Skip to content
stoqly

EPAM Systems, Inc.

EPAM NYSE Services-Computer Programming Services Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$5.5B
15.4% vs prior year
Operating margin Operating income as a share of revenue.
9.5%
2.0 pts
Net income Profit after all expenses, interest and tax.
$378M
16.9%
Free cash flow Cash from operations minus capital spending.
$613M
16.3%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
16.1%
1.8 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $7.37 EPS (TTM)

What EPAM Systems, Inc. does

No business description yet.

Legal name
EPAM Systems, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 26, 2026
Accession · CIK
0001352010-26-000015
0001352010

Revenue and margins

EPAM Systems, Inc. had $5.5B of revenue in fiscal 2025, up 15.4% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 15.3% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $613M in fiscal 2025, 11.2% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

EPAM Systems, Inc. returned $662M to shareholders in fiscal 2025, 108% of free cash flow. The diluted share count fell 3.0%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably EPAM Systems, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $1.4B$1.7B$2.1B$1.3B$1.3B
Debt incl. finance leases $46.3M$30.6M$26.1M$25.2M$25.0M
Net debt / EBITDA −2.2x−2.6x−3.5x−2.0x−2.0x
Debt / equity 0.0x0.0x0.0x0.0x0.0x
Current ratio 3.0x3.7x4.8x3.0x2.6x
Quick ratio 3.0x3.7x4.8x3.0x2.6x
Total assets $3.5B$4.0B$4.4B$4.8B$4.9B
Total liabilities $1.0B$1.0B$881M$1.1B$1.2B
Shareholders' equity $2.5B$3.0B$3.5B$3.6B$3.7B
Net debt (− = net cash) −$1.4B−$1.7B−$2.1B−$1.3B−$1.3B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✓ ✕ ✓ ✓ ✕ ✕ ✕ ✕
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — ✓ ✓ ✓ ✓ ✕ ✓ ✓ ✓ ✓
Current ratio rose — ✕ ✕ ✕ ✓ ✕ ✓ ✓ ✕ ✕
Share count didn't rise — ✕ ✕ ✕ ✕ ✕ ✕ ✓ ✓ ✓
Gross margin rose — ✓ ✕ ✕ ✕ ✕ ✕ ✕ ✓ ✕
Revenue rose relative to assets — ✕ ✕ ✕ ✕ ✓ ✓ ✕ ✕ ✓
F-score — / 35 / 95 / 94 / 96 / 95 / 96 / 96 / 96 / 96 / 9
Accruals ratio −7.3%−11.0%−3.6%−1.4%−8.8%−2.9%−1.2%−3.5%−2.3%−5.7%
Altman Z'' ——————————

