First Capital Inc
FCAP Nasdaq Savings Institution, Federally Chartered Financials FY2016βFY2025
What First Capital Inc does
No business description yet.
- Legal name
- FIRST CAPITAL INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 31, 2026
- Accession Β· CIK
- 0001104659-26-037802
0001070296
Revenue and margins
First Capital Inc had $7.2M of revenue in fiscal 2025, up 1.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 10.1% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
First Capital Inc returned $4.6M to shareholders in fiscal 2025, 23% of free cash flow. The diluted share count rose 0.1%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $483M | $558M | $614M | $631M | $654M |
| Deposits | $1.0B | $1.1B | $1.0B | $1.1B | $1.1B |
| Loans / deposits | 46.7% | 52.6% | 59.9% | 59.2% | 58.2% |
| Total assets | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B |
| Shareholders' equity | $114M | $85.2M | $105M | $115M | $138M |
| Goodwill | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M |
| Intangible assets | $0.5M | $0.4M | $0.2M | $0.1M | $0.0M |
| Provision / loans | β0.1% | 0.2% | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.5M | $5.0M | $5.3M | $5.5M | $5.8M | $6.4M | $7.1M | $7.0M | $7.1M | $7.2M |
| Net interest income | $23.3M | $25.0M | $27.3M | $30.1M | $28.1M | $28.3M | $32.3M | $34.6M | $35.8M | $42.2M |
| Noninterest income | $6.2M | $6.7M | $6.2M | $6.9M | $8.6M | $9.6M | $7.9M | $7.6M | $7.7M | $8.5M |
| Noninterest expense | $19.5M | $20.3M | $21.6M | $23.3M | $23.0M | $24.5M | $25.1M | $26.0M | $27.8M | $29.6M |
| Provision for credit losses | $0.6M | $0.9M | $1.2M | $1.4M | $1.8M | β$0.3M | $1.0M | β | β | β |
| Operating income | $9.4M | $10.6M | $10.7M | $12.3M | $11.8M | $13.7M | $14.2M | $15.1M | $14.2M | β |
| Interest expense | $1.8M | $1.4M | $1.6M | $2.0M | $1.6M | $1.1M | $1.6M | $9.0M | β | β |
| Pretax income | β | β | $5.5M | $3.8M | $1.8M | $2.2M | $3.3M | $15.1M | $14.2M | $19.9M |
| Income tax | $2.5M | $3.1M | $1.4M | $2.0M | $1.7M | $2.2M | $2.3M | $2.2M | $2.2M | $3.5M |
| Net income | $6.9M | $7.4M | $9.3M | $10.3M | $10.1M | $11.4M | $11.9M | $12.8M | $11.9M | $16.4M |
| Net income to common | β | β | β | β | β | β | β | $12.8M | $11.9M | $16.4M |
| Diluted EPS | $2.05 | $2.23 | $2.77 | $3.09 | $3.02 | $3.41 | $3.55 | $3.82 | $3.57 | $4.89 |
| Diluted shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | $8.2M | $13.4M | $13.3M | $14.1M | $12.1M | $21.6M | $16.5M | $14.2M | $22.3M | $21.3M |
| Capital expenditure | $2.0M | $1.3M | $0.4M | $3.0M | $0.6M | $0.3M | $0.4M | $0.6M | $0.7M | $1.4M |
| Free cash flow | $6.2M | $12.2M | $12.9M | $11.1M | $11.5M | $21.3M | $16.1M | $13.5M | $21.6M | $19.9M |
| Depreciation and amortization | $1.2M | $1.2M | $1.2M | $1.1M | $1.2M | $1.1M | $1.1M | $1.0M | $1.1M | $1.1M |
| Stock-based compensation | $0.1M | $0.1M | $0.2M | $0.3M | $0.4M | $0.5M | $0.4M | $0.3M | $0.2M | $0.1M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.5M | $0.0M | $0.6M |
| Dividends paid | $2.8M | $2.9M | $3.1M | $3.2M | $3.3M | $3.5M | $3.5M | $3.6M | $3.8M | $4.0M |
| Dividends and buybacks | $2.9M | $2.9M | $3.1M | $3.2M | $3.3M | $3.6M | $3.5M | $4.1M | $3.8M | $4.6M |
| Balance sheet | ||||||||||
| Total debt | β | β | β | β | β | β | β | β | $0.0M | $0.0M |
