Primis Financial Corp.
FRST Nasdaq State Commercial Banks Financials FY2016–FY2025
Last close · Oct 23, 2026
$15.28
4.1%
Revenue
Total sales reported in the income statement.
$224M
51.9%
vs prior year
Efficiency ratio
Noninterest expense as a share of revenue. Lower is better for banks.
62.1%
23.2 pts
Net income
Profit after all expenses, interest and tax.
$61.4M
Return on equity
Net income as a share of average shareholders' equity.
15.9%
20.3 pts
Market cap
Last close times the latest diluted share count, so it is approximate.
$379M
Oct 23 close
P/E
Last close divided by diluted earnings per share over the last four quarters.
7.1x
On $2.15 EPS (TTM)
What Primis Financial Corp. does
No business description yet.
- Legal name
- Primis Financial Corp.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 16, 2026
- Accession · CIK
- 0001104659-26-028599
0001325670
Revenue and margins
Primis Financial Corp. had $224M of revenue in fiscal 2025, up 51.9% on the year before.
FY16
Revenue $43.1M
FY17
Revenue $73.3M
FY18
Revenue $101M
FY19
Revenue $95.0M
FY20
Revenue $106M
FY21
Revenue $105M
FY22
Revenue $120M
FY23
Revenue $144M
FY24
Revenue $147M
FY25
Revenue $224M
Q3 '23
Revenue $34.1M
Q4 '23
Revenue $34.6M
Q1 '24
Revenue $35.6M
Q2 '24
Revenue $35.7M
Q3 '24
Revenue $37.3M
Q4 '24
Revenue $38.8M
Q1 '25
Revenue $58.7M
Q2 '25
Revenue $43.2M
Q3 '25
Revenue $41.0M
Q4 '25
Revenue $80.9M
Q1 '26
Revenue $45.6M
Q2 '26
Revenue $55.8M
FY16
Net interest share 93.5%
Efficiency ratio 52.9%
FY17
Net interest share 92.6%
Efficiency ratio 67.0%
FY18
Net interest share 89.9%
Efficiency ratio 53.1%
FY19
Net interest share 88.0%
Efficiency ratio 59.6%
FY20
Net interest share 86.2%
Efficiency ratio 64.1%
FY21
Net interest share 89.4%
Efficiency ratio 67.9%
FY22
Net interest share 84.7%
Efficiency ratio 76.2%
FY23
Net interest share 68.6%
Efficiency ratio 85.2%
FY24
Net interest share 70.7%
Efficiency ratio 85.3%
FY25
Net interest share 49.8%
Efficiency ratio 62.1%
Net interest share
Efficiency ratio
Q3 '23
Net interest share 71.4%
Efficiency ratio 108.5%
Q4 '23
Net interest share 74.3%
Efficiency ratio 81.6%
Q1 '24
Net interest share 71.0%
Efficiency ratio 77.4%
Q2 '24
Net interest share 69.6%
Efficiency ratio 83.4%
Q3 '24
Net interest share 75.1%
Efficiency ratio 83.0%
Q4 '24
Net interest share 67.3%
Efficiency ratio 96.4%
Q1 '25
Net interest share 44.9%
Efficiency ratio 55.4%
Q2 '25
Net interest share 58.3%
Efficiency ratio 73.9%
Q3 '25
Net interest share 70.8%
Efficiency ratio 78.8%
Q4 '25
Net interest share 38.2%
Efficiency ratio 52.1%
Q1 '26
Net interest share 70.3%
Efficiency ratio 74.0%
Q2 '26
Net interest share 60.5%
Efficiency ratio 68.5%
Net interest share
Efficiency ratio
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 13.0% a year. Loss periods are shown in red.
