Energy Transfer LP
ET TXSE Natural Gas Transmission Financials FY2016–FY2025
Last close · Oct 23, 2026
$20.45
2.0%What Energy Transfer LP does
No business description yet.
- Legal name
- Energy Transfer LP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 19, 2026
- Accession · CIK
- 0001276187-26-000013
0001276187
Revenue and margins
Energy Transfer LP had $85.5B of revenue in fiscal 2025, up 3.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 3.1% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $3.8B in fiscal 2025, 4.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Energy Transfer LP returned — to shareholders in fiscal 2025. The diluted share count rose 0.8%.
Balance sheet
Cash, debt and the ratios that show how comfortably Energy Transfer LP can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $336M | $257M | $161M | $312M | $1.3B |
| Debt incl. finance leases | $49.7B | $48.3B | $52.4B | $59.8B | $68.4B |
| Net debt / EBITDA | 3.9x | 4.0x | 4.1x | 4.2x | 4.6x |
| Debt / equity | 1.3x | 1.2x | 1.2x | 1.3x | 1.4x |
| Interest coverage | 3.9x | 3.4x | 3.2x | 2.9x | 2.6x |
| Current ratio | 1.0x | 1.2x | 1.1x | 1.1x | 1.2x |
| Quick ratio | 0.8x | 0.9x | 0.9x | 0.9x | 0.9x |
| Total assets | $106.0B | $105.6B | $113.7B | $125.4B | $141.3B |
| Total liabilities | $66.6B | $65.0B | $69.8B | $79.4B | $92.3B |
| Shareholders' equity | $39.3B | $40.7B | $43.9B | $46.0B | $49.0B |
| Net debt (− = net cash) | $49.4B | $48.0B | $52.3B | $59.5B | $67.2B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| Current ratio rose | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Revenue rose relative to assets | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 6 / 9 | 5 / 9 | 7 / 9 | 4 / 9 | 6 / 9 | 6 / 9 | 4 / 9 | 6 / 9 | 5 / 9 |
| Accruals ratio | −2.9% | −4.2% | −6.6% | −4.8% | −8.3% | −5.7% | −4.1% | −5.1% | −5.6% | −4.3% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $31.8B | $40.5B | $54.1B | $54.2B | $39.0B | $67.4B | $89.9B | $78.6B | $82.7B | $85.5B |
| Gross profit | $8.1B | $9.6B | $12.5B | $14.4B | $13.5B | $17.0B | $17.6B | $18.0B | $20.7B | $22.0B |
| Operating income | $1.9B | $2.7B | $5.4B | $7.2B | $3.0B | $8.8B | $7.7B | $8.3B | $9.1B | $9.0B |
| Interest expense | $1.8B | $1.9B | $2.1B | $2.3B | $2.3B | $2.3B | $2.3B | $2.6B | $3.1B | $3.5B |
| Pretax income | $204M | $710M | $3.7B | $5.0B | $377M | $6.9B | — | — | — | — |
| Income tax | −$258M | −$1.8B | $4.0M | $195M | $237M | $184M | $204M | $303M | $541M | $350M |
| Net income | $995M | $954M | $1.7B | $3.5B | −$648M | $5.5B | $4.8B | $3.9B | $4.8B | $4.4B |
| Diluted EPS | $0.92 | $0.83 | $1.19 | $1.33 | −$0.24 | $1.89 | $1.40 | $1.09 | $1.28 | $1.21 |
| Diluted shares | 1.08B | 1.15B | 1.46B | 2.64B | 2.70B | 2.74B | 3.10B | 3.18B | 3.42B | 3.45B |
| Cash flow | ||||||||||
| Cash from operations | $3.3B | $4.4B | $7.5B | $8.1B | $7.4B | $11.2B | $9.1B | $9.6B | $11.5B | $10.1B |
| Capital expenditure | $7.8B | $8.4B | $7.4B | $6.0B | $5.1B | $2.8B | $3.4B | $3.1B | $4.2B | $6.3B |
| Free cash flow | −$4.4B | −$4.0B | $99.0M | $2.1B | $2.2B | $8.3B | $5.7B | $6.4B | $7.3B | $3.8B |
| Depreciation and amortization | $2.2B | $2.6B | $2.9B | $3.1B | $3.7B | $3.8B | $4.2B | $4.4B | $5.2B | $5.7B |
| Stock-based compensation | $70.0M | $99.0M | $105M | $113M | $121M | $111M | $115M | $130M | $151M | $148M |
| Acquisitions | $330M | $303M | $429M | $7.0M | $0.0M | $205M | $1.1B | $111M | $250M | — |
| Share buybacks | $0.0M | $0.0M | $0.0M | $25.0M | $0.0M | $31.0M | $0.0M | $0.0M | — | — |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $25.0M | $0.0M | $31.0M | $0.0M | $0.0M | — | — |
| Balance sheet | ||||||||||
| Cash and short-term investments | $467M | $336M | $419M | $291M | $367M | $336M | $257M | $161M | $312M | $1.3B |