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $1.2B $1.5B $1.8B $2.3B $2.7B $3.8B $4.8B $4.7B $4.7B $5.5B
Gross profit $423M $529M $656M $806M $927M $1.3B $1.5B $1.4B $1.5B $1.6B
Operating income $134M $173M $246M $303M $379M $542M $573M $501M $545M $520M
Pretax income $126M $174M $250M $300M $378M $533M $507M $537M $584M $506M
Income tax $27.2M $102M $9.5M $38.5M $51.3M $51.7M $87.8M $120M $130M $128M
Net income $99.3M $72.8M $240M $261M $327M $482M $419M $417M $455M $378M
Net income to common — — — $261M $327M $482M $419M $417M $455M $378M
Diluted EPS $1.87 $1.32 $4.24 $4.53 $5.60 $8.15 $7.09 $7.06 $7.84 $6.72
Diluted shares 0.05B 0.05B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B
Cash flow
Cash from operations $167M $193M $292M $287M $544M $572M $464M $563M $559M $655M
Capital expenditure $29.3M $29.8M $37.6M $99.3M $68.8M $112M $81.6M $28.4M $32.1M $42.2M
Free cash flow $138M $163M $255M $188M $476M $461M $382M $534M $527M $613M
Depreciation and amortization $23.4M $28.6M $36.6M $45.3M $62.9M $83.4M $92.3M $91.8M $89.6M $125M
Stock-based compensation $49.2M $52.4M $59.2M $72.0M $75.2M $112M $99.9M $148M $167M $177M
Acquisitions $5.5M $6.8M $74.3M $39.3M $18.9M $315M $10.6M $24.8M $912M $3.4M
Share buybacks — — — — — $0.0M $0.0M $165M $398M $662M
Dividends and buybacks — — — — — $0.0M $0.0M $165M $398M $662M
Balance sheet
Cash and short-term investments $362M $583M $771M $937M $1.3B $1.4B $1.7B $2.1B $1.3B $1.3B
Total debt $25.0M $25.0M $25.0M $25.1M $25.0M $46.3M $30.6M $26.1M $25.2M $25.0M
Loans, net $6.0M — — — — — — — — —
Current assets $647M $960M $1.2B $1.5B $1.9B $2.3B $2.8B $3.1B $2.4B $2.5B
Current liabilities $116M $181M $263M $387M $466M $763M $747M $645M $821M $977M
Property and equipment, net $73.6M $86.4M $103M $165M $170M $236M $273M $235M $208M $202M
Goodwill $109M $120M $167M $195M $212M $531M $529M $562M $1.2B $1.2B
Intangible assets $51.3M $44.5M $57.1M $56.3M $52.0M $101M $77.7M $71.1M $436M $407M
Total assets $926M $1.3B $1.6B $2.2B $2.7B $3.5B $4.0B $4.4B $4.8B $4.9B
Total liabilities $144M $275M $349M $648M $738M $1.0B $1.0B $881M $1.1B $1.2B
Shareholders' equity $781M $975M $1.3B $1.6B $2.0B $2.5B $3.0B $3.5B $3.6B $3.7B
Margins
Gross margin 36.5% 36.5% 35.6% 35.1% 34.9% 33.9% 31.9% 30.6% 30.7% 28.8%
Operating margin 11.5% 11.9% 13.3% 13.2% 14.3% 14.4% 11.9% 10.7% 11.5% 9.5%
EBITDA margin 13.5% 13.9% 15.3% 15.2% 16.6% 16.6% 13.8% 12.6% 13.4% 11.8%
Net margin 8.6% 5.0% 13.0% 11.4% 12.3% 12.8% 8.7% 8.9% 9.6% 6.9%
FCF margin 11.9% 11.2% 13.8% 8.2% 17.9% 12.3% 7.9% 11.4% 11.1% 11.2%
Returns
Return on capital 23.6% 26.9% 45.7% 38.6% 47.8% 45.1% 36.7% 27.8% 17.9% 16.1%
Return on capital employed 16.5% 16.2% 18.2% 16.3% 16.8% 19.7% 17.6% 13.5% 13.9% 13.2%
Return on equity 12.7% 8.3% 21.5% 18.3% 18.3% 21.5% 15.3% 12.9% 12.8% 10.3%
Return on assets 10.7% 6.7% 16.8% 13.5% 13.2% 15.4% 11.1% 10.0% 10.0% 7.8%
Return on tangible equity 16.0% 9.0% 23.1% 19.4% 19.0% 26.0% 17.5% 14.7% 22.6% 18.3%
Growth
Revenue growth — 25.0% 27.1% 24.5% 15.9% 41.3% 28.4% −2.8% 0.8% 15.4%
Net income growth — −26.7% 230.2% 8.7% 25.3% 47.2% −12.9% −0.6% 9.0% −16.9%
EPS growth — −29.4% 221.2% 6.8% 23.6% 45.5% −13.0% −0.4% 11.0% −14.3%
FCF growth — 18.2% 56.2% −26.1% 152.8% −3.1% −17.0% 39.7% −1.3% 16.3%
Share count change — 3.3% 3.1% 1.8% 1.3% 1.1% 0.2% −0.1% −1.9% −3.0%
Financial health
Net debt / EBITDA −2.1x −2.8x −2.6x −2.6x −2.9x −2.2x −2.6x −3.5x −2.0x −2.0x
Debt / equity 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x
Current ratio 5.6x 5.3x 4.6x 3.8x 4.1x 3.0x 3.7x 4.8x 3.0x 2.6x
Quick ratio 5.6x 5.3x 4.6x 3.8x 4.1x 3.0x 3.7x 4.8x 3.0x 2.6x
Capital allocation
Capex / revenue 2.5% 2.1% 2.0% 4.3% 2.6% 3.0% 1.7% 0.6% 0.7% 0.8%
Stock comp / revenue 4.2% 3.6% 3.2% 3.1% 2.8% 3.0% 2.1% 3.1% 3.5% 3.2%
Payouts / FCF — — — — — 0.0% 0.0% 30.9% 75.5% 108.1%
Quality scores
Piotroski F-score — 5.0 5.0 4.0 6.0 5.0 6.0 6.0 6.0 6.0
Accruals ratio −7.3% −11.0% −3.6% −1.4% −8.8% −2.9% −1.2% −3.5% −2.3% −5.7%

Source: SEC EDGAR XBRL filings (CIK 0001352010). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open