FY16
Net income $10.3M
FY17
Net income $2.4M
FY18
Net income $33.7M
FY19
Net income $33.2M
FY20
Net income $23.0M
FY21
Net income $31.1M
FY22
Net income $14.1M
FY23
Net income −$7.8M
FY24
Net income −$16.2M
FY25
Net income $61.4M
Q3 '23
Net income −$6.0M
Q4 '23
Net income −$8.2M
Q1 '24
Net income $2.5M
Q2 '24
Net income $3.4M
Q3 '24
Net income $1.2M
Q4 '24
Net income −$23.3M
Q1 '25
Net income $22.6M
Q2 '25
Net income $2.4M
Q3 '25
Net income $6.8M
Q4 '25
Net income $29.5M
Q1 '26
Net income $7.3M
Q2 '26
Net income $9.4M
FY16
Diluted EPS $0.83
FY17
Diluted EPS $0.13
FY18
Diluted EPS $1.39
FY19
Diluted EPS $1.36
FY20
Diluted EPS $0.96
FY21
Diluted EPS —
FY22
Diluted EPS $0.57
FY23
Diluted EPS −$0.32
FY24
Diluted EPS −$0.66
FY25
Diluted EPS $2.49
Q3 '23
Diluted EPS −$0.24
Q4 '23
Diluted EPS −$0.34
Q1 '24
Diluted EPS $0.10
Q2 '24
Diluted EPS $0.14
Q3 '24
Diluted EPS $0.05
Q4 '24
Diluted EPS −$0.95
Q1 '25
Diluted EPS $0.92
Q2 '25
Diluted EPS $0.10
Q3 '25
Diluted EPS $0.28
Q4 '25
Diluted EPS $1.19
Q1 '26
Diluted EPS $0.30
Q2 '26
Diluted EPS $0.38
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
FY16
ROE 8.2%
ROTE 9.0%
Efficiency ratio 52.9%
FY17
ROE 1.1%
ROTE 1.1%
Efficiency ratio 67.0%
FY18
ROE 10.0%
ROTE 14.2%
Efficiency ratio 53.1%
FY19
ROE 9.1%
ROTE 12.0%
Efficiency ratio 59.6%
FY20
ROE 6.0%
ROTE 5.2%
Efficiency ratio 64.1%
FY21
ROE 7.8%
ROTE 10.2%
Efficiency ratio 67.9%
FY22
ROE 3.5%
ROTE 5.0%
Efficiency ratio 76.2%
FY23
ROE −2.0%
ROTE −2.8%
Efficiency ratio 85.2%
FY24
ROE −4.5%
ROTE −6.3%
Efficiency ratio 85.3%
FY25
ROE 15.9%
ROTE 18.7%
Efficiency ratio 62.1%
ROE
ROTE
Efficiency ratio
Dividends, buybacks and share count
Primis Financial Corp. returned $10.7M to shareholders in fiscal 2025, 118% of free cash flow. The diluted share count fell 0.0%.
FY16
Dividends $3.9M
Buybacks —
FY17
Dividends $5.8M
Buybacks —
FY18
Dividends $7.7M
Buybacks —
FY19
Dividends $8.7M
Buybacks —
FY20
Dividends $9.7M
Buybacks —
FY21
Dividends $9.8M
Buybacks —
FY22
Dividends $9.9M
Buybacks —
FY23
Dividends $9.9M
Buybacks —
FY24
Dividends $9.9M
Buybacks —
FY25
Dividends $9.9M
Buybacks $0.8M
Dividends
Buybacks
Q3 '23
Dividends $2.5M
Buybacks —
Q4 '23
Dividends $2.5M
Buybacks —
Q1 '24
Dividends $2.5M
Buybacks —
Q2 '24
Dividends $2.5M
Buybacks —
Q3 '24
Dividends $2.5M
Buybacks $0.0M
Q4 '24
Dividends $2.5M
Buybacks —
Q1 '25
Dividends $2.5M
Buybacks —
Q2 '25
Dividends $2.5M
Buybacks —
Q3 '25
Dividends $2.5M
Buybacks $0.0M
Q4 '25
Dividends $2.5M
Buybacks $0.0M
Q1 '26
Dividends $2.6M
Buybacks —
Q2 '26
Dividends $2.5M
Buybacks —
Dividends
Buybacks
FY16
Diluted shares 0.01B
FY17
Diluted shares 0.02B
FY18
Diluted shares 0.02B
FY19
Diluted shares 0.02B
FY20
Diluted shares 0.02B
FY21
Diluted shares 0.02B
FY22
Diluted shares 0.02B
FY23
Diluted shares 0.02B
FY24
Diluted shares 0.02B
FY25
Diluted shares 0.02B
Balance sheet
Loans, deposits and capital at each fiscal year end.
