Fury Gold Mines Ltd
FURY NYSE Gold And Silver Ores Financials FY2016โFY2025
What Fury Gold Mines Ltd does
No business description yet.
- Legal name
- FURY GOLD MINES LTD
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 40-F ยท Mar 31, 2026
- Accession ยท CIK
- 0001171843-26-002083
0001514597
Revenue and margins
Fury Gold Mines Ltd had โ of revenue in fiscal 2025.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$12.0M in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Fury Gold Mines Ltd returned $0.0M to shareholders in fiscal 2025. The diluted share count rose 12.6%.
Balance sheet
Cash, debt and the ratios that show how comfortably Fury Gold Mines Ltd can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.6M | $7.6M | $5.5M | $3.4M | $15.5M |
| Debt incl. finance leases | โ | โ | โ | $0.0M | $0.0M |
| Debt / equity | โ | โ | โ | 0.0x | 0.0x |
| Current ratio | 0.9x | 9.1x | 5.5x | 5.3x | 11.3x |
| Quick ratio | 0.9x | 9.1x | 5.5x | 5.3x | 11.3x |
| Total assets | $131M | $148M | $143M | $59.2M | $79.1M |
| Total liabilities | $7.6M | $4.3M | $4.8M | $4.8M | $5.3M |
| Shareholders' equity | $124M | $144M | $138M | $54.4M | $73.8M |
| Net debt (โ = net cash) | โ | โ | โ | โ$3.4M | โ$15.5M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 6 | โ / 6 | โ / 6 | โ / 4 | โ / 6 | 4 / 7 | 1 / 7 | โ / 6 | 2 / 7 |
| Accruals ratio | 2.0% | 11.3% | 0.4% | 56.9% | โ | 19.8% | 21.4% | โ2.1% | โ72.4% | 10.6% |
| Altman Z'' | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | โ | โ | โ | โ | โ | $0.1M | $0.1M | $0.0M | โ | โ |
| Net interest income | โ | โ | โ | โ | โ | $0.1M | $0.1M | $0.0M | โ | โ |
| Interest expense | โ | โ | โ | โ | โ | $0.8M | $0.1M | $0.0M | $0.0M | $0.0M |
| Pretax income | โ | โ | $13.6M | $7.2M | โ$0.4M | $16.5M | $19.0M | โ$13.0M | โ$79.1M | โ$4.7M |
| Income tax | $0.0M | $0.0M | $0.0M | โ$0.0M | $0.0M | $3.1M | โ$0.1M | โ$0.2M | โ$0.1M | โ$0.1M |
| Net income | โ$3.2M | โ$28.1M | โ$13.6M | $10.5M | $10.6M | $13.4M | $19.1M | โ$12.8M | โ$78.9M | โ$4.6M |
| Net income to common | โ | โ | โ | โ | โ | โ | $19.1M | โ$12.8M | โ$78.9M | โ$4.6M |
| Diluted EPS | โ$0.05 | โ$0.37 | โ$0.16 | $0.17 | $0.13 | $0.11 | โ$0.14 | $0.09 | $0.53 | $0.03 |
| Diluted shares | 0.06B | 0.08B | 0.09B | 0.09B | 0.08B | 0.12B | 0.14B | 0.14B | 0.15B | 0.17B |
| Cash flow | ||||||||||
| Cash from operations | โ$3.8M | โ$31.8M | โ$13.8M | โ$8.0M | โ | โ$13.8M | โ$10.8M | โ$9.7M | โ$5.9M | โ$11.9M |
| Capital expenditure | $0.1M | $0.1M | $0.1M | $0.0M | โ | โ | $0.0M | $0.0M | $0.0M | $0.1M |
| Free cash flow | โ$4.0M | โ$31.9M | โ$13.9M | โ$8.0M | โ | โ | โ$10.8M | โ$9.7M | โ$5.9M | โ$12.0M |
| Stock-based compensation | $1.6M | $1.4M | $0.8M | $1.9M | $1.9M | $1.6M | $1.3M | $1.0M | $0.6M | $0.5M |
