Extreme Networks Inc
EXTR Nasdaq Computer Communications Equipment Financials FY2017βFY2026
What Extreme Networks Inc does
No business description yet.
- Legal name
- EXTREME NETWORKS INC
- Fiscal year ends
- June 30, 2026
- Latest annual report
- 10-K Β· Aug 17, 2026
- Accession Β· CIK
- 0001193125-26-352872
0001078271
Revenue and margins
Extreme Networks Inc had $1.3B of revenue in fiscal 2026, up 12.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $95.2M in fiscal 2026, 7.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Extreme Networks Inc returned $87.0M to shareholders in fiscal 2026, 91% of free cash flow. The diluted share count rose 2.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Extreme Networks Inc can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $195M | $235M | $157M | $232M | $212M |
| Debt incl. finance leases | $309M | $225M | $190M | $180M | $165M |
| Net debt / EBITDA | 1.4x | β0.1x | β | β1.6x | β0.6x |
| Debt / equity | 3.4x | 1.9x | 7.5x | 2.7x | 1.9x |
| Interest coverage | 5.0x | 6.2x | β3.8x | 1.1x | 4.5x |
| Current ratio | 1.0x | 1.0x | 0.9x | 0.9x | 0.9x |
| Quick ratio | 0.9x | 0.8x | 0.6x | 0.7x | 0.8x |
| Total assets | $1.1B | $1.1B | $1.0B | $1.2B | $1.2B |
| Total liabilities | $978M | $1.0B | $1.0B | $1.1B | $1.1B |
| Shareholders' equity | $90.3M | $117M | $25.3M | $65.6M | $88.6M |
| Net debt (β = net cash) | $114M | β$9.8M | $33.3M | β$51.7M | β$46.8M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 2 / 9 | 7 / 9 | 2 / 9 | 8 / 9 | 6 / 9 | 8 / 9 | 4 / 9 | 6 / 9 | 7 / 9 |
| Accruals ratio | β13.3% | β10.7% | β17.1% | β18.7% | β14.3% | β8.1% | β15.5% | β13.0% | β14.5% | β7.0% |
| Altman Z'' | β3.84 | β3.08 | β2.87 | β3.83 | β2.66 | β2.42 | β1.68 | β3.66 | β2.82 | β2.31 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $607M | $983M | $996M | $948M | $1.0B | $1.1B | $1.3B | $1.1B | $1.1B | $1.3B |
| Provision for credit losses | $0.3M | $1.7M | $1.4M | $1.3M | $0.4M | $0.0M | $0.5M | $0.2M | $0.2M | $0.6M |
| Gross profit | $331M | $535M | $551M | $518M | $585M | $630M | $755M | $631M | $709M | $789M |
| Research and development | $93.7M | $184M | $210M | $210M | $197M | $191M | $214M | $212M | $221M | $234M |
| Operating income | $6.0M | β$38.2M | β$14.7M | β$98.9M | $34.4M | $64.2M | $108M | β$65.2M | $16.9M | $62.7M |
| Interest expense | $4.1M | $13.9M | $12.6M | $23.8M | $22.9M | $12.8M | $17.4M | $17.0M | $15.9M | $13.8M |
| Pretax income | $2.6M | β$46.6M | β$25.9M | β$120M | $10.2M | $52.2M | $94.1M | β$77.5M | $4.3M | $51.5M |
| Income tax | $4.3M | $0.1M | β$0.0M | $6.4M | $8.2M | $7.9M | $16.0M | $8.5M | $11.7M | $9.4M |
| Net income | β$1.7M | β$46.8M | β$25.9M | β$127M | $1.9M | $44.3M | $78.1M | β$86.0M | β$7.5M | $42.1M |
| Diluted EPS | β$0.02 | β$0.41 | β$0.22 | β$1.06 | $0.02 | $0.33 | $0.58 | β$0.66 | β$0.06 | $0.31 |
| Diluted shares | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
| Cash flow | ||||||||||
| Cash from operations | $59.3M | $19.0M | $105M | $35.9M | $145M | $128M | $249M | $55.5M | $152M | $123M |
| Capital expenditure | $10.4M | $40.4M | $22.7M | $15.3M | $17.2M | $15.4M | $13.8M | $18.1M | $24.7M | $27.9M |
| Free cash flow | $48.9M | β$21.4M | $82.2M | $20.6M | $127M | $113M | $235M | $37.4M | $127M | $95.2M |
| Depreciation and amortization | $10.6M | $23.5M | $26.9M | $28.6M | $23.0M | $20.2M | $19.9M | $24.1M | $14.7M | $15.8M |
| Stock-based compensation | $12.6M | $27.6M | $32.9M | $37.8M | $39.1M | $43.4M | $63.5M | $76.8M | $82.3M | $88.3M |
| Share buybacks | β | β | $15.0M | $30.0M | β | $45.0M | $99.9M | $49.9M | $38.0M | $87.0M |
| Dividends and buybacks | β | β | $15.0M | $30.0M | β | $45.0M | $99.9M | $49.9M | $38.0M | $87.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $130M | $121M | $170M | $194M | $247M | $195M | $235M | $157M | $232M | $212M |