FY16
Loans $922M
Deposits $913M
FY17
Loans $2.1B
Deposits $1.9B
FY18
Loans $2.2B
Deposits $2.1B
FY19
Loans $2.2B
Deposits $2.1B
FY20
Loans $2.4B
Deposits $2.4B
FY21
Loans $2.3B
Deposits $2.8B
FY22
Loans $2.9B
Deposits $2.7B
FY23
Loans $3.2B
Deposits $3.3B
FY24
Loans $2.8B
Deposits $3.2B
FY25
Loans $3.2B
Deposits $3.4B
Loans
Deposits
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $2.3B | $2.9B | $3.2B | $2.8B | $3.2B |
| Deposits | $2.8B | $2.7B | $3.3B | $3.2B | $3.4B |
| Loans / deposits | 83.6% | 107.0% | 96.9% | 89.4% | 95.4% |
| Total assets | $3.4B | $3.6B | $3.9B | $3.7B | $4.0B |
| Shareholders' equity | $410M | $389M | $376M | $352M | $423M |
| Goodwill | $102M | $105M | $93.5M | $93.5M | $93.5M |
| Intangible assets | $4.5M | $3.3M | $2.0M | $0.7M | $0.0M |
| Provision / loans | −0.3% | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $43.1M | $73.3M | $101M | $95.0M | $106M | $105M | $120M | $144M | $147M | $224M |
| Net interest income | $40.3M | $67.9M | $91.1M | $83.6M | $91.6M | $94.1M | $102M | $98.7M | $104M | $111M |
| Noninterest income | $2.8M | $5.4M | $10.2M | $11.4M | $14.7M | $11.1M | $18.4M | $45.3M | $43.1M | $112M |
| Noninterest expense | $22.8M | $49.1M | $53.8M | $56.6M | $68.1M | $71.5M | $91.4M | $123M | $126M | $139M |
| Provision for credit losses | $4.9M | $8.6M | $4.2M | $0.4M | $19.5M | −$5.8M | — | — | — | — |
| Interest expense | $8.6M | $15.7M | $27.8M | $36.9M | $26.1M | $19.0M | $21.6M | $93.9M | — | — |
| Pretax income | $15.4M | $15.6M | $43.3M | $38.1M | $18.7M | $39.6M | $17.3M | −$11.2M | −$28.9M | $72.6M |
| Income tax | $5.1M | $13.1M | $9.6M | $5.9M | $4.1M | $8.7M | $3.2M | −$1.1M | −$4.2M | $14.7M |
| Net income | $10.3M | $2.4M | $33.7M | $33.2M | $23.0M | $31.1M | $14.1M | −$7.8M | −$16.2M | $61.4M |
| Net income to common | $10.3M | $2.4M | $33.7M | $32.2M | $14.6M | $30.9M | $14.1M | −$7.8M | −$16.2M | $61.4M |
| Diluted EPS | $0.83 | $0.13 | $1.39 | $1.36 | $0.96 | — | $0.57 | −$0.32 | −$0.66 | $2.49 |
| Diluted shares | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $18.0M | $24.6M | $41.4M | $36.8M | $29.7M | $27.6M | $12.4M | $28.8M | $19.5M | $10.8M |
| Capital expenditure | $0.1M | $1.4M | $2.0M | $1.1M | $1.1M | $2.5M | $1.0M | $1.9M | $1.2M | $1.7M |
| Free cash flow | $17.9M | $23.2M | $39.5M | $35.7M | $28.6M | $25.2M | $11.4M | $26.9M | $18.3M | $9.0M |
| Depreciation and amortization | — | $2.2M | $3.3M | $2.3M | $2.0M | $2.4M | $2.5M | $2.0M | $2.0M | $2.0M |
| Stock-based compensation | $0.3M | $0.3M | $0.3M | $0.4M | $1.5M | $0.7M | $0.4M | $0.7M | $0.9M | $2.9M |
| Acquisitions | — | — | — | — | — | — | $4.6M | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | $0.8M |
| Dividends paid | $3.9M | $5.8M | $7.7M | $8.7M | $9.7M | $9.8M | $9.9M | $9.9M | $9.9M | $9.9M |
| Dividends and buybacks | $3.9M | $5.8M | $7.7M | $8.7M | $9.7M | $9.8M | $9.9M | $9.9M | $9.9M | $10.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $47.4M | $25.5M | $28.6M | $31.9M | $196M | $530M | $77.9M | $77.6M | $64.5M | $144M |