| Total debt | $43.8B | $44.1B | $46.0B | $51.1B | $51.4B | $49.7B | $48.3B | $52.4B | $59.8B | $68.3B |
| Finance lease liabilities | — | — | — | $35.0M | $9.0M | — | $13.0M | $27.0M | $59.0M | $108M |
| Current assets | $6.9B | $10.7B | $6.4B | $7.5B | $6.3B | $10.5B | $12.1B | $12.4B | $14.2B | $18.2B |
| Current liabilities | $7.3B | $7.9B | $9.3B | $7.7B | $5.9B | $10.8B | $10.4B | $11.3B | $12.7B | $15.0B |
| Inventory | $2.1B | $2.0B | $1.4B | $1.5B | $1.7B | $2.0B | $2.5B | $2.5B | $3.1B | $4.8B |
| Property and equipment, net | $53.6B | $61.1B | $67.0B | $74.2B | $75.1B | $81.6B | $80.3B | $85.4B | $95.2B | $102.1B |
| Goodwill | $5.7B | $4.8B | $4.9B | $5.2B | $2.4B | $2.5B | $2.6B | $4.0B | $3.9B | $5.5B |
| Intangible assets | $5.5B | $6.1B | $6.0B | $6.2B | $5.7B | $5.9B | $5.4B | $6.2B | $6.0B | $7.4B |
| Total assets | $78.9B | $86.2B | $88.4B | $99.0B | $95.1B | $106.0B | $105.6B | $113.7B | $125.4B | $141.3B |
| Total liabilities | $56.5B | $56.2B | $57.2B | $65.0B | $63.8B | $66.6B | $65.0B | $69.8B | $79.4B | $92.3B |
| Shareholders' equity | $22.4B | $30.1B | $31.0B | $33.9B | $31.4B | $39.3B | $40.7B | $43.9B | $46.0B | $49.0B |
| Margins | ||||||||||
| Gross margin | 25.5% | 23.6% | 23.1% | 26.6% | 34.6% | 25.2% | 19.6% | 23.0% | 25.0% | 25.8% |
| Operating margin | 5.8% | 6.7% | 10.0% | 13.3% | 7.7% | 13.0% | 8.6% | 10.6% | 11.1% | 10.6% |
| EBITDA margin | 12.8% | 13.0% | 15.3% | 19.1% | 17.1% | 18.7% | 13.2% | 16.1% | 17.3% | 17.2% |
| Net margin | 3.1% | 2.4% | 3.2% | 6.5% | −1.7% | 8.1% | 5.3% | 5.0% | 5.8% | 5.2% |
| FCF margin | −14.0% | −9.9% | 0.2% | 3.9% | 5.7% | 12.4% | 6.3% | 8.2% | 8.9% | 4.5% |
| Returns | ||||||||||
| Return on capital | 2.8% | 3.7% | 7.0% | 8.2% | 2.3% | 9.6% | 6.9% | 6.8% | 6.8% | 6.1% |
| Return on capital employed | 2.6% | 3.5% | 6.8% | 7.9% | 3.3% | 9.2% | 8.1% | 8.1% | 8.1% | 7.1% |
| Return on equity | 4.4% | 3.6% | 5.7% | 10.8% | −2.0% | 15.5% | 11.9% | 9.3% | 10.7% | 9.3% |
| Return on assets | 1.3% | 1.2% | 2.0% | 3.8% | −0.7% | 5.4% | 4.5% | 3.6% | 4.0% | 3.3% |
| Return on tangible equity | 8.8% | 5.0% | 8.7% | 15.6% | −2.8% | 17.7% | 14.6% | 11.7% | 13.3% | 12.3% |
| Growth | ||||||||||
| Revenue growth | — | 27.5% | 33.5% | 0.2% | −28.1% | 73.1% | 33.3% | −12.6% | 5.2% | 3.5% |
| Net income growth | — | −4.1% | 83.3% | 101.1% | −118.4% | — | −13.1% | −17.3% | 22.3% | −7.9% |
| EPS growth | — | −9.8% | 43.4% | 11.8% | −118.0% | — | −25.9% | −22.1% | 17.4% | −5.5% |
| FCF growth | — | — | — | 2,017.2% | 6.4% | 273.8% | −32.0% | 13.2% | 14.3% | −47.6% |
| Share count change | — | 6.7% | 27.0% | 80.5% | 2.2% | 1.6% | 13.0% | 2.6% | 7.7% | 0.8% |
| Financial health | ||||||||||
| Net debt / EBITDA | 10.7x | 8.3x | 5.5x | 4.9x | 7.7x | 3.9x | 4.0x | 4.1x | 4.2x | 4.6x |
| Debt / equity | 2.0x | 1.5x | 1.5x | 1.5x | 1.6x | 1.3x | 1.2x | 1.2x | 1.3x | 1.4x |
| Interest coverage | 1.0x | 1.4x | 2.6x | 3.1x | 1.3x | 3.9x | 3.4x | 3.2x | 2.9x | 2.6x |
| Current ratio | 0.9x | 1.4x | 0.7x | 1.0x | 1.1x | 1.0x | 1.2x | 1.1x | 1.1x | 1.2x |
| Quick ratio | 0.7x | 1.1x | 0.5x | 0.8x | 0.8x | 0.8x | 0.9x | 0.9x | 0.9x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 24.4% | 20.8% | 13.7% | 11.0% | 13.2% | 4.2% | 3.8% | 4.0% | 5.0% | 7.4% |
| Stock comp / revenue | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.1% | 0.2% | 0.2% | 0.2% |
| Payouts / FCF | — | — | 0.0% | 1.2% | 0.0% | 0.4% | 0.0% | 0.0% | — | — |
| Quality scores | ||||||||||
| Piotroski F-score | — | 6.0 | 5.0 | 7.0 | 4.0 | 6.0 | 6.0 | 4.0 | 6.0 | 5.0 |
| Accruals ratio | −2.9% | −4.2% | −6.6% | −4.8% | −8.3% | −5.7% | −4.1% | −5.1% | −5.6% | −4.3% |
Source: SEC EDGAR XBRL filings (CIK 0001276187). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
