Eos Energy Enterprises, Inc.
EOSE Nasdaq Miscellaneous Electrical Machinery, Equipment & Supplies Financials FY2019โFY2025
Last close ยท Oct 23, 2026
$1.73
1.2%What Eos Energy Enterprises, Inc. does
No business description yet.
- Legal name
- Eos Energy Enterprises, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Feb 26, 2026
- Accession ยท CIK
- 0001628280-26-011961
0001805077
Revenue and margins
Eos Energy Enterprises, Inc. had $114M of revenue in fiscal 2025, up 631.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$265M in fiscal 2025, โ232.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Eos Energy Enterprises, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 23.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Eos Energy Enterprises, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $105M | $17.1M | $69.5M | $74.3M | $568M |
| Debt incl. finance leases | $109M | $182M | $207M | $317M | $814M |
| Debt / equity | 3.4x | โ | โ | โ | โ |
| Interest coverage | โ87.2x | โ | โ2.7x | โ6.1x | โ9.1x |
| Current ratio | 4.8x | 0.9x | 2.0x | 2.8x | 4.9x |
| Quick ratio | 4.3x | 0.5x | 1.7x | 2.3x | 4.5x |
| Total assets | $169M | $107M | $186M | $260M | $885M |
| Total liabilities | $137M | $239M | $297M | $842M | $1.8B |
| Shareholders' equity | $32.4M | โ$133M | โ$111M | โ$1.1B | โ$2.2B |
| Net debt (โ = net cash) | $4.4M | $164M | $138M | $243M | $246M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 4 / 9 | 3 / 9 | 3 / 9 | 5 / 9 | 2 / 9 | 6 / 9 |
| Accruals ratio | โ426.2% | โ58.3% | โ5.2% | โ23.9% | โ57.6% | โ238.1% | โ132.4% |
| Altman Z'' | โ107.54 | 3.88 | โ8.76 | โ34.57 | โ19.05 | โ22.52 | โ8.45 |
7 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $0.5M | $0.2M | $4.6M | $17.9M | $16.4M | $15.6M | $114M |
| Gross profit | โ$7.8M | โ$5.3M | โ$41.9M | โ$135M | โ$73.4M | โ$83.3M | โ$144M |
| Research and development | $11.8M | $13.6M | $19.2M | $18.5M | $18.7M | $22.8M | $28.5M |
| Operating income | โ$26.8M | โ$38.7M | โ$135M | โ$221M | โ$153M | โ$175M | โ$259M |
| Interest expense | $49.7M | $23.7M | $1.5M | โ | $56.7M | $28.8M | $28.6M |
| Pretax income | โ$79.5M | โ$70.6M | โ$124M | โ$230M | โ$229M | โ$686M | โ$970M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.1M | $0.0M | $0.0M | $0.0M |
| Net income | โ$79.5M | โ$70.6M | โ$124M | โ$230M | โ$230M | โ$686M | โ$970M |
| Net income to common | โ | โ | โ | โ | โ$230M | โ$964M | โ$1.7B |
| Diluted EPS | โ$20.22 | โ$7.51 | โ$2.36 | โ$3.68 | โ$1.81 | โ$4.55 | โ$6.69 |
| Diluted shares | 0.00B | 0.01B | 0.05B | 0.06B | 0.13B | 0.21B | 0.26B |
| Cash flow | |||||||
| Cash from operations | โ$23.8M | โ$26.6M | โ$116M | โ$197M | โ$145M | โ$154M | โ$211M |
| Capital expenditure | $2.3M | $3.6M | $15.6M | $20.1M | $29.3M | $33.2M | $53.8M |
| Free cash flow | โ$26.1M | โ$30.2M | โ$132M | โ$217M | โ$174M | โ$187M | โ$265M |
| Depreciation and amortization | $2.1M | $1.6M | $2.6M | $6.8M | $9.8M | $7.9M | $14.2M |
