2.54 | $1.93 | $12.27 | $10.12 |
| Diluted shares | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | β$8.4M | β$10.6M | β$11.5M | β$15.7M | β$17.7M | β$50.4M | β$47.8M | β$30.4M | β$38.6M | β$25.9M |
| Capital expenditure | $0.8M | $0.2M | $0.1M | $0.1M | $0.1M | $0.3M | $0.4M | $0.6M | $0.1M | $0.1M |
| Free cash flow | β$9.2M | β$10.8M | β$11.5M | β$15.8M | β$17.9M | β$50.7M | β$48.3M | β$31.0M | β$38.7M | β$26.1M |
| Depreciation and amortization | $0.4M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M | $0.4M | $0.5M | $1.3M | $0.3M |
| Stock-based compensation | $1.0M | $3.8M | $3.8M | $2.3M | $11.1M | $25.0M | $17.0M | $19.7M | $0.0M | $9.4M |
| Acquisitions | β | β | β | β | β | β | β | β | $8.8M | β |
| Share buybacks | β | β | β | β | β | β | $0.1M | β | β | β |
| Dividends and buybacks | β | β | β | β | β | β | $0.1M | β | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.3M | $4.0M | $11.0M | $20.4M | $28.6M | $35.8M | $49.4M | $36.8M | $27.8M | $26.0M |
| Total debt | β | β | β | β | β | $0.0M | $35.8M | $28.5M | $28.9M | $30.7M |
| Current assets | $2.9M | $6.0M | $13.1M | $22.9M | $34.1M | $45.6M | $65.5M | $47.3M | $40.5M | $35.1M |
| Current liabilities | $2.9M | $3.0M | $5.2M | $5.2M | $7.0M | $14.4M | $19.4M | $12.5M | $16.6M | $9.3M |
| Inventory | $0.9M | $1.2M | $1.4M | $1.4M | $2.3M | $6.2M | $8.0M | $5.1M | $4.8M | $4.3M |
| Property and equipment, net | $0.9M | $0.9M | $0.7M | $0.6M | $0.6M | $0.7M | $0.8M | $0.9M | $0.7M | $0.5M |
| Goodwill | β | β | β | β | $0.0M | $41.6M | $41.6M | $41.6M | $57.4M | $57.4M |
| Intangible assets | β | β | β | β | β | $12.5M | $9.9M | $5.4M | $18.8M | $15.9M |
| Total assets | $3.9M | $7.0M | $14.1M | $24.6M | $35.4M | $101M | $119M | $96.4M | $119M | $110M |
| Total liabilities | $10.4M | $3.0M | $5.2M | $5.7M | $7.3M | $15.2M | $39.2M | $38.2M | $46.9M | $42.2M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β | β | β | β | β |
| Shareholders' equity | β$6.5M | $3.9M | $8.9M | $18.9M | $28.2M | $85.5M | $80.0M | $58.1M | $72.0M | $67.9M |
| Margins | ||||||||||
| Gross margin | β29.6% | 25.4% | 23.9% | 34.4% | 33.2% | 19.3% | 34.9% | 29.4% | 49.1% | 56.6% |
| Operating margin | β396.0% | β278.9% | β239.2% | β234.2% | β394.7% | β372.9% | β205.4% | β276.1% | β213.6% | β163.9% |
| EBITDA margin | β382.2% | β275.1% | β236.4% | β231.8% | β392.2% | β371.5% | β204.1% | β273.8% | β208.6% | β162.6% |
| Net margin | β388.4% | β304.5% | β240.8% | β234.6% | β388.7% | β374.2% | β224.9% | β292.0% | β158.1% | β186.6% |
| FCF margin | β327.8% | β209.2% | β156.1% | β209.3% | β235.7% | β247.0% | β174.6% | β152.1% | β143.1% | β116.7% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | β | β121.5% | β67.6% | β89.0% | β62.3% | β39.9% |
| Return on capital employed | β1,172.2% | β365.8% | β198.2% | β91.5% | β105.4% | β88.5% | β56.9% | β67.0% | β56.5% | β36.4% |
| Return on equity | β | β | β276.7% | β127.5% | β125.2% | β135.0% | β75.1% | β86.0% | β65.7% | β59.6% |
| Return on assets | β281.2% | β290.8% | β169.2% | β91.8% | β98.2% | β112.7% | β56.5% | β55.1% | β39.7% | β36.4% |
| Return on tangible equity | β | β405.9% | β205.0% | β110.6% | β117.6% | β214.7% | β210.8% | β535.4% | β | β |
| Growth | ||||||||||
| Revenue growth | β | 84.4% | 43.0% | 2.2% | 0.2% | 170.8% | 34.8% | β26.4% | 32.9% | β17.3% |
| EPS growth | β | β21.5% | 853.0% | β48.8% | β49.9% | 1.5% | β37.6% | β24.0% | 535.8% | β17.5% |
| Share count change | β | 85.1% | β87.8% | 93.6% | 163.2% | 178.2% | 42.5% | 20.0% | β91.4% | 62.4% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | β | 0.0x | 0.4x | 0.5x | 0.4x | 0.5x |
| Interest coverage | β | β | β | β | β | β | β30.3x | β | β | β12.1x |
| Current ratio | 1.0x | 2.0x | 2.5x | 4.4x | 4.9x | 3.2x | 3.4x | 3.8x | 2.4x | 3.8x |
| Quick ratio | 0.7x | 1.6x | 2.3x | 4.1x | 4.5x | 2.7x | 3.0x | 3.4x | 2.2x | 3.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 28.8% | 3.8% | 1.0% | 1.3% | 1.6% | 1.3% | 1.6% | 2.9% | 0.5% | 0.6% |
| Stock comp / revenue | 37.0% | 74.0% | 50.8% | 30.6% | 146.5% | 121.7% | 61.4% | 96.8% | 0.2% | 41.9% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 4.0 | 4.0 | 2.0 | 2.0 | 5.0 | 3.0 | 6.0 | 3.0 |
| Altman Z'' | β66.2 | β42.9 | β23.6 | β11.2 | β9.8 | β4.3 | β6.3 | β11.8 | β11.0 | β12.4 |
| Accruals ratio | β64.8% | β94.6% | β60.2% | β10.4% | β39.0% | β38.7% | β13.0% | β26.9% | β3.9% | β13.8% |
Source: SEC EDGAR XBRL filings (CIK 0001533998). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.