| Acquisitions | $0.2M | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Dividends paid | โ | โ | โ | โ | โ | โ | โ | โ | $0.0M | $0.0M |
| Dividends and buybacks | โ | โ | โ | โ | โ | โ | โ | โ | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.8M | $2.0M | $1.2M | $0.5M | $12.1M | $2.6M | $7.6M | $5.5M | $3.4M | $15.5M |
| Total debt | โ | $0.0M | โ | โ | โ | โ | โ | โ | $0.0M | $0.0M |
| Current assets | $2.8M | $3.6M | $1.9M | $1.3M | $15.4M | $3.7M | $8.8M | $7.1M | $6.9M | $23.4M |
| Current liabilities | $0.6M | $1.0M | $0.8M | $3.1M | $8.9M | $4.0M | $1.0M | $1.3M | $1.3M | $2.1M |
| Property and equipment, net | $1.3M | $1.3M | $1.1M | $1.0M | $1.0M | $0.9M | $0.7M | $0.4M | โ | โ |
| Total assets | $31.0M | $34.9M | $31.9M | $33.1M | $143M | $131M | $148M | $143M | $59.2M | $79.1M |
| Total liabilities | $1.9M | $2.3M | $2.2M | $4.7M | $12.4M | $7.6M | $4.3M | $4.8M | $4.8M | $5.3M |
| Shareholders' equity | $46.0M | $32.6M | $29.7M | $28.3M | $131M | $124M | $144M | $138M | $54.4M | $73.8M |
| Margins | ||||||||||
| Net margin | โ | โ | โ | โ | โ | 17,127.4% | 21,668.1% | โ28,215.3% | โ | โ |
| FCF margin | โ | โ | โ | โ | โ | โ | โ12,189.4% | โ21,407.7% | โ | โ |
| Net interest share of revenue | โ | โ | โ | โ | โ | 100.0% | 100.0% | 100.0% | โ | โ |
| Returns | ||||||||||
| Return on equity | โ7.0% | โ71.5% | โ43.8% | 36.2% | 13.4% | 10.5% | 14.3% | โ9.0% | โ82.1% | โ7.2% |
| Return on assets | โ10.3% | โ85.3% | โ40.8% | 32.3% | 12.1% | 9.8% | 13.7% | โ8.8% | โ78.2% | โ6.7% |
| Return on tangible equity | โ7.0% | โ86.3% | โ45.9% | 37.1% | 8.1% | 10.8% | 13.3% | โ9.2% | โ145.2% | โ6.3% |
| Growth | ||||||||||
| Revenue growth | โ | โ | โ | โ | โ | โ | 12.9% | โ48.8% | โ | โ |
| Net income growth | โ | โ | โ | โ | 1.2% | 26.0% | 42.9% | โ166.7% | โ | โ |
| EPS growth | โ | โ | โ | โ | โ19.1% | โ16.8% | โ223.8% | โ | 499.4% | โ94.6% |
| Share count change | โ | 32.0% | 12.2% | 9.2% | โ14.4% | 48.9% | 16.5% | 3.4% | 3.4% | 12.6% |
| Financial health | ||||||||||
| Debt / equity | โ | 0.0x | โ | โ | โ | โ | โ | โ | 0.0x | 0.0x |
| Current ratio | 4.6x | 3.6x | 2.3x | 0.4x | 1.7x | 0.9x | 9.1x | 5.5x | 5.3x | 11.3x |
| Quick ratio | 4.6x | 3.6x | 2.3x | 0.4x | 1.7x | 0.9x | 9.1x | 5.5x | 5.3x | 11.3x |
| Capital allocation | ||||||||||
| Capex / revenue | โ | โ | โ | โ | โ | โ | 0.0% | 0.0% | โ | โ |
| Stock comp / revenue | โ | โ | โ | โ | โ | 2,087.1% | 1,451.9% | 2,214.6% | โ | โ |
| Quality scores | ||||||||||
| Piotroski F-score | โ | โ | โ | โ | โ | โ | 4.0 | 1.0 | โ | 2.0 |
| Accruals ratio | 2.0% | 11.3% | 0.4% | 56.9% | โ | 19.8% | 21.4% | โ2.1% | โ72.4% | 10.6% |
Source: SEC EDGAR XBRL filings (CIK 0001514597). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in CAD under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only โ not investment advice. Check the original filings before relying on any figure.
