GLOBAL INDUSTRIAL Co
GIC NYSE Wholesale-Industrial Machinery & Equipment Financials FY2016βFY2025
What GLOBAL INDUSTRIAL Co does
No business description yet.
- Legal name
- GLOBAL INDUSTRIAL Co
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 27, 2026
- Accession Β· CIK
- 0001628280-26-012945
0000945114
Revenue and margins
GLOBAL INDUSTRIAL Co had $1.4B of revenue in fiscal 2025, up 4.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $74.7M in fiscal 2025, 5.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
GLOBAL INDUSTRIAL Co returned $49.4M to shareholders in fiscal 2025, 66% of free cash flow. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably GLOBAL INDUSTRIAL Co can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $15.4M | $28.5M | $34.4M | $44.6M | $67.5M |
| Debt incl. finance leases | $4.5M | $0.6M | $0.0M | β | β |
| Net debt / EBITDA | β0.1x | β0.3x | β0.3x | β | β |
| Debt / equity | 0.0x | 0.0x | 0.0x | β | β |
| Interest coverage | β | 95.6x | 87.7x | 402.5x | β |
| Current ratio | 1.7x | 2.1x | 1.9x | 2.1x | 2.2x |
| Quick ratio | 0.7x | 1.0x | 1.0x | 1.1x | 1.2x |
| Total assets | $405M | $455M | $513M | $521M | $581M |
| Total liabilities | $251M | $245M | $258M | $240M | $268M |
| Shareholders' equity | $154M | $210M | $255M | $281M | $313M |
| Net debt (β = net cash) | β$10.9M | β$27.9M | β$34.4M | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 6 / 8 | 3 / 8 | 7 / 8 | 7 / 8 | 5 / 9 | 5 / 9 | 4 / 9 | 5 / 8 | 7 / 8 |
| Accruals ratio | 4.4% | β0.9% | 45.7% | β4.3% | β0.7% | 13.7% | 6.6% | β8.5% | 2.0% | β1.0% |
| Altman Z'' | 3.31 | 3.60 | 2.44 | 4.36 | 2.70 | 3.86 | 5.13 | 4.71 | 5.15 | 5.50 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $753M | $792M | $897M | $947M | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B |
| Net interest income | β$0.3M | β$0.2M | $1.6M | $0.0M | β$0.1M | β$0.1M | β$1.1M | β$1.1M | β | β |
| Gross profit | $238M | $273M | $308M | $326M | $357M | $374M | $421M | $436M | $452M | $490M |
| Operating income | $8.0M | $45.7M | $61.7M | $66.1M | $84.1M | $88.0M | $105M | $96.5M | $80.5M | $97.6M |
| Interest expense | β | β | β | β | β | β | $1.1M | $1.1M | $0.2M | β |
| Pretax income | $6.5M | $45.5M | $62.9M | $66.1M | $84.0M | $87.6M | $104M | $95.2M | $79.8M | $97.6M |
| Income tax | $2.6M | β$20.0M | $13.4M | $16.1M | $19.9M | $17.5M | $25.7M | $24.5M | $19.1M | $25.6M |
| Net income | β$32.6M | $40.4M | $225M | $48.5M | $65.4M | $103M | $78.8M | $70.7M | $61.0M | $72.1M |
| Net income to common | β | β | β | β | $63.3M | $69.8M | $77.8M | $70.3M | $60.3M | $71.2M |
| Diluted EPS | β$0.88 | $1.07 | $5.93 | $1.28 | $1.71 | $2.71 | $2.06 | $1.84 | $1.58 | $1.85 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | β$57.4M | $45.6M | β$22.3M | $68.4M | $68.2M | $49.8M | $50.2M | $112M | $50.7M | $77.8M |
| Capital expenditure | $2.2M | $2.5M | $4.5M | $6.9M | $2.7M | $3.4M | $7.4M | $3.9M | $3.8M | $3.1M |
| Free cash flow | β$59.6M | $43.1M | β$26.8M | $61.5M | $65.5M | $46.4M | $42.8M | $108M | $46.9M | $74.7M |
| Depreciation and amortization | $4.5M | $4.6M | $4.5M | $4.1M | $4.1M | $3.7M | $3.9M | $6.4M | $7.6M | $7.7M |
| Stock-based compensation | $1.6M | $1.6M | $0.9M | $5.4M | $4.7M | $2.9M | $4.5M | $3.0M | $2.8M | $7.4M |
| Acquisitions | $0.0M | $0.0M | β | β | β | $0.0M | $0.0M | $72.3M | $0.0M | $4.0M |
| Share buybacks | $0.0M | $0.0M | $9.1M | $0.0M | $7.2M | $0.0M | $0.0M | $0.0M | $0.0M | $9.1M |
| Dividends paid | $3.7M | $13.0M | $109M | $262M | $134M | $62.5M | $27.6M | $30.6M | $38.4M | $40.3M |
| Dividends and buybacks | $3.7M | $13.0M | $118M | $262M | $142M | $62.5M | $27.6M | $30.6M | $38.4M | $49.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $150M | $185M | $295M | $97.2M | $22.4M | $15.4M | $28.5M | $34.4M | $44.6M | $67.5M |
