Groupon, Inc.
GRPN Nasdaq Services-Advertising Agencies Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$16.12
0.7%What Groupon, Inc. does
No business description yet.
- Legal name
- Groupon, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 10, 2026
- Accession ยท CIK
- 0001628280-26-016429
0001490281
Revenue and margins
Groupon, Inc. had $498M of revenue in fiscal 2025, up 1.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $49.9M in fiscal 2025, 10.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Groupon, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 2.9%.
Balance sheet
Cash, debt and the ratios that show how comfortably Groupon, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $499M | $281M | $142M | $229M | $296M |
| Debt incl. finance leases | $101M | $75.0M | $42.8M | $246M | $343M |
| Net debt / EBITDA | โ6.7x | โ | โ3.9x | 0.5x | 1.1x |
| Debt / equity | 0.5x | 8.8x | โ | 6.0x | โ |
| Interest coverage | โ0.3x | โ11.7x | โ1.2x | 1.0x | 1.7x |
| Current ratio | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| Quick ratio | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| Total assets | $1.2B | $793M | $571M | $613M | $670M |
| Total liabilities | $948M | $784M | $611M | $572M | $713M |
| Shareholders' equity | $210M | $8.5M | โ$40.6M | $40.8M | โ$42.6M |
| Net debt (โ = net cash) | โ$398M | โ$206M | โ$98.8M | $17.2M | $46.8M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 7 / 8 | 5 / 8 | 4 / 8 | 1 / 9 | 4 / 9 | 3 / 9 | 5 / 9 | 5 / 9 | 3 / 9 |
| Accruals ratio | โ17.8% | โ6.6% | โ12.2% | โ5.8% | โ15.0% | 18.9% | โ10.4% | 3.3% | โ19.4% | โ23.1% |
| Altman Z'' | โ2.68 | โ2.05 | โ1.30 | โ1.33 | โ4.31 | โ3.29 | โ8.50 | โ9.87 | โ7.75 | โ7.66 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.0B | $2.8B | $2.6B | $2.2B | $1.4B | $967M | $599M | $515M | $493M | $498M |
| Gross profit | $1.3B | $1.3B | $1.3B | $1.2B | $677M | $737M | $523M | $451M | $444M | $453M |
| Operating income | โ$100M | $29.4M | $54.0M | $39.8M | โ$277M | โ$4.7M | โ$168M | โ$18.3M | $8.8M | $23.6M |
| Interest expense | $15.9M | $20.7M | $21.9M | $23.6M | $33.2M | $17.2M | $14.4M | $15.7M | $8.5M | $14.3M |
| Pretax income | โ$172M | $36.1M | $1.0M | โ$13.5M | โ$294M | $88.0M | โ$192M | โ$43.4M | โ$30.4M | โ$45.5M |
| Income tax | โ$5.3M | $7.5M | โ$1.0M | $0.8M | โ$7.5M | โ$32.3M | $42.4M | $9.5M | $26.1M | $35.6M |
| Net income | โ$195M | $14.0M | โ$11.1M | โ$22.4M | โ$288M | $119M | โ$238M | โ$55.4M | โ$59.0M | โ$83.5M |
| Net income to common | โ | โ | โ | โ$22.4M | โ$288M | $119M | โ$238M | โ | โ | โ |
| Diluted EPS | โ$0.34 | $0.02 | โ$0.02 | โ$0.79 | โ$10.07 | $3.68 | โ$7.88 | โ$1.77 | โ$1.51 | โ$2.08 |
| Diluted shares | 0.58B | 0.57B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $118M | $128M | $191M | $71.3M | โ$63.6M | โ$124M | โ$136M | โ$78.0M | $55.9M | $64.5M |
| Capital expenditure | $68.3M | $59.2M | $69.7M | $67.3M | $48.7M | $49.6M | $36.2M | $19.3M | $15.3M | $14.6M |
| Free cash flow | $50.1M | $69.0M | $121M | $4.0M | โ$112M | โ$174M | โ$172M | โ$97.3M | $40.6M | $49.9M |
| Depreciation and amortization | $117M | $115M | $101M | $91.4M | $77.8M | $63.9M | $54.2M | $43.4M | $27.9M | $17.1M |
| Stock-based compensation | $115M | $82.0M | $64.8M | $81.6M | $39.0M | $33.2M | $30.0M | $14.5M | $26.7M | $37.8M |
| Acquisitions | โ$14.5M | $0.0M | $58.1M | $0.0M | $0.0M | โ | โ | โ | โ | โ |
| Share buybacks | $165M | $61.2M | $9.6M | $45.6M | $0.0M | $0.0M | โ | โ | โ | โ |
| Dividends and buybacks | $165M | $61.2M | $9.6M | $45.6M | $0.0M | $0.0M | โ | โ | โ | โ |
| Balance sheet | ||||||||||
