GIGAMEDIA Ltd
GIGM Nasdaq Services-Computer Programming, Data Processing, Etc. Financials FY2016โFY2025
What GIGAMEDIA Ltd does
No business description yet.
- Legal name
- GIGAMEDIA Ltd
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Apr 29, 2026
- Accession ยท CIK
- 0001193125-26-188775
0001105101
Revenue and margins
GIGAMEDIA Ltd had $3.5M of revenue in fiscal 2025, up 17.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$2.0M in fiscal 2025, โ58.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
GIGAMEDIA Ltd returned โ to shareholders in fiscal 2025. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably GIGAMEDIA Ltd can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $41.5M | $46.7M | $38.5M | $34.8M | $33.4M |
| Current ratio | 13.2x | 18.1x | 15.9x | 18.3x | 16.8x |
| Quick ratio | 13.2x | 18.1x | 15.9x | 18.3x | 16.8x |
| Total assets | $55.5M | $52.1M | $46.5M | $42.4M | $39.2M |
| Total liabilities | $4.7M | $3.5M | $3.0M | $2.0M | $2.2M |
| Shareholders' equity | $50.9M | $48.6M | $43.5M | $40.3M | $37.0M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 6 / 8 | 2 / 8 | 4 / 8 | 4 / 8 | 1 / 8 | 6 / 8 | 2 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | โ0.5% | 3.2% | 1.1% | โ0.2% | 1.3% | 1.3% | โ0.5% | โ4.5% | 0.1% | 1.0% |
| Altman Z'' | 0.28 | 7.62 | 12.14 | 8.93 | 10.90 | 1.77 | 4.85 | 3.22 | 6.84 | 2.43 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $9.0M | $11.6M | $7.1M | $6.6M | $6.9M | $5.5M | $5.6M | $4.3M | $3.0M | $3.5M |
| Gross profit | $4.8M | $6.5M | $3.5M | $3.6M | $3.9M | $2.9M | $3.3M | $2.4M | $1.5M | $1.8M |
| Research and development | $1.0M | $1.1M | $1.1M | $1.2M | $1.3M | $1.4M | $1.1M | $0.7M | $0.7M | $0.7M |
| Operating income | โ$7.1M | โ$0.5M | โ$4.8M | โ$3.0M | โ$2.2M | โ$4.0M | โ$3.0M | โ$3.2M | โ$3.7M | โ$3.6M |
| Interest expense | $0.1M | $0.0M | โ | โ | โ | โ | โ | โ | โ | โ |
| Pretax income | โ$7.2M | โ$0.6M | โ$3.2M | โ$1.7M | โ$1.3M | โ$3.4M | โ$2.8M | โ$3.4M | โ$2.3M | โ$1.6M |
| Income tax | โ$1.1M | โ$1.7M | โ | โ | โ | โ | โ | $0.0M | $0.0M | $0.0M |
| Net income | โ$6.1M | $1.1M | โ$3.2M | โ$1.7M | โ$1.3M | โ$3.4M | โ$2.8M | โ$3.4M | โ$2.3M | โ$1.6M |
| Diluted EPS | โ$0.55 | $0.10 | โ$0.29 | โ$0.15 | โ$0.12 | โ$0.31 | โ$0.25 | โ$0.31 | โ$0.21 | โ$0.14 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | โ$5.7M | โ$1.1M | โ$3.9M | โ$1.6M | โ$2.1M | โ$4.1M | โ$2.5M | โ$1.2M | โ$2.3M | โ$2.0M |
| Capital expenditure | $0.5M | $0.2M | $0.1M | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $0.0M | $0.0M |
| Free cash flow | โ$6.2M | โ$1.3M | โ$4.0M | โ$1.6M | โ$2.1M | โ$4.2M | โ$2.6M | โ$1.2M | โ$2.4M | โ$2.0M |
| Depreciation and amortization | $0.2M | $0.0M | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.1M |
| Stock-based compensation | $0.0M | โ$0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $65.7M | $63.7M | $59.3M | $57.7M | $45.7M | $41.5M | $46.7M | $38.5M | $34.8M | $33.4M |
