GeoPark Ltd
GPRK NYSE Crude Petroleum & Natural Gas Financials FY2016–FY2025
Last close · Oct 23, 2026
$11.78
4.4%What GeoPark Ltd does
No business description yet.
- Legal name
- GeoPark Ltd
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F · Mar 31, 2026
- Accession · CIK
- 0001104659-26-037819
0001464591
Revenue and margins
GeoPark Ltd had $493M of revenue in fiscal 2025, down 25.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was −$83.7M in fiscal 2025, −17.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
GeoPark Ltd returned $24.2M to shareholders in fiscal 2025. The diluted share count fell 2.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably GeoPark Ltd can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $101M | $129M | $133M | $277M | $100M |
| Debt incl. finance leases | $674M | $498M | $501M | $514M | $554M |
| Debt / equity | — | 4.3x | 2.8x | 2.5x | 2.3x |
| Interest coverage | 2.9x | 7.5x | 5.9x | 5.3x | 1.4x |
| Current ratio | 1.1x | 1.0x | 1.2x | 1.2x | 1.6x |
| Quick ratio | 1.1x | 1.0x | 1.1x | 1.1x | 1.5x |
| Total assets | $896M | $974M | $1.0B | $1.2B | $1.0B |
| Total liabilities | $958M | $858M | $841M | $997M | $795M |
| Shareholders' equity | −$61.9M | $116M | $176M | $203M | $246M |
| Net debt (− = net cash) | $573M | $369M | $368M | $238M | $453M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| Debt fell relative to assets | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Gross margin rose | — | — | — | — | — | — | — | — | — | — |
| Revenue rose relative to assets | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| F-score | — / 3 | 6 / 8 | 6 / 8 | 6 / 8 | 4 / 8 | 6 / 8 | 7 / 8 | 6 / 8 | 5 / 8 | 4 / 8 |
| Accruals ratio | −20.6% | −23.3% | −22.3% | −20.7% | −44.3% | −16.8% | −26.0% | −19.1% | −33.8% | 3.1% |
| Altman Z'' | −1.18 | 0.04 | 1.74 | 1.35 | −1.53 | 0.39 | 2.89 | 2.36 | 2.42 | 2.03 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $193M | $330M | $601M | $629M | $394M | $689M | $1.0B | $757M | $661M | $493M |
| Operating income | −$28.6M | $79.0M | $256M | $211M | −$111M | $186M | $429M | $271M | $274M | $111M |
| Interest expense | $36.2M | $53.5M | $39.3M | $41.1M | $64.6M | $64.1M | $57.1M | $45.8M | $51.6M | $76.3M |
| Pretax income | −$48.8M | $25.3M | $209M | $170M | −$185M | $128M | $395M | $215M | $242M | $48.7M |
| Income tax | $11.8M | $43.1M | $106M | $112M | $47.9M | $67.3M | $170M | $103M | $146M | −$1.0M |
| Net income | −$49.1M | −$24.2M | $72.4M | $57.8M | −$233M | $61.1M | $224M | $111M | $96.4M | $49.7M |
| Net income to common | −$49.1M | −$24.2M | $72.4M | $57.8M | −$233M | $61.1M | $224M | $111M | $96.4M | $49.7M |
| Diluted EPS | −$0.82 | −$0.40 | $1.11 | $0.92 | −$3.84 | $0.99 | $3.75 | $1.94 | $1.81 | $0.95 |
| Diluted shares | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $82.9M | $142M | $256M | $235M | $169M | $217M | $467M | $301M | $471M | $14.7M |
| Capital expenditure | $39.3M | $106M | $125M | $126M | $75.3M | $129M | $169M | $199M | $191M | $98.4M |
| Free cash flow | $43.6M | $36.6M | $131M | $109M | $93.4M | $87.5M | $299M | $102M | $280M | −$83.7M |
| Stock-based compensation | $3.4M | $4.1M | $5.4M | $2.7M | $8.4M | $6.6M | $11.0M | $7.3M | $6.3M | $4.5M |
| Acquisitions | $0.0M | $0.0M | $48.9M | $0.0M | $272M | $0.0M | $0.0M | $0.0M | $0.0M | $116M |
| Share buybacks | $2.0M | $0.0M | $1.8M | $71.3M | $4.0M | $11.8M | $36.3M | $31.2M | $43.7M | $0.0M |
| Dividends paid | — | $0.0M | $0.0M | $2.4M | $4.9M | $7.2M | $24.3M | $29.7M | $30.0M | $24.2M |