| Cash and short-term investments | $863M | $880M | $841M | $751M | $851M | $499M | $281M | $142M | $229M | $296M |
| Total debt | โ | โ | โ | $0.0M | $200M | $100M | $75.0M | $42.8M | $246M | $343M |
| Finance lease liabilities | โ | โ | โ | $13.8M | $5.4M | $0.6M | โ | โ | โ | โ |
| Current assets | $1.1B | $1.1B | $999M | $888M | $934M | $588M | $367M | $256M | $315M | $374M |
| Current liabilities | $1.2B | $1.1B | $957M | $822M | $939M | $631M | $531M | $369M | $305M | $384M |
| Property and equipment, net | $169M | $151M | $143M | $125M | $85.3M | โ | โ | โ | โ | โ |
| Goodwill | $275M | $287M | $325M | $325M | $215M | $216M | $179M | $179M | $179M | $179M |
| Intangible assets | $42.9M | $19.2M | $45.4M | $35.3M | $30.2M | $24.3M | $17.6M | $11.4M | $4.7M | $3.2M |
| Total assets | $1.8B | $1.7B | $1.6B | $1.6B | $1.4B | $1.2B | $793M | $571M | $613M | $670M |
| Total liabilities | $1.5B | $1.4B | $1.3B | $1.2B | $1.3B | $948M | $784M | $611M | $572M | $713M |
| Shareholders' equity | $264M | $251M | $381M | $394M | $108M | $210M | $8.5M | โ$40.6M | $40.8M | โ$42.6M |
| Margins | ||||||||||
| Gross margin | 42.5% | 46.9% | 50.1% | 53.5% | 47.8% | 76.2% | 87.3% | 87.5% | 90.2% | 90.8% |
| Operating margin | โ3.3% | 1.0% | 2.0% | 1.8% | โ19.6% | โ0.5% | โ28.0% | โ3.5% | 1.8% | 4.7% |
| EBITDA margin | 0.6% | 5.1% | 5.9% | 5.9% | โ14.1% | 6.1% | โ19.0% | 4.9% | 7.4% | 8.2% |
| Net margin | โ6.5% | 0.5% | โ0.4% | โ1.0% | โ20.3% | 12.3% | โ39.7% | โ10.8% | โ12.0% | โ16.8% |
| FCF margin | 1.7% | 2.4% | 4.6% | 0.2% | โ7.9% | โ17.9% | โ28.7% | โ18.9% | 8.2% | 10.0% |
| Returns | ||||||||||
| Return on capital | โ | โ | โ | โ | โ | โ | โ | โ | 12.0% | 444.2% |
| Return on capital employed | โ18.3% | 5.4% | 7.9% | 5.2% | โ58.6% | โ0.9% | โ64.1% | โ9.0% | 2.9% | 8.3% |
| Return on equity | โ73.6% | 5.4% | โ3.5% | โ5.8% | โ114.8% | 74.7% | โ217.6% | โ | โ64,159.8% | โ |
| Return on assets | โ11.0% | 0.8% | โ0.7% | โ1.4% | โ19.2% | 9.2% | โ24.4% | โ8.1% | โ10.0% | โ13.0% |
| Return on tangible equity | โ | โ | โ107.0% | โ66.5% | โ | โ | โ | โ | โ | โ |
| Growth | ||||||||||
| Revenue growth | โ | โ5.6% | โ7.3% | โ15.8% | โ36.1% | โ31.7% | โ38.1% | โ14.1% | โ4.3% | 1.2% |
| Net income growth | โ | โ | โ178.9% | โ | โ | โ | โ300.2% | โ | โ | โ |
| EPS growth | โ | โ | โ200.0% | โ | โ | โ | โ314.1% | โ | โ | โ |
| FCF growth | โ | 37.6% | 75.7% | โ96.7% | โ2,939.7% | โ | โ | โ | โ | 23.0% |
| Share count change | โ | โ1.4% | โ95.0% | 0.2% | 0.8% | 17.2% | โ10.0% | 3.6% | 25.4% | 2.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | โ | โ | โ | โ5.6x | โ | โ6.7x | โ | โ3.9x | 0.5x | 1.1x |
| Debt / equity | โ | โ | โ | 0.0x | 1.9x | 0.5x | 8.8x | โ | 6.0x | โ |
| Interest coverage | โ6.3x | 1.4x | 2.5x | 1.7x | โ8.3x | โ0.3x | โ11.7x | โ1.2x | 1.0x | 1.7x |
| Current ratio | 0.9x | 0.9x | 1.0x | 1.1x | 1.0x | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| Quick ratio | 0.9x | 0.9x | 1.0x | 1.1x | 1.0x | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.3% | 2.1% | 2.6% | 3.0% | 3.4% | 5.1% | 6.0% | 3.7% | 3.1% | 2.9% |
| Stock comp / revenue | 3.8% | 2.9% | 2.5% | 3.7% | 2.8% | 3.4% | 5.0% | 2.8% | 5.4% | 7.6% |
| Payouts / FCF | 329.8% | 88.8% | 7.9% | 1,153.8% | โ | โ | โ | โ | โ | โ |
| Quality scores | ||||||||||
| Piotroski F-score | โ | 7.0 | 5.0 | 4.0 | 1.0 | 4.0 | 3.0 | 5.0 | 5.0 | 3.0 |
| Altman Z'' | โ2.7 | โ2.1 | โ1.3 | โ1.3 | โ4.3 | โ3.3 | โ8.5 | โ9.9 | โ7.8 | โ7.7 |
| Accruals ratio | โ17.8% | โ6.6% | โ12.2% | โ5.8% | โ15.0% | 18.9% | โ10.4% | 3.3% | โ19.4% | โ23.1% |
Source: SEC EDGAR XBRL filings (CIK 0001490281). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