| Loans, net | $381M | $410M | $434M | $466M | $500M | $483M | $558M | $614M | $631M | $654M |
| Deposits | $665M | $665M | $702M | $722M | $900M | $1.0B | $1.1B | $1.0B | $1.1B | $1.1B |
| Property and equipment, net | $14.8M | $15.0M | $14.4M | $16.4M | $16.0M | $15.2M | $14.7M | $14.4M | $14.2M | $14.4M |
| Goodwill | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M | $6.5M |
| Intangible assets | $1.3M | $1.1M | $1.0M | $0.8M | $0.7M | $0.5M | $0.4M | $0.2M | $0.1M | $0.0M |
| Total assets | $744M | $759M | $794M | $827M | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B |
| Total liabilities | $668M | $678M | $708M | $729M | $907M | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B |
| Preferred stock | $0.0M | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $75.7M | $80.9M | $85.8M | $98.8M | $111M | $114M | $85.2M | $105M | $115M | $138M |
| Margins | ||||||||||
| Operating margin | 210.6% | 212.5% | 202.9% | 223.0% | 205.5% | 212.2% | 199.2% | 214.7% | 200.7% | β |
| EBITDA margin | 237.2% | 237.2% | 226.0% | 242.3% | 226.3% | 229.9% | 214.2% | 229.4% | 216.3% | β |
| Net margin | 153.8% | 149.8% | 176.1% | 186.8% | 175.9% | 177.2% | 166.6% | 182.5% | 169.1% | 228.3% |
| FCF margin | 140.0% | 244.7% | 246.4% | 200.9% | 198.9% | 331.1% | 225.6% | 193.1% | 306.4% | 278.0% |
| Net interest share of revenue | 522.8% | 504.0% | 519.0% | 544.4% | 487.5% | 439.5% | 452.7% | 493.5% | 507.0% | 587.9% |
| Efficiency ratio | 435.9% | 407.9% | 411.3% | 420.9% | 400.1% | 380.6% | 351.1% | 371.4% | 394.2% | 412.3% |
| Returns | ||||||||||
| Return on equity | 9.1% | 9.5% | 11.1% | 11.2% | 9.7% | 10.2% | 12.0% | 13.4% | 10.9% | 13.0% |
| Return on assets | 0.9% | 1.0% | 1.2% | 1.3% | 1.1% | 1.1% | 1.0% | 1.1% | 1.0% | 1.3% |
| Return on tangible equity | 10.1% | 10.1% | 11.8% | 11.3% | 9.8% | 10.7% | 15.2% | 13.0% | 11.1% | 12.5% |
| Growth | ||||||||||
| Revenue growth | β | 11.3% | 5.8% | 5.2% | 4.2% | 11.9% | 10.8% | β1.9% | 0.7% | 1.6% |
| Net income growth | β | 8.4% | 24.4% | 11.6% | β1.9% | 12.8% | 4.2% | 7.5% | β6.6% | 37.1% |
| EPS growth | β | 8.8% | 24.2% | 11.6% | β2.3% | 12.9% | 4.1% | 7.6% | β6.5% | 37.0% |
| FCF growth | β | 94.5% | 6.6% | β14.2% | 3.2% | 86.3% | β24.5% | β16.0% | 59.8% | β7.8% |
| Share count change | β | β0.4% | 0.2% | 0.3% | 0.2% | β0.1% | 0.3% | β0.2% | β0.0% | 0.1% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | β | β | β | β | 0.0x | 0.0x |
| Interest coverage | 5.3x | 7.6x | 6.6x | 6.3x | 7.6x | 12.1x | 8.9x | 1.7x | β | β |
| Loans / deposits | 57.3% | 61.6% | 61.9% | 64.6% | 55.6% | 46.7% | 52.6% | 59.9% | 59.2% | 58.2% |
| Provision / loans | 0.2% | 0.2% | 0.3% | 0.3% | 0.4% | β0.1% | 0.2% | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 44.6% | 25.6% | 7.6% | 53.8% | 10.4% | 4.5% | 5.8% | 8.9% | 10.2% | 18.9% |
| Stock comp / revenue | 1.8% | 1.8% | 3.7% | 5.2% | 6.6% | 7.6% | 6.1% | 3.6% | 2.9% | 1.5% |
| Payouts / FCF | 45.6% | 23.9% | 24.2% | 28.9% | 28.5% | 16.7% | 21.8% | 30.6% | 17.6% | 23.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | β | β | β | β | β | β | 4.0 |
| Accruals ratio | β0.2% | β0.8% | β0.5% | β0.5% | β0.2% | β0.9% | β0.4% | β0.1% | β0.9% | β0.4% |
Source: SEC EDGAR XBRL filings (CIK 0001070296). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.