Farmland Partners Inc.
FPI NYSE Real Estate Investment Trusts Financials FY2016βFY2025
What Farmland Partners Inc. does
No business description yet.
- Legal name
- Farmland Partners Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 19, 2026
- Accession Β· CIK
- 0001104659-26-017533
0001591670
Revenue and margins
Farmland Partners Inc. had $52.2M of revenue in fiscal 2025, down 10.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 23.7% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Farmland Partners Inc. returned $102M to shareholders in fiscal 2025. The diluted share count fell 8.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Farmland Partners Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $30.2M | $7.7M | $5.5M | $78.4M | $9.3M |
| Debt incl. finance leases | $513M | $439M | $363M | $205M | $162M |
| Net debt / EBITDA | 19.8x | 13.5x | β | β | β |
| Debt / equity | 1.1x | 0.7x | 0.7x | 0.4x | 0.3x |
| Interest coverage | 1.1x | 1.5x | β | β | β |
| Total assets | $1.1B | $1.2B | $1.0B | $870M | $719M |
| Total liabilities | $529M | $456M | $391M | $273M | $181M |
| Shareholders' equity | $472M | $594M | $529M | $495M | $467M |
| Net debt (β = net cash) | $483M | $432M | $358M | $126M | $152M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 7 | 5 / 7 | 5 / 7 | 4 / 7 | 4 / 7 | 6 / 7 | 5 / 7 | 6 / 7 | 5 / 7 |
| Accruals ratio | β0.1% | 0.8% | β0.7% | β0.4% | β1.1% | 0.2% | β0.5% | 1.7% | 4.6% | 1.8% |
| Altman Z'' | β | β | β | β | β | β | β | β | β | β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $31.0M | $46.2M | $56.1M | $53.6M | $50.7M | $51.7M | $61.2M | $57.5M | $58.2M | $52.2M |
| Operating income | $15.6M | $22.5M | $29.7M | $26.3M | $22.3M | $16.8M | $25.0M | β | β | β |
| Interest expense | $10.0M | $13.6M | $18.8M | $19.6M | $17.7M | $15.9M | $16.1M | $22.7M | $18.9M | $9.6M |
| Pretax income | $6.0M | $9.2M | $14.0M | $14.9M | $7.5M | $10.3M | $12.2M | $31.5M | $61.4M | $32.2M |
| Income tax | $0.0M | β | β | $0.0M | $0.0M | $0.0M | $0.2M | β$0.2M | β$0.0M | β$0.0M |
| Net income | $4.3M | $7.9M | $12.3M | $13.9M | $7.1M | $10.0M | $11.7M | $30.9M | $59.9M | $31.5M |
| Net income to common | $1.2M | $0.9M | β$0.4M | $1.3M | β$5.3M | β$5.8M | $8.4M | $27.8M | $56.4M | $28.8M |
| Diluted EPS | $0.09 | $0.03 | β$0.01 | $0.04 | β$0.18 | β$0.17 | $0.16 | $0.53 | $1.06 | $0.61 |
| Diluted shares | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.06B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $5.0M | $0.9M | $20.0M | $18.0M | $19.7M | $7.9M | $17.1M | $12.9M | $16.1M | $17.4M |
| Depreciation and amortization | $1.6M | $7.8M | $8.5M | $8.3M | $8.0M | $7.6M | $7.0M | $7.5M | $5.6M | $4.2M |
| Stock-based compensation | $1.2M | $1.4M | $1.6M | $1.4M | $1.1M | $1.3M | $1.5M | $1.9M | $2.3M | $2.2M |
| Acquisitions | β | β | β | β | β | $0.9M | β | β | β | β |
