Skip to content
stoqly

FS Bancorp, Inc.

FSBW Nasdaq Savings Institutions, Not Federally Chartered Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$153M
5.5% vs prior year
Efficiency ratio Noninterest expense as a share of revenue. Lower is better for banks.
66.8%
0.6 pts
Net income Profit after all expenses, interest and tax.
$33.3M
4.8%
Return on equity Net income as a share of average shareholders' equity.
11.1%
1.5 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $4.35 EPS (TTM)

What FS Bancorp, Inc. does

No business description yet.

Legal name
FS Bancorp, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Mar 13, 2026
Accession · CIK
0001437749-26-008243
0001530249

Revenue and margins

FS Bancorp, Inc. had $153M of revenue in fiscal 2025, up 5.5% on the year before.

Revenue
Revenue
Net interest income share and efficiency ratio
Net interest share Efficiency ratio
Net interest income share and efficiency ratio
Net interest share Efficiency ratio

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 2.3% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns and efficiency

For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.

Return on equity, return on tangible equity and efficiency ratio
ROE ROTE Efficiency ratio

Dividends, buybacks and share count

FS Bancorp, Inc. returned $25.7M to shareholders in fiscal 2025, 49% of free cash flow. The diluted share count fell 3.2%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Loans, deposits and capital at each fiscal year end.

Loans and deposits
Loans Deposits
Fiscal year endFY21FY22FY23FY24FY25
Loans, net —$2.2B$2.4B$2.5B$2.6B
Deposits $1.9B$2.1B$2.5B$2.3B$2.7B
Loans / deposits —103.0%95.2%106.9%98.1%
Total assets $2.3B$2.6B$3.0B$3.0B$3.2B
Shareholders' equity $248M$232M$264M$296M$308M
Goodwill $2.3M$2.3M$3.6M$3.6M$3.6M
Intangible assets $4.1M$3.4M$17.3M$13.7M$10.5M
Provision / loans —0.3%0.2%0.2%0.4%