| Total debt | $93.7M | $200M | $181M | $421M | $347M | $309M | $225M | $190M | $180M | $165M |
| Current assets | $299M | $428M | $442M | $414M | $488M | $489M | $576M | $467M | $535M | $550M |
| Current liabilities | $213M | $360M | $356M | $398M | $456M | $500M | $576M | $518M | $588M | $593M |
| Inventory | $47.4M | $63.9M | $63.6M | $62.6M | $32.9M | $49.2M | $89.0M | $141M | $103M | $70.0M |
| Property and equipment, net | $30.2M | $73.6M | $73.6M | $58.8M | $55.0M | $49.6M | $46.4M | $43.7M | $44.4M | $58.1M |
| Goodwill | $80.2M | $139M | $139M | $331M | $331M | $400M | $395M | $394M | $400M | $398M |
| Intangible assets | $25.3M | $77.1M | $51.1M | $68.4M | $36.0M | $32.5M | $16.1M | $10.6M | $6.5M | $3.1M |
| Total assets | $460M | $770M | $757M | $979M | $1.0B | $1.1B | $1.1B | $1.0B | $1.2B | $1.2B |
| Total liabilities | $334M | $658M | $641M | $974M | $956M | $978M | $1.0B | $1.0B | $1.1B | $1.1B |
| Shareholders' equity | $126M | $113M | $116M | $5.4M | $54.5M | $90.3M | $117M | $25.3M | $65.6M | $88.6M |
| Margins | ||||||||||
| Gross margin | 54.5% | 54.4% | 55.4% | 54.6% | 58.0% | 56.6% | 57.5% | 56.5% | 62.2% | 61.5% |
| Operating margin | 1.0% | β3.9% | β1.5% | β10.4% | 3.4% | 5.8% | 8.3% | β5.8% | 1.5% | 4.9% |
| EBITDA margin | 2.7% | β1.5% | 1.2% | β7.4% | 5.7% | 7.6% | 9.8% | β3.7% | 2.8% | 6.1% |
| Net margin | β0.3% | β4.8% | β2.6% | β13.4% | 0.2% | 4.0% | 5.9% | β7.7% | β0.7% | 3.3% |
| FCF margin | 8.0% | β2.2% | 8.3% | 2.2% | 12.6% | 10.1% | 17.9% | 3.3% | 11.2% | 7.4% |
| Returns | ||||||||||
| Return on capital | 4.4% | β15.8% | β9.2% | β33.6% | 14.5% | 26.6% | 84.0% | β87.9% | 79.6% | 122.6% |
| Return on capital employed | 2.5% | β9.3% | β3.7% | β17.0% | 6.2% | 11.3% | 19.1% | β12.4% | 3.0% | 10.7% |
| Return on equity | β1.4% | β39.3% | β22.6% | β209.0% | 6.5% | 61.1% | 75.4% | β121.0% | β16.4% | 54.6% |
| Return on assets | β0.4% | β7.6% | β3.4% | β14.6% | 0.2% | 4.3% | 7.1% | β7.9% | β0.7% | 3.6% |
| Return on tangible equity | β8.7% | β | β | β | β | β | β | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | 61.9% | 1.3% | β4.8% | 6.5% | 10.2% | 18.0% | β14.9% | 2.0% | 12.6% |
| Net income growth | β | β | β | β | β | 2,186.7% | 76.4% | β210.1% | β | β |
| EPS growth | β | β | β | β | β | 1,550.0% | 75.8% | β213.8% | β | β |
| FCF growth | β | β143.7% | β | β74.9% | 517.8% | β11.5% | 108.8% | β84.1% | 240.7% | β25.2% |
| Share count change | β | 5.5% | 3.3% | 1.6% | 6.6% | 4.6% | 0.1% | β3.3% | 2.4% | 2.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | β2.2x | β | 0.9x | β | 1.7x | 1.4x | β0.1x | β | β1.6x | β0.6x |
| Debt / equity | 0.7x | 1.8x | 1.6x | 77.9x | 6.4x | 3.4x | 1.9x | 7.5x | 2.7x | 1.9x |
| Interest coverage | 1.5x | β2.7x | β1.2x | β4.2x | 1.5x | 5.0x | 6.2x | β3.8x | 1.1x | 4.5x |
| Current ratio | 1.4x | 1.2x | 1.2x | 1.0x | 1.1x | 1.0x | 1.0x | 0.9x | 0.9x | 0.9x |
| Quick ratio | 1.2x | 1.0x | 1.1x | 0.9x | 1.0x | 0.9x | 0.8x | 0.6x | 0.7x | 0.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.7% | 4.1% | 2.3% | 1.6% | 1.7% | 1.4% | 1.1% | 1.6% | 2.2% | 2.2% |
| Stock comp / revenue | 2.1% | 2.8% | 3.3% | 4.0% | 3.9% | 3.9% | 4.8% | 6.9% | 7.2% | 6.9% |
| Payouts / FCF | β | β | 18.2% | 145.5% | β | 39.9% | 42.4% | 133.4% | 29.8% | 91.3% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 2.0 | 7.0 | 2.0 | 8.0 | 6.0 | 8.0 | 4.0 | 6.0 | 7.0 |
| Altman Z'' | β3.8 | β3.1 | β2.9 | β3.8 | β2.7 | β2.4 | β1.7 | β3.7 | β2.8 | β2.3 |
| Accruals ratio | β13.3% | β10.7% | β17.1% | β18.7% | β14.3% | β8.1% | β15.5% | β13.0% | β14.5% | β7.0% |
Source: SEC EDGAR XBRL filings (CIK 0001078271). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.