FTC Solar, Inc.
FTCI Nasdaq Semiconductors & Related Devices Financials FY2019โFY2025
Last close ยท Oct 23, 2026
$1.48
1.4%What FTC Solar, Inc. does
No business description yet.
- Legal name
- FTC Solar, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 24, 2026
- Accession ยท CIK
- 0001193125-26-120372
0001828161
Revenue and margins
FTC Solar, Inc. had $99.7M of revenue in fiscal 2025, up 110.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$34.6M in fiscal 2025, โ34.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
FTC Solar, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 10.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably FTC Solar, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $102M | $44.4M | $25.2M | $11.2M | $21.1M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $9.5M | $22.6M |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.5x | โ |
| Interest coverage | โ | โ | โ | โ79.4x | โ4.3x |
| Current ratio | 2.5x | 2.0x | 2.0x | 1.6x | 1.4x |
| Quick ratio | 2.4x | 1.7x | 1.9x | 1.3x | 1.3x |
| Total assets | $243M | $134M | $123M | $89.9M | $112M |
| Total liabilities | $100M | $67.9M | $60.6M | $70.9M | $155M |
| Shareholders' equity | $143M | $66.5M | $62.5M | $19.0M | โ$43.0M |
| Net debt (โ = net cash) | โ$102M | โ$44.4M | โ$25.2M | โ$1.8M | $1.5M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 5 | 2 / 9 | 1 / 9 | 5 / 9 | 1 / 9 | 3 / 9 |
| Accruals ratio | โ | โ23.2% | 16.7% | โ23.9% | 1.8% | โ13.1% | โ45.7% |
| Altman Z'' | โ | โ2.88 | โ0.16 | โ7.14 | โ6.74 | โ14.30 | โ13.15 |
7 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $53.1M | $187M | $271M | $123M | $127M | $47.4M | $99.7M |
| Net interest income | โ$0.5M | โ$0.4M | โ$0.8M | โ$1.0M | โ$0.3M | โ$0.3M | โ |
| Gross profit | โ$2.0M | $3.6M | โ$32.5M | โ$27.2M | $8.3M | โ$12.6M | โ$0.9M |
| Research and development | $4.0M | $5.2M | $11.5M | $9.9M | $7.2M | $5.9M | $4.4M |
| Operating income | โ$12.4M | โ$16.9M | โ$127M | โ$99.6M | โ$50.8M | โ$52.8M | โ$35.4M |
| Interest expense | โ | โ | โ | โ | โ$1.3M | $0.7M | $8.2M |
| Pretax income | โ$13.5M | โ$16.0M | โ$106M | โ$99.2M | โ$50.6M | โ$48.4M | โ$79.1M |
| Income tax | โ$0.0M | โ$0.1M | $0.2M | $0.4M | โ$0.3M | $0.2M | $0.5M |
| Net income | โ$13.5M | โ$15.9M | โ$107M | โ$99.6M | โ$50.3M | โ$48.6M | โ$79.6M |
| Diluted EPS | โ$0.22 | โ$0.23 | โ$1.24 | โ$0.98 | โ$4.35 | โ$3.83 | โ$5.68 |
| Diluted shares | 0.06B | 0.07B | 0.09B | 0.10B | 0.01B | 0.01B | 0.01B |
| Cash flow | |||||||
| Cash from operations | โ$0.3M | $0.6M | โ$133M | โ$54.5M | โ$52.7M | โ$34.7M | โ$33.4M |
| Capital expenditure | $0.0M | $0.3M | $1.0M | $1.0M | $0.8M | $1.6M | $1.1M |
| Free cash flow | โ$0.3M | $0.4M | โ$134M | โ$55.5M | โ$53.5M | โ$36.3M | โ$34.6M |
| Depreciation and amortization | $0.4M | $0.0M | $0.2M | $0.9M | $1.4M | $1.7M | $1.3M |
| Stock-based compensation | $0.9M | $1.8M | $61.8M | $20.3M | $8.3M | $5.4M | $5.0M |
| Acquisitions | โ | โ | $0.0M | $5.1M | $0.0M | โ | โ |