| Loans, net | $922M | $2.1B | $2.2B | $2.2B | $2.4B | $2.3B | $2.9B | $3.2B | $2.8B | $3.2B |
| Deposits | $913M | $1.9B | $2.1B | $2.1B | $2.4B | $2.8B | $2.7B | $3.3B | $3.2B | $3.4B |
| Property and equipment, net | $8.2M | $35.8M | $32.4M | $31.2M | $30.3M | $30.4M | $25.3M | $20.6M | $19.4M | $6.1M |
| Goodwill | $10.5M | $101M | $102M | $102M | $102M | $102M | $105M | $93.5M | $93.5M | $93.5M |
| Intangible assets | $0.9M | $10.1M | $8.6M | $7.2M | $5.8M | $4.5M | $3.3M | $2.0M | $0.7M | $0.0M |
| Total assets | $1.1B | $2.6B | $2.7B | $2.7B | $3.1B | $3.4B | $3.6B | $3.9B | $3.7B | $4.0B |
| Total liabilities | $1.0B | $2.3B | $2.4B | $2.3B | $2.7B | $3.0B | $3.2B | $3.5B | $3.3B | $3.6B |
| Shareholders' equity | $126M | $323M | $348M | $377M | $389M | $410M | $389M | $376M | $352M | $423M |
| Margins | ||||||||||
| Net margin | 23.9% | 3.3% | 33.3% | 34.9% | 21.6% | 29.6% | 11.8% | −5.4% | −11.0% | 27.5% |
| FCF margin | 41.5% | 31.6% | 39.0% | 37.5% | 26.9% | 23.9% | 9.5% | 18.7% | 12.4% | 4.0% |
| Net interest share of revenue | 93.5% | 92.6% | 89.9% | 88.0% | 86.2% | 89.4% | 84.7% | 68.6% | 70.7% | 49.8% |
| Efficiency ratio | 52.9% | 67.0% | 53.1% | 59.6% | 64.1% | 67.9% | 76.2% | 85.2% | 85.3% | 62.1% |
| Returns | ||||||||||
| Return on equity | 8.2% | 1.1% | 10.0% | 9.1% | 6.0% | 7.8% | 3.5% | −2.0% | −4.5% | 15.9% |
| Return on assets | 0.9% | 0.1% | 1.3% | 1.2% | 0.8% | 1.0% | 0.4% | −0.2% | −0.4% | 1.6% |
| Return on tangible equity | 9.0% | 1.1% | 14.2% | 12.0% | 5.2% | 10.2% | 5.0% | −2.8% | −6.3% | 18.7% |
| Growth | ||||||||||
| Revenue growth | — | 70.0% | 38.1% | −6.2% | 11.8% | −0.9% | 14.1% | 19.9% | 2.4% | 51.9% |
| Net income growth | — | −76.5% | 1,289.3% | −1.6% | −30.7% | 35.4% | −54.5% | −155.4% | — | — |
| EPS growth | — | −84.3% | 969.2% | −2.2% | −29.4% | — | — | −156.1% | — | — |
| FCF growth | — | 29.5% | 70.4% | −9.6% | −19.9% | −12.0% | −54.6% | 135.5% | −31.8% | −50.7% |
| Share count change | — | 50.3% | 30.0% | 0.2% | 0.2% | 1.0% | 0.3% | −0.1% | 0.2% | −0.0% |
| Financial health | ||||||||||
| Loans / deposits | 101.0% | 110.1% | 103.3% | 102.4% | 98.8% | 83.6% | 107.0% | 96.9% | 89.4% | 95.4% |
| Provision / loans | 0.5% | 0.4% | 0.2% | 0.0% | 0.8% | −0.3% | — | — | — | — |
| Capital allocation | ||||||||||
| Capex / revenue | 0.3% | 1.9% | 1.9% | 1.2% | 1.0% | 2.3% | 0.8% | 1.3% | 0.8% | 0.8% |
| Stock comp / revenue | 0.6% | 0.3% | 0.3% | 0.5% | 1.5% | 0.7% | 0.3% | 0.5% | 0.6% | 1.3% |
| Payouts / FCF | 21.9% | 25.0% | 19.5% | 24.4% | 34.1% | 39.0% | 86.3% | 36.7% | 53.9% | 118.2% |
| Quality scores | ||||||||||
| Accruals ratio | −0.7% | −1.2% | −0.3% | −0.1% | −0.2% | 0.1% | 0.0% | −1.0% | −0.9% | 1.3% |
Source: SEC EDGAR XBRL filings (CIK 0001325670). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.