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $57.4M $3.5M $1.7M $2.9M $2.7M $3.0M $3.2M $4.6M $145M $153M
Net interest income $33.9M $41.2M $52.1M $70.3M $74.1M $86.6M $104M $123M $123M $130M
Noninterest income $23.6M $24.1M $26.9M $23.0M $55.4M $37.5M $18.1M $20.5M $21.6M $22.3M
Noninterest expense $38.9M $44.0M $48.8M $62.3M $66.6M $76.2M $79.2M $93.7M $97.6M $102M
Provision for credit losses $2.4M $0.8M $1.5M $2.9M $13.0M $0.5M $6.2M $4.8M $5.5M $9.5M
Interest expense $4.2M $4.9M $10.2M $19.3M $14.7M $9.7M $14.4M $43.9M — —
Pretax income $16.1M $20.6M $28.6M $28.1M $49.9M $47.4M $37.0M $45.3M $41.6M $41.1M
Income tax $5.6M $6.5M $4.2M $5.4M $10.6M $10.0M $7.3M $9.2M $6.6M $7.8M
Net income $10.5M $14.1M $24.3M $22.7M $39.3M $37.4M $29.6M $36.1M $35.0M $33.3M
Net income to common — — — — — $36.8M $29.1M $35.5M $34.5M $32.8M
Diluted EPS $3.51 $4.28 $6.29 $5.01 $4.49 $4.37 $3.70 $4.56 $4.36 $4.29
Diluted shares 0.00B 0.00B 0.00B 0.00B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B
Cash flow
Cash from operations $3.6M $15.1M $21.4M $9.2M −$32.3M $109M $185M $77.7M $50.8M $72.3M
Capital expenditure $3.6M $1.0M $3.8M $2.5M $1.4M $2.0M $1.6M $1.7M $1.6M $20.4M
Free cash flow −$0.0M $14.1M $17.6M $6.7M −$33.7M $107M $183M $76.0M $49.2M $51.9M
Depreciation and amortization $1.4M $1.6M $1.8M $2.8M $2.8M $2.7M $2.5M $2.6M $2.5M $2.8M
Stock-based compensation $0.8M $0.6M $0.8M $0.9M — $1.4M $2.0M $2.0M $1.8M $2.3M
Share buybacks $4.9M $0.3M $0.3M $4.8M $9.8M $14.0M $15.6M $0.2M $2.5M $15.4M
Dividends paid $1.1M $1.3M $1.9M $2.9M $3.6M $4.6M $7.1M $7.8M $8.3M $10.3M
Dividends and buybacks $6.0M $1.6M $2.2M $7.7M $13.4M $18.6M $22.7M $8.0M $10.8M $25.7M
Balance sheet
Cash and short-term investments $36.5M $18.9M $32.8M $45.8M $91.6M $26.5M $41.4M $65.7M $31.6M $28.2M
Total debt — — — $84.9M $166M $42.5M $373M $93.7M $308M $129M
Loans, net — — — — — — $2.2B $2.4B $2.5B $2.6B
Deposits $713M $830M $1.3B $1.4B $1.7B $1.9B $2.1B $2.5B $2.3B $2.7B
Property and equipment, net $16.0M $15.5M $29.1M $28.8M $27.3M $26.6M $25.1M $30.6M $29.8M $44.1M
Goodwill $2.3M $2.3M $2.3M $2.3M $2.3M $2.3M $2.3M $3.6M $3.6M $3.6M
Intangible assets $1.7M $1.3M $6.2M $5.5M $4.8M $4.1M $3.4M $17.3M $13.7M $10.5M
Total assets $828M $982M $1.6B $1.7B $2.1B $2.3B $2.6B $3.0B $3.0B $3.2B
Total liabilities $747M $860M $1.4B $1.5B $1.9B $2.0B $2.4B $2.7B $2.7B $2.9B
Preferred stock $0.0M $0.0M $0.0M $0.0M — — $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $81.0M $122M $180M $200M $230M $248M $232M $264M $296M $308M
Margins
Net margin 18.3% 397.0% 1,395.2% 779.8% 1,473.3% 1,243.3% 930.9% 781.7% 24.2% 21.8%
FCF margin −0.0% 396.5% 1,010.9% 230.5% −1,264.4% 3,556.8% 5,756.6% 1,647.8% 34.0% 34.0%
Net interest share of revenue 59.0% 1,162.6% 2,985.6% 2,413.6% 2,781.2% 2,879.7% 3,274.1% 2,673.5% 85.1% 85.4%
Efficiency ratio 67.8% 1,239.9% 2,798.7% 2,139.8% 2,498.8% 2,533.8% 2,486.1% 2,032.7% 67.4% 66.8%
Returns
Return on equity 13.0% 13.9% 16.1% 11.9% 18.3% 15.7% 12.4% 14.5% 12.5% 11.1%
Return on assets 1.3% 1.6% 1.9% 1.4% 2.1% 1.7% 1.2% 1.3% 1.2% 1.1%
Return on tangible equity 13.6% 11.9% 14.2% 11.8% 17.6% 15.3% 12.9% 14.6% 12.4% 11.2%
Growth
Revenue growth — −93.8% −50.8% 66.9% −8.5% 12.9% 5.8% 44.8% 3,036.6% 5.5%
Net income growth — 34.2% 72.9% −6.7% 72.8% −4.7% −20.8% 21.6% −2.9% −4.8%
EPS growth — 21.9% 47.0% −20.3% −10.4% −2.7% −15.3% 23.2% −4.4% −1.6%
FCF growth — — 25.4% −61.9% −601.9% — 71.3% −58.5% −35.3% 5.6%
Share count change — 10.1% 17.6% 16.9% 90.7% −2.4% −6.5% −1.2% 1.5% −3.2%
Financial health
Debt / equity — — — 0.4x 0.7x 0.2x 1.6x 0.4x 1.0x 0.4x
Loans / deposits — — — — — — 103.0% 95.2% 106.9% 98.1%
Provision / loans — — — — — — 0.3% 0.2% 0.2% 0.4%
Capital allocation
Capex / revenue 6.3% 28.6% 217.5% 84.6% 51.7% 65.9% 48.7% 36.2% 1.1% 13.3%
Stock comp / revenue 1.4% 17.9% 44.0% 29.8% — 48.1% 61.9% 43.6% 1.2% 1.5%
Payouts / FCF — 11.4% 12.3% 114.0% — 17.3% 12.4% 10.5% 21.9% 49.5%
Quality scores
Piotroski F-score — — — — 2.0 6.0 4.0 7.0 4.0 6.0
Accruals ratio 0.8% −0.1% 0.2% 0.8% 3.7% −3.3% −6.3% −1.5% −0.5% −1.3%

Source: SEC EDGAR XBRL filings (CIK 0001530249). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open