Dxp Enterprises Inc
DXPE Nasdaq Wholesale-Industrial Machinery & Equipment Financials FY2016βFY2025
What Dxp Enterprises Inc does
No business description yet.
- Legal name
- DXP ENTERPRISES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 26, 2026
- Accession Β· CIK
- 0001628280-26-012382
0001020710
Revenue and margins
Dxp Enterprises Inc had $2.0B of revenue in fiscal 2025, up 11.9% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 30.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $54.0M in fiscal 2025, 2.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Dxp Enterprises Inc returned $17.2M to shareholders in fiscal 2025, 32% of free cash flow. The diluted share count fell 1.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Dxp Enterprises Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $49.0M | $46.0M | $173M | $148M | $304M |
| Debt incl. finance leases | $322M | $418M | $544M | $645M | $848M |
| Net debt / EBITDA | 5.5x | 3.5x | 2.5x | 3.2x | 2.9x |
| Debt / equity | 0.9x | 1.1x | 1.4x | 1.5x | 1.7x |
| Interest coverage | 1.9x | 3.4x | 2.6x | 2.3x | 2.9x |
| Current ratio | 2.2x | 2.4x | 2.9x | 2.7x | 3.3x |
| Quick ratio | 1.7x | 1.9x | 2.4x | 2.3x | 2.9x |
| Total assets | $894M | $1.0B | $1.2B | $1.3B | $1.7B |
| Total liabilities | $548M | $672M | $797M | $927M | $1.2B |
| Shareholders' equity | $347M | $365M | $381M | $423M | $498M |
| Net debt (β = net cash) | $273M | $372M | $370M | $496M | $544M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 9 | 7 / 9 | 6 / 9 | 3 / 9 | 7 / 9 | 6 / 9 | 7 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | β6.7% | 0.7% | 0.4% | β0.6% | β16.8% | β2.3% | 4.4% | β3.4% | β2.5% | β0.4% |
| Altman Z'' | 2.59 | 3.78 | 4.61 | 4.57 | 3.21 | 3.34 | 3.91 | 4.54 | 4.18 | 4.55 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $962M | $1.0B | $1.2B | $1.3B | $1.0B | $1.1B | $1.5B | $1.7B | $1.8B | $2.0B |
| Gross profit | $265M | $272M | $336M | $350M | $277M | $329M | $422M | $505M | $556M | $636M |
| Operating income | $19.3M | $33.5M | $72.1M | $67.4M | β$27.7M | $39.9M | $97.8M | $139M | $145M | $177M |
| Interest expense | $15.6M | $17.1M | $20.9M | $19.5M | $20.6M | $21.1M | $29.1M | $53.1M | $63.9M | $60.5M |
| Pretax income | $9.7M | $16.9M | $52.3M | $48.0M | β$48.3M | $19.2M | $65.9M | $86.9M | $85.0M | $119M |
| Income tax | $2.5M | $0.4M | $14.1M | $11.2M | β$18.7M | $3.4M | $17.8M | $18.1M | $14.5M | $30.5M |
| Net income | $7.7M | $16.9M | $38.3M | $37.0M | β$29.3M | $16.5M | $48.2M | $68.8M | $70.5M | $88.7M |
| Net income to common | $7.6M | $16.8M | $38.3M | $36.9M | β$29.4M | $16.4M | $48.1M | $68.7M | $70.4M | $88.6M |
| Diluted EPS | $0.49 | $0.93 | $2.08 | $2.01 | β$1.65 | $0.83 | $2.47 | $3.89 | $4.22 | $5.37 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $48.2M | $12.5M | $35.8M | $41.3M | $110M | $37.1M | $5.9M | $106M | $102M | $94.3M |
| Capital expenditure | $4.9M | $2.8M | $9.3M | $22.1M | $6.7M | $6.0M | $4.9M | $12.3M | $25.1M | $40.3M |
| Free cash flow | $43.4M | $9.7M | $26.5M | $19.2M | $103M | $31.1M | $1.0M | $94.0M | $77.1M | $54.0M |
| Depreciation and amortization | $30.0M | $10.5M | $9.6M | $10.1M | $10.4M | $9.9M | $9.6M | $8.4M | $9.0M | $10.4M |
| Stock-based compensation | $3.6M | $1.7M | $2.5M | $2.0M | $3.5M | $1.8M | $1.9M | $3.1M | $4.7M | $5.7M |
| Acquisitions | $0.0M | $0.0M | $10.8M | $0.0M | $115M | $64.7M | $48.5M | $10.4M | $157M | $61.7M |
| Share buybacks | β | β | β | $0.0M | $0.0M | $33.5M | $47.9M | $56.2M | $29.0M | $17.1M |
| Dividends paid | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M |
| Dividends and buybacks | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $33.6M | $48.0M | $56.3M | $29.1M | $17.2M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.6M | $22.0M | $40.3M | $54.2M | $119M | $49.0M | $46.0M | $173M | $148M | $304M |