| Total debt | $2.5M | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current assets | $68.9M | $65.5M | $60.6M | $58.9M | $46.5M | $42.6M | $47.8M | $39.2M | $35.4M | $34.7M |
| Current liabilities | $9.0M | $5.0M | $3.3M | $3.6M | $2.9M | $3.2M | $2.6M | $2.5M | $1.9M | $2.1M |
| Property and equipment, net | $0.0M | $0.2M | $0.1M | โ | $0.0M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M |
| Intangible assets | โ | $0.0M | $0.0M | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $70.3M | $66.4M | $61.4M | $59.2M | $57.0M | $55.5M | $52.1M | $46.5M | $42.4M | $39.2M |
| Total liabilities | $10.7M | $5.0M | $3.3M | $3.7M | $2.9M | $4.7M | $3.5M | $3.0M | $2.0M | $2.2M |
| Shareholders' equity | $59.7M | $61.4M | $58.2M | $55.5M | $54.1M | $50.9M | $48.6M | $43.5M | $40.3M | $37.0M |
| Margins | ||||||||||
| Gross margin | 53.9% | 56.0% | 49.5% | 53.9% | 57.0% | 52.9% | 58.2% | 57.0% | 49.7% | 52.4% |
| Operating margin | โ79.5% | โ4.2% | โ67.9% | โ45.4% | โ31.3% | โ72.4% | โ54.1% | โ73.5% | โ124.7% | โ103.6% |
| EBITDA margin | โ77.7% | โ3.9% | โ66.5% | โ44.5% | โ31.3% | โ72.2% | โ53.7% | โ72.5% | โ123.0% | โ101.9% |
| Net margin | โ67.6% | 9.4% | โ45.0% | โ25.0% | โ18.8% | โ62.4% | โ49.3% | โ79.2% | โ77.3% | โ44.7% |
| FCF margin | โ68.9% | โ11.2% | โ56.0% | โ24.3% | โ30.5% | โ76.7% | โ45.9% | โ29.0% | โ80.1% | โ58.1% |
| Returns | ||||||||||
| Return on capital employed | โ11.6% | โ0.8% | โ8.3% | โ5.4% | โ4.0% | โ7.6% | โ6.1% | โ7.2% | โ9.2% | โ9.7% |
| Return on equity | โ10.2% | 1.8% | โ5.3% | โ2.9% | โ2.4% | โ6.5% | โ5.5% | โ7.4% | โ5.5% | โ4.0% |
| Return on assets | โ8.6% | 1.6% | โ5.0% | โ2.7% | โ2.2% | โ6.1% | โ5.1% | โ6.9% | โ5.2% | โ3.8% |
| Return on tangible equity | โ10.2% | 1.8% | โ5.5% | โ3.0% | โ2.4% | โ6.7% | โ5.7% | โ7.8% | โ5.7% | โ4.2% |
| Growth | ||||||||||
| Revenue growth | โ | 29.3% | โ38.8% | โ6.4% | 3.5% | โ20.1% | 1.7% | โ23.2% | โ30.8% | 17.0% |
| Net income growth | โ | โ | โ394.0% | โ | โ | โ | โ | โ | โ | โ |
| EPS growth | โ | โ | โ390.0% | โ | โ | โ | โ | โ | โ | โ |
| Share count change | โ | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Financial health | ||||||||||
| Debt / equity | 0.0x | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Interest coverage | โ88.0x | โ14.4x | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio | 7.7x | 13.0x | 18.5x | 16.4x | 15.9x | 13.2x | 18.1x | 15.9x | 18.3x | 16.8x |
| Quick ratio | 7.7x | 13.0x | 18.5x | 16.4x | 15.9x | 13.2x | 18.1x | 15.9x | 18.3x | 16.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 5.5% | 1.7% | 0.9% | 0.7% | 0.3% | 1.4% | 0.9% | 1.2% | 1.5% | 1.3% |
| Stock comp / revenue | 0.1% | โ0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 6.0 | 2.0 | 4.0 | 4.0 | 1.0 | 6.0 | 2.0 | 3.0 | 4.0 |
| Altman Z'' | 0.3 | 7.6 | 12.1 | 8.9 | 10.9 | 1.8 | 4.8 | 3.2 | 6.8 | 2.4 |
| Accruals ratio | โ0.5% | 3.2% | 1.1% | โ0.2% | 1.3% | 1.3% | โ0.5% | โ4.5% | 0.1% | 1.0% |
Source: SEC EDGAR XBRL filings (CIK 0001105101). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