| Share buybacks | $0.0M | $0.0M | $54.2M | $0.0M | $0.0M | โ | โ |
| Dividends and buybacks | $0.0M | $0.0M | $54.2M | $0.0M | $0.0M | โ | โ |
| Balance sheet | |||||||
| Cash and short-term investments | $7.2M | $32.4M | $102M | $44.4M | $25.2M | $11.2M | $21.1M |
| Total debt | โ | $1.8M | $0.0M | $0.0M | $0.0M | $9.5M | $22.6M |
| Current assets | โ | $65.7M | $236M | $119M | $109M | $76.1M | $97.8M |
| Current liabilities | โ | $59.8M | $93.2M | $60.3M | $54.7M | $49.1M | $68.2M |
| Inventory | โ | $1.7M | $8.9M | $14.9M | $3.9M | $10.1M | $9.6M |
| Property and equipment, net | โ | $0.3M | $1.6M | $1.7M | $1.8M | $2.2M | $3.8M |
| Goodwill | โ | โ | $0.0M | $7.5M | $7.4M | $7.1M | $7.4M |
| Intangible assets | โ | โ | $0.0M | $1.1M | $0.5M | $0.0M | โ |
| Total assets | โ | $71.4M | $243M | $134M | $123M | $89.9M | $112M |
| Total liabilities | โ | $63.9M | $100M | $67.9M | $60.6M | $70.9M | $155M |
| Preferred stock | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | โ$8.4M | $7.5M | $143M | $66.5M | $62.5M | $19.0M | โ$43.0M |
| Margins | |||||||
| Gross margin | โ3.7% | 1.9% | โ12.0% | โ22.1% | 6.5% | โ26.6% | โ0.9% |
| Operating margin | โ23.3% | โ9.0% | โ46.9% | โ80.9% | โ40.0% | โ111.6% | โ35.5% |
| EBITDA margin | โ22.5% | โ9.0% | โ46.8% | โ80.2% | โ38.9% | โ108.0% | โ34.3% |
| Net margin | โ25.4% | โ8.5% | โ39.4% | โ80.9% | โ39.6% | โ102.6% | โ79.8% |
| FCF margin | โ0.5% | 0.2% | โ49.5% | โ45.1% | โ42.1% | โ76.7% | โ34.7% |
| Net interest share of revenue | โ0.9% | โ0.2% | โ0.3% | โ0.8% | โ0.2% | โ0.7% | โ |
| Returns | |||||||
| Return on capital | โ | โ | โ246.2% | โ356.5% | โ107.7% | โ241.9% | โ |
| Return on capital employed | โ | โ146.1% | โ84.7% | โ134.5% | โ74.2% | โ129.3% | โ81.3% |
| Return on equity | โ | โ | โ141.8% | โ95.2% | โ78.0% | โ119.3% | โ |
| Return on assets | โ | โ22.3% | โ67.8% | โ52.8% | โ39.1% | โ45.6% | โ78.9% |
| Return on tangible equity | โ | โ213.7% | โ74.6% | โ172.3% | โ92.1% | โ408.6% | โ |
| Growth | |||||||
| Revenue growth | โ | 252.7% | 44.4% | โ54.5% | 3.2% | โ62.7% | 110.5% |
| FCF growth | โ | โ | โ35,992.5% | โ | โ | โ | โ |
| Share count change | โ | 10.9% | 25.0% | 17.9% | โ88.6% | 9.7% | 10.5% |
| Financial health | |||||||
| Debt / equity | โ | 0.2x | 0.0x | 0.0x | 0.0x | 0.5x | โ |
| Interest coverage | โ | โ | โ | โ | โ | โ79.4x | โ4.3x |
| Current ratio | โ | 1.1x | 2.5x | 2.0x | 2.0x | 1.6x | 1.4x |
| Quick ratio | โ | 1.1x | 2.4x | 1.7x | 1.9x | 1.3x | 1.3x |
| Capital allocation | |||||||
| Capex / revenue | 0.0% | 0.1% | 0.4% | 0.8% | 0.6% | 3.5% | 1.1% |
| Stock comp / revenue | 1.7% | 1.0% | 22.8% | 16.5% | 6.5% | 11.4% | 5.0% |
| Payouts / FCF | โ | 0.0% | โ | โ | โ | โ | โ |
| Quality scores | |||||||
| Piotroski F-score | โ | โ | 2.0 | 1.0 | 5.0 | 1.0 | 3.0 |
| Altman Z'' | โ | โ2.9 | โ0.2 | โ7.1 | โ6.7 | โ14.3 | โ13.1 |
| Accruals ratio | โ | โ23.2% | 16.7% | โ23.9% | 1.8% | โ13.1% | โ45.7% |
Source: SEC EDGAR XBRL filings (CIK 0001828161). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
