Evolent Health, Inc.
EVH NYSE Services-Management Services Financials FY2016βFY2025
What Evolent Health, Inc. does
No business description yet.
- Legal name
- Evolent Health, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 25, 2026
- Accession Β· CIK
- 0001628908-26-000015
0001628908
Revenue and margins
Evolent Health, Inc. had $1.9B of revenue in fiscal 2025, down 26.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Evolent Health, Inc. returned $40.0M to shareholders in fiscal 2025. The diluted share count fell 0.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Evolent Health, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $266M | $188M | $193M | $104M | $152M |
| Debt incl. finance leases | $216M | $413M | $597M | $662M | $971M |
| Net debt / EBITDA | β2.9x | 3.2x | 7.7x | 7.2x | β |
| Debt / equity | 0.3x | 0.5x | 0.6x | 0.7x | 2.3x |
| Interest coverage | β1.7x | 0.2x | β1.3x | β1.6x | β7.1x |
| Current ratio | 1.2x | 1.1x | 1.0x | 0.8x | 1.3x |
| Quick ratio | 1.2x | 1.1x | 1.0x | 0.8x | 1.3x |
| Total assets | $1.4B | $1.8B | $2.7B | $2.5B | $1.9B |
| Total liabilities | $726M | $958M | $1.4B | $1.4B | $1.5B |
| Shareholders' equity | $694M | $859M | $1.1B | $1.0B | $415M |
| Net debt (β = net cash) | β$50.6M | $225M | $404M | $558M | $819M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 5 / 8 | 3 / 8 | 2 / 8 | 3 / 8 | 4 / 8 | 3 / 9 | 4 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | β10.4% | β2.6% | β2.1% | β16.1% | β22.2% | β5.5% | β0.5% | β11.4% | β3.1% | β25.8% |
| Altman Z'' | 2.36 | 5.05 | 3.00 | β0.06 | β1.13 | β0.27 | 0.03 | β0.25 | β0.61 | β3.00 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $254M | $435M | $627M | $687M | $925M | $908M | $1.4B | $2.0B | $2.6B | $1.9B |
| Net interest income | $0.7M | β | β | β | β | β | β | β | β | β |
| Gross profit | β | β | β | β | β | $250M | $317M | $460M | $367M | $400M |
| Research and development | $11.1M | $17.2M | $18.2M | $19.8M | $15.1M | $15.5M | β | β | β | β |
| Operating income | β$237M | β$72.8M | β$47.5M | β$309M | β$263M | β$42.4M | $3.6M | β$71.2M | β$40.5M | β$410M |
| Interest expense | $0.2M | $3.6M | $5.5M | $14.6M | $28.3M | $25.4M | $15.6M | $54.2M | $24.7M | $57.5M |
| Pretax income | β$238M | β$76.4M | β$54.2M | β$330M | β$331M | β$29.8M | β$62.1M | β$202M | β$63.0M | β$535M |
| Income tax | β$10.8M | β$6.6M | $0.0M | β$22.8M | β$2.4M | $0.5M | β$43.4M | β$89.4M | β$1.4M | β$0.1M |
| Net income | β$160M | β$60.7M | β$52.7M | β$302M | β$334M | β$37.6M | β$19.2M | β$113M | β$61.6M | β$535M |
| Net income to common | β$160M | β$60.7M | β$52.7M | β$302M | β$334M | β$37.6M | β$19.2M | β$142M | β$93.5M | β$579M |
| Diluted EPS | β$3.55 | β$0.94 | β$0.68 | β$3.67 | β$3.94 | β$0.44 | β$0.20 | β$1.28 | β$0.81 | β$5.07 |
| Diluted shares | 0.05B | 0.06B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B |
| Cash flow | ||||||||||
| Cash from operations | β$35.5M | β$28.0M | β$20.7M | β$42.6M | β$16.2M | $38.7M | β$11.6M | $143M | $18.8M | $38.8M |
| Capital expenditure | $15.5M | $27.8M | $39.6M | $35.5M | β | β | β | β | β | β |
| Free cash flow | β$51.0M | β$55.8M | β$60.2M | β$78.2M | β | β | β | β | β | β |
| Depreciation and amortization | $17.2M | $32.4M | $44.5M | $60.9M | $61.5M | $60.0M | $67.2M | $123M | $118M | $116M |
| Stock-based compensation | $18.6M | $20.4M | $17.6M | $15.6M | $14.6M | $16.7M | $34.0M | $40.5M | $39.7M | $39.7M |
| Share buybacks | β | β | β | β | β | β | β | $0.0M | $0.0M | $40.0M |