| Stock-based compensation | $0.1M | $5.1M | $15.1M | $13.8M | $14.1M | $18.8M | $24.9M |
| Balance sheet | |||||||
| Cash and short-term investments | $0.9M | $122M | $105M | $17.1M | $69.5M | $74.3M | $568M |
| Total debt | $76.6M | $1.4M | $109M | $181M | $207M | $317M | $813M |
| Finance lease liabilities | โ | โ | $0.0M | $0.2M | $0.2M | $0.1M | $0.3M |
| Current assets | $6.0M | $127M | $143M | $55.1M | $122M | $180M | $708M |
| Current liabilities | $86.7M | $13.6M | $29.9M | $60.6M | $60.9M | $65.0M | $144M |
| Inventory | $0.0M | $0.2M | $13.0M | $23.3M | $17.1M | $32.8M | $59.0M |
| Property and equipment, net | $5.3M | $5.7M | โ | โ | โ | โ | โ |
| Goodwill | โ | $0.0M | $4.3M | $4.3M | $4.3M | $4.3M | $4.3M |
| Intangible assets | $0.4M | $0.3M | $0.3M | $0.2M | $0.3M | $0.2M | $1.0M |
| Total assets | $13.1M | $138M | $169M | $107M | $186M | $260M | $885M |
| Total liabilities | $87.4M | $17.5M | $137M | $239M | $297M | $842M | $1.8B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | โ |
| Shareholders' equity | โ$184M | $121M | $32.4M | โ$133M | โ$111M | โ$1.1B | โ$2.2B |
| Margins | |||||||
| Gross margin | โ1,579.8% | โ2,415.5% | โ910.9% | โ755.1% | โ448.3% | โ533.5% | โ125.9% |
| Operating margin | โ5,409.7% | โ17,661.6% | โ2,930.1% | โ1,234.4% | โ933.8% | โ1,122.6% | โ227.0% |
| EBITDA margin | โ4,981.7% | โ16,950.2% | โ2,873.2% | โ1,196.4% | โ874.3% | โ1,072.0% | โ214.6% |
| Net margin | โ16,024.8% | โ32,257.1% | โ2,701.5% | โ1,282.2% | โ1,401.3% | โ4,394.9% | โ849.1% |
| FCF margin | โ5,268.8% | โ13,773.5% | โ2,865.1% | โ1,210.3% | โ1,064.5% | โ1,198.8% | โ232.0% |
| Returns | |||||||
| Return on capital | โ | โ10,797.3% | โ289.0% | โ553.1% | โ448.8% | โ | โ |
| Return on capital employed | 36.4% | โ31.0% | โ96.7% | โ478.8% | โ121.7% | โ89.7% | โ35.0% |
| Return on equity | โ | โ | โ162.1% | โ | โ | โ | โ |
| Return on assets | โ608.7% | โ93.4% | โ80.8% | โ166.6% | โ156.5% | โ307.0% | โ169.3% |
| Return on tangible equity | โ | โ58.6% | โ446.2% | โ | โ | โ | โ |
| Growth | |||||||
| Revenue growth | โ | โ55.8% | 1,999.5% | 289.8% | โ8.6% | โ4.7% | 631.8% |
| Share count change | โ | 139.4% | 459.7% | 18.6% | 103.3% | 67.0% | 23.0% |
| Financial health | |||||||
| Debt / equity | โ | 0.0x | 3.4x | โ | โ | โ | โ |
| Interest coverage | โ0.5x | โ1.6x | โ87.2x | โ | โ2.7x | โ6.1x | โ9.1x |
| Current ratio | 0.1x | 9.4x | 4.8x | 0.9x | 2.0x | 2.8x | 4.9x |
| Quick ratio | 0.1x | 9.4x | 4.3x | 0.5x | 1.7x | 2.3x | 4.5x |
| Capital allocation | |||||||
| Capex / revenue | 463.5% | 1,646.1% | 339.0% | 112.0% | 179.0% | 212.4% | 47.1% |
| Stock comp / revenue | 27.2% | 2,320.1% | 327.5% | 77.0% | 85.8% | 120.3% | 21.8% |
| Quality scores | |||||||
| Piotroski F-score | โ | 4.0 | 3.0 | 3.0 | 5.0 | 2.0 | 6.0 |
| Altman Z'' | โ107.5 | 3.9 | โ8.8 | โ34.6 | โ19.1 | โ22.5 | โ8.5 |
| Accruals ratio | โ426.2% | โ58.3% | โ5.2% | โ23.9% | โ57.6% | โ238.1% | โ132.4% |
Source: SEC EDGAR XBRL filings (CIK 0001805077). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
