Skip to content
stoqly
en

Popular

All languages

Figures come from SEC filings, which are in English. Company and industry names stay as filed.

$ USD

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 23, 2026.

Garden Stage Ltd

GSIW Nasdaq Security & Commodity Brokers, Dealers, Exchanges & Services Financials FY2022โ€“FY2026

Revenue Total sales reported in the income statement.
$7.3M
33.2% vs prior year
Operating margin Operating income as a share of revenue.
โ€”
Net income Profit after all expenses, interest and tax.
โˆ’$13.8M
Free cash flow Cash from operations minus capital spending.
โ€”
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
โ€”
Market cap Last close times the latest diluted share count, so it is approximate.
โ€”
P/E Last close divided by diluted earnings per share over the last four quarters.
โ€”
On $1.38 EPS (TTM)

What Garden Stage Ltd does

No business description yet.

Legal name
Garden Stage Ltd
Fiscal year ends
March 31, 2026
Latest annual report
20-F ยท Jul 31, 2026
Accession ยท CIK
0001213900-26-083626
0001954269

Revenue and margins

Garden Stage Ltd had $7.3M of revenue in fiscal 2026, up 33.2% on the year before.

Revenue
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2022 to 2026, diluted EPS grew 119.0% a year. Loss periods are shown in red.

Net income
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was โ€” in fiscal 2026, โ€” of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Garden Stage Ltd returned โ€” to shareholders in fiscal 2026. The diluted share count rose 7.7%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Garden Stage Ltd can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY22FY23FY24FY25FY26
Cash and short-term investments $7.8M$6.3M$8.9M$7.9M$17.5M
Current ratio โ€”1.1x1.7x1.5x1.7x
Quick ratio โ€”1.1x1.7x1.5x1.7x
Total assets โ€”$13.1M$16.6M$15.9M$41.9M
Total liabilities โ€”$11.2M$7.3M$9.2M$17.7M
Shareholders' equity $0.1M$1.9M$9.3M$6.7M$24.2M
Net debt (โˆ’ = net cash) โ€”โ€”โ€”โ€”โ€”

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โ€œPlanโ€ marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

โ€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8โ€“9 is strong, 0โ€“2 weak.

TestFY22FY23FY24FY25FY26
Net income is positive โœ• โœ• โœ• โœ• โœ•
Cash from operations is positive โœ• โœ• โœ• โœ• โœ•
Return on assets rose โ€” โ€” โœ• โœ“ โœ•
Cash from operations exceeds net income โœ• โœ• โœ• โœ“ โœ“
Debt fell relative to assets โ€” โ€” โ€” โ€” โ€”
Current ratio rose โ€” โ€” โœ“ โœ• โœ“
Share count didn't rise โ€” โœ• โœ“ โœ• โœ•
Gross margin rose โ€” โ€” โ€” โ€” โ€”
Revenue rose relative to assets โ€” โ€” โœ• โœ“ โœ•
F-score โ€” / 3โ€” / 42 / 73 / 72 / 7
Accruals ratio โ€”12.7%16.8%โˆ’19.5%โˆ’33.2%
Altman Z'' โ€”โ€”โ€”โ€”โ€”

5 years of figures

Amounts in USD. Hover a ratioโ€™s name for its definition.

Download CSV
Fiscal yearFY22FY23FY24FY25FY26
Income statement
Revenue $2.3M $3.3M $1.4M $5.5M $7.3M
Pretax income โˆ’$0.5M โˆ’$0.2M โˆ’$4.6M โˆ’$4.3M โˆ’$13.9M
Income tax $0.0M โˆ’$0.0M $0.0M $0.0M โˆ’$0.0M
Net income โˆ’$0.5M โˆ’$0.2M โˆ’$4.6M โˆ’$4.3M โˆ’$13.8M
Diluted EPS $0.06 $0.02 $0.49 $0.47 $1.38
Diluted shares 0.01B 0.01B 0.01B 0.01B 0.01B
Cash flow
Cash from operations โˆ’$6.9M โˆ’$1.9M โˆ’$7.1M โˆ’$1.1M โˆ’$4.2M
Capital expenditure $0.0M $0.0M $0.0M $0.2M โ€”
Free cash flow โˆ’$6.9M โˆ’$1.9M โˆ’$7.1M โˆ’$1.4M โ€”
Depreciation and amortization $0.0M $0.0M $0.0M $0.1M $0.1M
Stock-based compensation โ€” โ€” $1.9M $1.7M $4.5M
Balance sheet
Cash and short-term investments $7.8M $6.3M $8.9M $7.9M $17.5M
Deposits โ€” $0.8M โ€” โ€” โ€”
Current assets โ€” $12.5M $12.3M $13.8M $30.5M
Current liabilities โ€” $11.2M $7.1M $9.1M $17.7M
Inventory โ€” โ€” โ€” โ€” $0.9M
Property and equipment, net โ€” $0.0M $0.0M $0.2M $0.2M
Intangible assets โ€” $0.1M $0.1M $0.1M $11.1M
Total assets โ€” $13.1M $16.6M $15.9M $41.9M
Total liabilities โ€” $11.2M $7.3M $9.2M $17.7M
Shareholders' equity $0.1M $1.9M $9.3M $6.7M $24.2M
Margins
Net margin โˆ’22.2% โˆ’6.4% โˆ’325.8% โˆ’79.0% โˆ’190.1%
FCF margin โˆ’300.8% โˆ’58.2% โˆ’503.5% โˆ’25.0% โ€”
Returns
Return on equity โˆ’397.0% โˆ’20.0% โˆ’81.7% โˆ’54.0% โˆ’89.5%
Return on assets โ€” โˆ’1.6% โˆ’30.9% โˆ’26.6% โˆ’47.9%
Return on tangible equity โˆ’397.0% โˆ’11.0% โˆ’49.8% โˆ’65.0% โˆ’105.5%
Growth
Revenue growth โ€” 41.3% โˆ’56.8% 288.1% 33.2%
EPS growth โ€” โˆ’66.7% 2,350.0% โˆ’4.1% 193.6%
Share count change โ€” 24.7% โˆ’19.2% 0.1% 7.7%
Financial health
Current ratio โ€” 1.1x 1.7x 1.5x 1.7x
Quick ratio โ€” 1.1x 1.7x 1.5x 1.7x
Capital allocation
Capex / revenue 0.8% 0.7% 0.1% 4.0% โ€”
Stock comp / revenue โ€” โ€” 132.9% 30.8% 62.2%
Quality scores
Piotroski F-score โ€” โ€” 2.0 3.0 2.0
Accruals ratio โ€” 12.7% 16.8% โˆ’19.5% โˆ’33.2%

Source: SEC EDGAR XBRL filings (CIK 0001954269). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ€” not investment advice. Check the original filings before relying on any figure.

โ†‘ โ†“ to move ยท โ†ต to open