| Total debt | β | β | β | β | $0.0M | $4.5M | $0.6M | $0.0M | β | β |
| Current assets | $511M | $494M | $497M | $304M | $264M | $301M | $326M | $330M | $353M | $397M |
| Current liabilities | $325M | $316M | $380M | $160M | $186M | $180M | $153M | $174M | $168M | $179M |
| Inventory | $117M | $88.2M | $107M | $113M | $132M | $173M | $179M | $151M | $167M | $175M |
| Property and equipment, net | $16.4M | $14.0M | $14.9M | $17.8M | $16.6M | $16.5M | $21.0M | $20.0M | $19.1M | $18.5M |
| Goodwill | $7.6M | $5.5M | $5.5M | $5.5M | $5.5M | $5.5M | $5.5M | $40.0M | $39.6M | $40.6M |
| Intangible assets | $5.4M | $4.4M | $1.5M | $1.0M | $1.5M | $1.3M | $1.1M | $28.6M | $25.4M | $23.0M |
| Total assets | $566M | $551M | $530M | $397M | $375M | $405M | $455M | $513M | $521M | $581M |
| Total liabilities | $352M | $340M | $392M | $221M | $268M | $251M | $245M | $258M | $240M | $268M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $214M | $212M | $138M | $176M | $107M | $154M | $210M | $255M | $281M | $313M |
| Margins | ||||||||||
| Gross margin | 31.6% | 34.5% | 34.3% | 34.4% | 34.7% | 35.2% | 36.1% | 34.2% | 34.3% | 35.5% |
| Operating margin | 1.1% | 5.8% | 6.9% | 7.0% | 8.2% | 8.3% | 9.0% | 7.6% | 6.1% | 7.1% |
| EBITDA margin | 1.7% | 6.4% | 7.4% | 7.4% | 8.6% | 8.6% | 9.4% | 8.1% | 6.7% | 7.6% |
| Net margin | β4.3% | 5.1% | 25.1% | 5.1% | 6.4% | 9.7% | 6.8% | 5.5% | 4.6% | 5.2% |
| FCF margin | β7.9% | 5.4% | β3.0% | 6.5% | 6.4% | 4.4% | 3.7% | 8.5% | 3.6% | 5.4% |
| Net interest share of revenue | β0.0% | β0.0% | 0.2% | 0.0% | β0.0% | β0.0% | β0.1% | β0.1% | β | β |
| Returns | ||||||||||
| Return on capital | β | β | β | β | 76.0% | 49.3% | 43.4% | 32.5% | β | β |
| Return on capital employed | 3.3% | 19.4% | 41.0% | 27.9% | 44.6% | 39.1% | 34.8% | 28.4% | 22.8% | 24.3% |
| Return on equity | β15.2% | 19.0% | 128.6% | 31.0% | 46.3% | 79.3% | 43.3% | 30.4% | 22.7% | 24.3% |
| Return on assets | β5.8% | 7.2% | 41.6% | 10.5% | 16.9% | 26.5% | 18.3% | 14.6% | 11.8% | 13.1% |
| Return on tangible equity | β16.2% | 20.0% | 171.9% | 28.7% | 63.4% | 47.5% | 38.2% | 37.7% | 27.9% | 28.5% |
| Growth | ||||||||||
| Revenue growth | β | 5.1% | 13.3% | 5.6% | 8.7% | 3.3% | 9.7% | 9.3% | 3.3% | 4.8% |
| Net income growth | β | β | 456.2% | β78.4% | 34.8% | 58.0% | β23.7% | β10.3% | β13.7% | 18.2% |
| EPS growth | β | β | 454.2% | β78.4% | 33.6% | 58.5% | β24.0% | β10.7% | β14.1% | 17.1% |
| FCF growth | β | β | β162.2% | β | 6.5% | β29.2% | β7.8% | 152.6% | β56.6% | 59.3% |
| Share count change | β | 1.1% | 0.8% | β0.5% | 0.0% | 0.8% | 0.3% | 0.3% | 0.5% | 0.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β0.3x | β0.1x | β0.3x | β0.3x | β | β |
| Debt / equity | β | β | β | β | 0.0x | 0.0x | 0.0x | 0.0x | β | β |
| Interest coverage | β | β | β | β | β | β | 95.6x | 87.7x | 402.5x | β |
| Current ratio | 1.6x | 1.6x | 1.3x | 1.9x | 1.4x | 1.7x | 2.1x | 1.9x | 2.1x | 2.2x |
| Quick ratio | 1.2x | 1.3x | 1.0x | 1.2x | 0.7x | 0.7x | 1.0x | 1.0x | 1.1x | 1.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.3% | 0.3% | 0.5% | 0.7% | 0.3% | 0.3% | 0.6% | 0.3% | 0.3% | 0.2% |
| Stock comp / revenue | 0.2% | 0.2% | 0.1% | 0.6% | 0.5% | 0.3% | 0.4% | 0.2% | 0.2% | 0.5% |
| Payouts / FCF | β | 30.2% | β | 425.4% | 216.0% | 134.7% | 64.5% | 28.3% | 81.9% | 66.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 6.0 | 3.0 | 7.0 | 7.0 | 5.0 | 5.0 | 4.0 | 5.0 | 7.0 |
| Altman Z'' | 3.3 | 3.6 | 2.4 | 4.4 | 2.7 | 3.9 | 5.1 | 4.7 | 5.1 | 5.5 |
| Accruals ratio | 4.4% | β0.9% | 45.7% | β4.3% | β0.7% | 13.7% | 6.6% | β8.5% | 2.0% | β1.0% |
Source: SEC EDGAR XBRL filings (CIK 0000945114). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.