| Dividends and buybacks | β | β | β | β | β | β | β | $0.0M | $0.0M | $40.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $179M | $238M | $228M | $101M | $319M | $266M | $188M | $193M | $104M | $152M |
| Total debt | $120M | $121M | $221M | $294M | $290M | $216M | $413M | $597M | $662M | $971M |
| Current assets | $265M | $378M | $488M | $229M | $548M | $524M | $478M | $684M | $607M | $506M |
| Current liabilities | $132M | $133M | $269M | $193M | $403M | $445M | $433M | $674M | $716M | $385M |
| Property and equipment, net | $31.2M | $50.9M | $73.6M | $85.2M | $86.2M | $81.4M | $87.9M | $78.2M | $73.2M | $80.8M |
| Goodwill | $627M | $628M | $768M | $566M | $349M | $426M | $723M | $1.1B | $1.1B | $694M |
| Intangible assets | $259M | $241M | $335M | $308M | $265M | $280M | $443M | $752M | $680M | $585M |
| Total assets | $1.2B | $1.3B | $1.7B | $1.5B | $1.4B | $1.4B | $1.8B | $2.7B | $2.5B | $1.9B |
| Total liabilities | $288M | $266M | $533M | $569M | $752M | $726M | $958M | $1.4B | $1.4B | $1.5B |
| Shareholders' equity | $703M | $1.0B | $1.1B | $929M | $620M | $694M | $859M | $1.1B | $1.0B | $415M |
| Margins | ||||||||||
| Gross margin | β | β | β | β | β | 27.6% | 23.4% | 23.4% | 14.4% | 21.3% |
| Operating margin | β93.4% | β16.7% | β7.6% | β45.0% | β28.4% | β4.7% | 0.3% | β3.6% | β1.6% | β21.9% |
| EBITDA margin | β86.6% | β9.3% | β0.5% | β36.1% | β21.8% | 1.9% | 5.2% | 2.7% | 3.0% | β15.7% |
| Net margin | β62.8% | β13.9% | β8.4% | β43.9% | β36.1% | β4.1% | β1.4% | β5.8% | β2.4% | β28.5% |
| FCF margin | β20.1% | β12.8% | β9.6% | β11.4% | β | β | β | β | β | β |
| Net interest share of revenue | 0.3% | β | β | β | β | β | β | β | β | β |
| Returns | ||||||||||
| Return on capital | β29.1% | β6.4% | β3.3% | β21.8% | β35.2% | β5.2% | 0.3% | β3.8% | β2.1% | β26.3% |
| Return on capital employed | β22.2% | β6.2% | β3.3% | β23.7% | β27.1% | β4.4% | 0.3% | β3.5% | β2.2% | β27.1% |
| Return on equity | β22.7% | β7.1% | β4.9% | β29.1% | β43.2% | β5.7% | β2.5% | β11.7% | β6.0% | β75.5% |
| Return on assets | β13.3% | β4.8% | β3.5% | β18.8% | β23.3% | β2.7% | β1.2% | β5.0% | β2.4% | β24.1% |
| Return on tangible equity | β | β42.9% | β129.5% | β556.8% | β5,991.1% | β | β | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | 71.1% | 44.2% | 9.6% | 34.6% | β1.8% | 48.9% | 45.3% | 30.1% | β26.6% |
| Share count change | β | 42.9% | 20.2% | 6.5% | 3.1% | 1.3% | 8.9% | 18.7% | 3.1% | β0.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β | β2.9x | 3.2x | 7.7x | 7.2x | β |
| Debt / equity | 0.2x | 0.1x | 0.2x | 0.3x | 0.5x | 0.3x | 0.5x | 0.6x | 0.7x | 2.3x |
| Interest coverage | β961.2x | β20.0x | β8.7x | β21.2x | β9.3x | β1.7x | 0.2x | β1.3x | β1.6x | β7.1x |
| Current ratio | 2.0x | 2.8x | 1.8x | 1.2x | 1.4x | 1.2x | 1.1x | 1.0x | 0.8x | 1.3x |
| Quick ratio | 2.0x | 2.8x | 1.8x | 1.2x | 1.4x | 1.2x | 1.1x | 1.0x | 0.8x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 6.1% | 6.4% | 6.3% | 5.2% | β | β | β | β | β | β |
| Stock comp / revenue | 7.3% | 4.7% | 2.8% | 2.3% | 1.6% | 1.8% | 2.5% | 2.1% | 1.6% | 2.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 3.0 | 2.0 | 3.0 | 4.0 | 3.0 | 4.0 | 4.0 | 5.0 |
| Altman Z'' | 2.4 | 5.1 | 3.0 | β0.1 | β1.1 | β0.3 | 0.0 | β0.2 | β0.6 | β3.0 |
| Accruals ratio | β10.4% | β2.6% | β2.1% | β16.1% | β22.2% | β5.5% | β0.5% | β11.4% | β3.1% | β25.8% |
Source: SEC EDGAR XBRL filings (CIK 0001628908). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.