Skip to content
stoqly

Dynex Capital Inc

DX NYSE Real Estate Investment Trusts Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$114M
1,845.8% vs prior year
Operating margin Operating income as a share of revenue.
—
Net income Profit after all expenses, interest and tax.
$319M
180.1%
Free cash flow Cash from operations minus capital spending.
—
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $3.06 EPS (TTM)

What Dynex Capital Inc does

No business description yet.

Legal name
DYNEX CAPITAL INC
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 25, 2026
Accession · CIK
0000826675-26-000017
0000826675

Revenue and margins

Dynex Capital Inc had $114M of revenue in fiscal 2025, up 1,845.8% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 15.2% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Dynex Capital Inc returned $247M to shareholders in fiscal 2025. The diluted share count rose 75.5%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Dynex Capital Inc can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $366M$332M$120M$377M$531M
Total assets $3.6B$3.6B$6.4B$8.2B$17.3B
Total liabilities $2.9B$2.7B$5.5B$7.0B$14.9B
Shareholders' equity $771M$901M$871M$1.2B$2.5B
Net debt (− = net cash) —————

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✕ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✕ ✕ ✓ ✕ ✓ ✕ ✓ ✓
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✕ ✓ ✕ ✓ ✕ ✕
Debt fell relative to assets — — — — — — — — — —
Current ratio rose — — — — — — — — — —
Share count didn't rise — ✓ ✕ ✕ ✓ ✕ ✕ ✕ ✕ ✕
Gross margin rose — — — — — — — — — —
Revenue rose relative to assets — ✕ ✕ ✕ ✓ ✕ ✕ ✕ ✓ ✓
F-score — / 3— / 6— / 6— / 6— / 6— / 6— / 6— / 6— / 6— / 6
Accruals ratio −4.9%−5.1%−4.8%−7.1%0.1%−1.3%0.5%−1.4%1.4%1.6%
Altman Z'' ——————————

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $66.7M $58.3M $50.5M $56.1M $63.9M $54.4M $43.1M −$7.9M $5.9M $114M
Net interest income $66.7M $58.3M $50.5M $56.1M $63.9M $54.4M $43.1M −$7.9M $5.9M $114M
Provision for credit losses $0.1M $0.1M $0.1M $0.1M — — — — — —
Interest expense $25.2M $36.2M $59.6M $114M $32.6M $5.7M $43.6M $215M — —
Net income $43.1M $33.9M $7.0M −$153M $178M $102M $143M −$6.1M $114M $319M
Net income to common $33.9M $23.1M −$4.8M −$166M $160M $90.9M $135M −$13.8M $106M $309M
Diluted EPS $0.69 $1.37 −$0.25 −$7.01 $6.93 $2.78 $3.17 −$0.25 $1.49 $2.47
Diluted shares 0.05B 0.02B 0.02B 0.02B 0.02B 0.03B 0.04B 0.05B 0.07B 0.13B
Cash flow
Cash from operations $211M $204M $181M $175M $174M $147M $126M $62.2M $14.4M $121M
Stock-based compensation $2.7M $2.0M $1.2M $1.2M $1.8M $2.5M $4.4M $4.8M $7.2M $12.6M
Share buybacks $0.3M $0.0M $0.0M $25.0M $0.4M $0.0M $0.0M — — —
Dividends paid $51.9M $47.5M $52.8M $68.0M $52.4M $58.9M $72.4M $93.0M $118M $247M
Dividends and buybacks $52.2M $47.5M $52.8M $93.1M $52.8M $58.9M $72.4M $93.0M $118M $247M
Balance sheet
Cash and short-term investments $74.1M $40.9M $34.6M $62.6M $296M $366M $332M $120M $377M $531M
Total debt $6.4M — — — — — — — — —
Loans, net $19.0M — — — — — — — — —
Total assets $3.4B $3.3B $3.9B $5.4B $3.1B $3.6B $3.6B $6.4B $8.2B $17.3B
Total liabilities $2.9B $2.7B $3.4B $4.8B $2.5B $2.9B $2.7B $5.5B $7.0B $14.9B
Preferred stock $110M — — — — — — — — —
Shareholders' equity $467M $557M $527M $583M $633M $771M $901M $871M $1.2B $2.5B
Margins
Net margin 64.6% 58.1% 13.9% −272.3% 278.0% 188.0% 332.3% 77.3% 1,938.0% 279.0%
Net interest share of revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Returns
Return on equity 9.2% 6.6% 1.3% −27.5% 29.2% 14.6% 17.1% −0.7% 11.1% 17.5%
Return on assets 1.3% 1.0% 0.2% −3.3% 4.2% 3.0% 4.0% −0.1% 1.6% 2.5%
Return on tangible equity 7.3% 4.1% −0.9% −28.4% 25.3% 11.8% 15.0% −1.6% 9.0% 12.5%
Growth
Revenue growth — −12.5% −13.5% 11.1% 13.9% −14.8% −20.8% −118.4% — 1,845.8%
Net income growth — −21.4% −79.3% −2,273.8% — −42.4% 40.0% −104.3% — 180.1%
EPS growth — 98.6% −118.2% — — −59.9% 14.0% −107.9% — 65.8%
Share count change — −65.8% 14.5% 22.8% −2.2% 41.8% 30.5% 28.2% 30.0% 75.5%
Financial health
Debt / equity 0.0x — — — — — — — — —
Provision / loans 0.7% — — — — — — — — —
Capital allocation
Stock comp / revenue 4.1% 3.4% 2.4% 2.1% 2.9% 4.6% 10.3% −60.9% 123.1% 11.0%
Quality scores
Accruals ratio −4.9% −5.1% −4.8% −7.1% 0.1% −1.3% 0.5% −1.4% 1.4% 1.6%

Source: SEC EDGAR XBRL filings (CIK 0000826675). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open