| Dividends and buybacks | $2.0M | $0.0M | $1.8M | $73.7M | $8.9M | $19.1M | $60.5M | $61.0M | $73.7M | $24.2M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $73.6M | $135M | $128M | $111M | $202M | $101M | $129M | $133M | $277M | $100M |
| Total debt | $359M | $426M | $447M | $437M | $785M | $674M | $498M | $501M | $514M | $554M |
| Current assets | $121M | $215M | $260M | $226M | $292M | $233M | $238M | $270M | $430M | $220M |
| Current liabilities | $99.5M | $166M | $218M | $215M | $197M | $204M | $229M | $231M | $369M | $137M |
| Inventory | $3.5M | $5.7M | $9.3M | $11.4M | $13.3M | $10.9M | $14.4M | $13.6M | $10.6M | $12.4M |
| Property and equipment, net | $474M | $517M | $557M | $568M | $615M | $614M | $667M | $687M | $740M | $776M |
| Total assets | $641M | $786M | $863M | $852M | $960M | $896M | $974M | $1.0B | $1.2B | $1.0B |
| Total liabilities | $499M | $659M | $720M | $719M | $1.1B | $958M | $858M | $841M | $997M | $795M |
| Shareholders' equity | $106M | $84.9M | $143M | $133M | −$109M | −$61.9M | $116M | $176M | $203M | $246M |
| Margins | ||||||||||
| Operating margin | −14.9% | 23.9% | 42.7% | 33.5% | −28.1% | 27.0% | 40.9% | 35.8% | 41.4% | 22.4% |
| Net margin | −25.5% | −7.3% | 12.0% | 9.2% | −59.2% | 8.9% | 21.4% | 14.7% | 14.6% | 10.1% |
| FCF margin | 22.6% | 11.1% | 21.9% | 17.3% | 23.7% | 12.7% | 28.5% | 13.5% | 42.3% | −17.0% |
| Returns | ||||||||||
| Return on capital | −5.8% | 13.6% | 36.1% | 29.8% | −18.5% | 23.6% | 57.6% | 32.4% | 40.3% | 15.8% |
| Return on capital employed | −5.3% | 12.7% | 39.8% | 33.1% | −14.5% | 26.8% | 57.6% | 34.5% | 32.9% | 12.2% |
| Return on equity | −46.4% | −25.4% | 63.5% | 41.9% | −1,966.2% | — | 836.8% | 76.2% | 50.8% | 22.1% |
| Return on assets | −7.7% | −3.4% | 8.8% | 6.7% | −25.7% | 6.6% | 24.0% | 11.2% | 8.7% | 4.4% |
| Return on tangible equity | −46.4% | −28.5% | 50.6% | 43.5% | — | — | 194.2% | 63.1% | 47.4% | 20.2% |
| Growth | ||||||||||
| Revenue growth | — | 71.3% | 82.1% | 4.6% | −37.4% | 74.9% | 52.4% | −27.9% | −12.7% | −25.5% |
| Net income growth | — | — | — | −20.2% | −503.3% | — | 267.2% | −50.5% | −13.2% | −48.5% |
| EPS growth | — | — | — | −17.1% | −517.4% | — | 278.8% | −48.3% | −6.7% | −47.5% |
| FCF growth | — | −16.1% | 259.6% | −17.0% | −14.4% | −6.3% | 241.3% | −65.9% | 174.5% | −129.9% |
| Share count change | — | 0.5% | 8.8% | −4.2% | −3.2% | 1.3% | −2.6% | −4.5% | −7.1% | −2.0% |
| Financial health | ||||||||||
| Debt / equity | 3.4x | 5.0x | 3.1x | 3.3x | — | — | 4.3x | 2.8x | 2.5x | 2.3x |
| Interest coverage | −0.8x | 1.5x | 6.5x | 5.1x | −1.7x | 2.9x | 7.5x | 5.9x | 5.3x | 1.4x |
| Current ratio | 1.2x | 1.3x | 1.2x | 1.1x | 1.5x | 1.1x | 1.0x | 1.2x | 1.2x | 1.6x |
| Quick ratio | 1.2x | 1.3x | 1.1x | 1.0x | 1.4x | 1.1x | 1.0x | 1.1x | 1.1x | 1.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 20.4% | 32.0% | 20.8% | 20.1% | 19.1% | 18.8% | 16.1% | 26.3% | 28.9% | 20.0% |
| Stock comp / revenue | 1.7% | 1.2% | 0.9% | 0.4% | 2.1% | 1.0% | 1.1% | 1.0% | 0.9% | 0.9% |
| Payouts / FCF | 4.6% | 0.0% | 1.4% | 67.6% | 9.5% | 21.8% | 20.3% | 59.8% | 26.4% | — |
| Quality scores | ||||||||||
| Piotroski F-score | — | 6.0 | 6.0 | 6.0 | 4.0 | 6.0 | 7.0 | 6.0 | 5.0 | 4.0 |
| Altman Z'' | −1.2 | 0.0 | 1.7 | 1.4 | −1.5 | 0.4 | 2.9 | 2.4 | 2.4 | 2.0 |
| Accruals ratio | −20.6% | −23.3% | −22.3% | −20.7% | −44.3% | −16.8% | −26.0% | −19.1% | −33.8% | 3.1% |
Source: SEC EDGAR XBRL filings (CIK 0001464591). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