| Share buybacks | β | $10.0M | $20.6M | $22.0M | $6.8M | β | β | $72.2M | $27.5M | $37.8M |
| Dividends paid | $6.6M | $14.7M | $14.4M | $6.2M | $5.9M | $6.4M | $11.1M | $12.3M | $21.6M | $63.7M |
| Dividends and buybacks | $6.6M | $24.7M | $35.0M | $28.2M | $12.8M | $6.4M | $11.1M | $84.4M | $49.2M | $102M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $47.2M | $53.5M | $16.9M | $12.6M | $27.2M | $30.2M | $7.7M | $5.5M | $78.4M | $9.3M |
| Total debt | $310M | $516M | $525M | $513M | $508M | $513M | $439M | $363M | $205M | $162M |
| Goodwill | β | β | β | β | β | $2.7M | $2.7M | $2.7M | $2.7M | β |
| Intangible assets | β | β | β | β | $0.0M | $1.9M | $2.1M | $2.0M | $1.4M | β |
| Total assets | $656M | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $1.0B | $870M | $719M |
| Total liabilities | $320M | $530M | $536M | $526M | $525M | $529M | $456M | $391M | $273M | $181M |
| Shareholders' equity | $216M | $371M | $339M | $314M | $306M | $472M | $594M | $529M | $495M | $467M |
| Margins | ||||||||||
| Operating margin | 50.4% | 48.7% | 53.0% | 49.2% | 44.1% | 32.5% | 40.8% | β | β | β |
| EBITDA margin | 55.4% | 65.6% | 68.2% | 64.7% | 59.8% | 47.2% | 52.2% | β | β | β |
| Net margin | 13.9% | 17.1% | 21.9% | 25.9% | 14.0% | 19.3% | 19.1% | 53.8% | 102.9% | 60.5% |
| Returns | ||||||||||
| Return on capital | 3.3% | 2.1% | 2.8% | 3.2% | 2.8% | 1.8% | 2.4% | β | β | β |
| Return on equity | 2.0% | 2.7% | 3.5% | 4.3% | 2.3% | 2.6% | 2.2% | 5.5% | 11.7% | 6.6% |
| Return on assets | 0.7% | 0.9% | 1.1% | 1.2% | 0.6% | 0.9% | 1.0% | 2.8% | 6.3% | 4.0% |
| Return on tangible equity | 0.5% | 0.2% | β0.1% | 0.4% | β1.7% | β1.2% | 1.4% | 5.3% | 11.5% | 6.2% |
| Growth | ||||||||||
| Revenue growth | β | 49.1% | 21.3% | β4.5% | β5.4% | 2.1% | 18.3% | β6.1% | 1.3% | β10.4% |
| Net income growth | β | 84.0% | 54.8% | 13.3% | β48.7% | 40.3% | 16.8% | 164.8% | 93.8% | β47.3% |
| EPS growth | β | β66.7% | β133.3% | β | β550.0% | β | β | 231.3% | 100.0% | β42.5% |
| Share count change | β | 136.4% | 3.1% | β6.2% | β2.6% | 17.9% | 47.1% | 14.4% | β4.0% | β8.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 15.3x | 15.2x | 13.3x | 14.4x | 15.9x | 19.8x | 13.5x | β | β | β |
| Debt / equity | 1.4x | 1.4x | 1.5x | 1.6x | 1.7x | 1.1x | 0.7x | 0.7x | 0.4x | 0.3x |
| Interest coverage | 1.6x | 1.7x | 1.6x | 1.3x | 1.3x | 1.1x | 1.5x | β | β | β |
| Capital allocation | ||||||||||
| Stock comp / revenue | 3.9% | 3.0% | 2.9% | 2.7% | 2.1% | 2.4% | 2.5% | 3.2% | 4.0% | 4.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 5.0 | 5.0 | 4.0 | 4.0 | 6.0 | 5.0 | 6.0 | 5.0 |
| Accruals ratio | β0.1% | 0.8% | β0.7% | β0.4% | β1.1% | 0.2% | β0.5% | 1.7% | 4.6% | 1.8% |
Source: SEC EDGAR XBRL filings (CIK 0001591670). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.