| Total debt | $225M | $242M | $240M | $238M | $330M | $322M | $418M | $532M | $628M | $827M |
| Finance lease liabilities | β | β | β | β | β | β | β | $11.9M | $16.4M | $20.9M |
| Current assets | $257M | $318M | $386M | $409M | $409M | $405M | $516M | $649M | $662M | $910M |
| Current liabilities | $167M | $125M | $143M | $139M | $147M | $181M | $213M | $224M | $244M | $272M |
| Inventory | $83.7M | $91.4M | $116M | $130M | $97.1M | $101M | $101M | $104M | $103M | $108M |
| Property and equipment, net | $60.8M | $53.3M | $51.3M | $63.7M | $56.9M | $51.9M | $46.0M | $61.6M | β | β |
| Goodwill | $188M | $188M | $194M | $194M | $250M | $297M | $334M | $344M | $452M | $495M |
| Intangible assets | $94.8M | $78.5M | $67.2M | $52.6M | $80.1M | $79.2M | $79.6M | $63.9M | $85.7M | $81.4M |
| Total assets | $602M | $639M | $704M | $789M | $868M | $894M | $1.0B | $1.2B | $1.3B | $1.7B |
| Total liabilities | $350M | $371M | $386M | $434M | $507M | $548M | $672M | $797M | $927M | $1.2B |
| Preferred stock | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β | β | β |
| Shareholders' equity | $252M | $268M | $307M | $354M | $360M | $347M | $365M | $381M | $423M | $498M |
| Margins | ||||||||||
| Gross margin | 27.5% | 27.0% | 27.6% | 27.7% | 27.6% | 29.5% | 28.5% | 30.1% | 30.9% | 31.5% |
| Operating margin | 2.0% | 3.3% | 5.9% | 5.3% | β2.8% | 3.6% | 6.6% | 8.3% | 8.1% | 8.8% |
| EBITDA margin | 5.1% | 4.4% | 6.7% | 6.1% | β1.7% | 4.5% | 7.2% | 8.8% | 8.6% | 9.3% |
| Net margin | 0.8% | 1.7% | 3.1% | 2.9% | β2.9% | 1.5% | 3.3% | 4.1% | 3.9% | 4.4% |
| FCF margin | 4.5% | 1.0% | 2.2% | 1.5% | 10.2% | 2.8% | 0.1% | 5.6% | 4.3% | 2.7% |
| Returns | ||||||||||
| Return on capital | 3.0% | 6.7% | 10.4% | 9.6% | β3.8% | 5.3% | 9.7% | 14.8% | 13.4% | 12.9% |
| Return on capital employed | 4.4% | 6.5% | 12.9% | 10.4% | β3.8% | 5.6% | 11.9% | 14.6% | 13.2% | 12.5% |
| Return on equity | 3.1% | 6.5% | 13.3% | 11.2% | β8.2% | 4.7% | 13.5% | 18.4% | 17.5% | 19.3% |
| Return on assets | 1.3% | 2.7% | 5.7% | 5.0% | β3.5% | 1.9% | 5.0% | 6.2% | 5.6% | 5.8% |
| Return on tangible equity | β | 901.7% | 83.9% | 34.5% | β96.3% | β | β | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | 4.6% | 21.0% | 3.8% | β20.5% | 10.8% | 32.9% | 13.4% | 7.4% | 11.9% |
| Net income growth | β | 119.3% | 127.1% | β3.4% | β179.1% | β | 191.9% | 42.9% | 2.4% | 25.8% |
| EPS growth | β | 89.8% | 123.7% | β3.4% | β182.1% | β | 197.6% | 57.5% | 8.5% | 27.3% |
| FCF growth | β | β77.6% | 172.4% | β27.6% | 436.7% | β69.8% | β96.9% | 9,507.3% | β17.9% | β30.0% |
| Share count change | β | 14.8% | 0.8% | 0.2% | β3.7% | 11.5% | β1.6% | β9.0% | β5.7% | β1.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 4.5x | 5.0x | 2.5x | 2.4x | β | 5.5x | 3.5x | 2.5x | 3.2x | 2.9x |
| Debt / equity | 0.9x | 0.9x | 0.8x | 0.7x | 0.9x | 0.9x | 1.1x | 1.4x | 1.5x | 1.7x |
| Interest coverage | 1.2x | 2.0x | 3.4x | 3.5x | β1.3x | 1.9x | 3.4x | 2.6x | 2.3x | 2.9x |
| Current ratio | 1.5x | 2.5x | 2.7x | 2.9x | 2.8x | 2.2x | 2.4x | 2.9x | 2.7x | 3.3x |
| Quick ratio | 1.0x | 1.8x | 1.9x | 2.0x | 2.1x | 1.7x | 1.9x | 2.4x | 2.3x | 2.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.5% | 0.3% | 0.8% | 1.7% | 0.7% | 0.5% | 0.3% | 0.7% | 1.4% | 2.0% |
| Stock comp / revenue | 0.4% | 0.2% | 0.2% | 0.2% | 0.4% | 0.2% | 0.1% | 0.2% | 0.3% | 0.3% |
| Payouts / FCF | 0.2% | 0.9% | 0.3% | 0.5% | 0.1% | 108.1% | 4,904.1% | 59.9% | 37.7% | 31.9% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 7.0 | 6.0 | 3.0 | 7.0 | 6.0 | 7.0 | 5.0 | 7.0 |
| Altman Z'' | 2.6 | 3.8 | 4.6 | 4.6 | 3.2 | 3.3 | 3.9 | 4.5 | 4.2 | 4.6 |
| Accruals ratio | β6.7% | 0.7% | 0.4% | β0.6% | β16.8% | β2.3% | 4.4% | β3.4% | β2.5% | β0.4% |
Source: SEC EDGAR XBRL filings (CIK 0001020710). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.