Gran Tierra Energy Inc.
GTE NYSE Crude Petroleum & Natural Gas Financials FY2016–FY2025
Last close · Oct 23, 2026
$11.73
3.3%What Gran Tierra Energy Inc. does
No business description yet.
- Legal name
- GRAN TIERRA ENERGY INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 4, 2026
- Accession · CIK
- 0001273441-26-000010
0001273441
Revenue and margins
Gran Tierra Energy Inc. had $597M of revenue in fiscal 2025, down 4.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Gran Tierra Energy Inc. returned $3.5M to shareholders in fiscal 2025. The diluted share count rose 10.6%.
Balance sheet
Cash, debt and the ratios that show how comfortably Gran Tierra Energy Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $26.1M | $127M | $62.1M | $103M | $82.9M |
| Debt incl. finance leases | $656M | $590M | $555M | $747M | $708M |
| Debt / equity | 2.2x | 1.4x | 1.3x | 1.8x | 3.0x |
| Current ratio | 0.4x | 0.7x | 0.4x | 0.7x | 0.6x |
| Quick ratio | 0.4x | 0.6x | 0.3x | 0.5x | 0.4x |
| Total assets | $1.2B | $1.3B | $1.3B | $1.7B | $1.6B |
| Total liabilities | $887M | $918M | $930M | $1.2B | $1.4B |
| Shareholders' equity | $302M | $418M | $396M | $414M | $229M |
| Net debt (− = net cash) | $630M | $463M | $493M | $644M | $625M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| Current ratio rose | — | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ |
| Share count didn't rise | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ |
| Gross margin rose | — | — | — | — | — | — | ✓ | ✕ | ✕ | ✕ |
| Revenue rose relative to assets | — | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ |
| F-score | — / 3 | 4 / 7 | 6 / 8 | 5 / 8 | 3 / 8 | 7 / 8 | 8 / 9 | 4 / 9 | 6 / 9 | 4 / 9 |
| Accruals ratio | −40.8% | −15.8% | −11.7% | −7.5% | −52.9% | −16.9% | −22.9% | −17.6% | −15.8% | −31.2% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | — | $422M | $613M | $571M | $238M | $474M | $711M | $637M | $622M | $597M |
| Gross profit | — | — | — | — | — | $326M | $539M | $436M | $401M | $331M |
| Interest expense | $14.1M | $13.9M | $27.4M | $43.3M | $54.1M | $54.4M | $46.5M | $55.8M | $80.5M | $101M |
| Pretax income | −$650M | $37.3M | $151M | $96.0M | −$853M | $23.1M | $245M | $106M | $44.6M | −$233M |
| Income tax | −$185M | $69.0M | $48.9M | $57.3M | −$75.4M | −$19.3M | $106M | $112M | $41.4M | −$39.8M |
| Net income | −$466M | −$31.7M | $103M | $38.7M | −$778M | $42.5M | $139M | −$6.3M | $3.2M | −$193M |
| Diluted EPS | −$1.45 | −$0.08 | $0.26 | $0.10 | −$2.12 | $1.15 | $3.76 | −$0.19 | $0.10 | −$5.45 |
| Diluted shares | 0.32B | 0.40B | 0.43B | 0.38B | 0.37B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $93.0M | $190M | $285M | $178M | $81.1M | $245M | $428M | $228M | $239M | $313M |
| Depreciation and amortization | $130M | $127M | $197M | $221M | $161M | $136M | $176M | $210M | $223M | $268M |
| Stock-based compensation | $6.3M | $9.8M | $8.3M | $1.4M | $1.2M | $8.4M | $9.0M | $5.7M | $9.7M | $3.2M |
| Acquisitions | $488M | $0.0M | $0.0M | — | — | — | $0.0M | $0.0M | $163M | $0.0M |
| Share buybacks | $0.0M | $17.9M | $12.7M | $37.6M | $0.0M | $0.0M | $27.3M | $17.3M | $15.3M | $3.5M |
| Dividends and buybacks | $0.0M | $17.9M | $12.7M | $37.6M | $0.0M | $0.0M | $27.3M | $17.3M | $15.3M | $3.5M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $25.2M | $37.4M | $83.8M | $103M | $62.0M | $26.1M | $127M | $62.1M | $103M | $82.9M |
| Total debt | $197M | $257M | $399M | $700M | $775M | $654M | $569M | $529M | $727M | $696M |
| Finance lease liabilities | — | — | — | $3.5M | $2.9M | $1.4M | $20.7M | $26.6M | $20.3M | $11.7M |
| Current assets | $132M | $145M | $203M | $291M | $134M | $102M | $169M | $112M | $211M | $214M |
| Current liabilities | $155M | $157M | $169M | $199M | $114M | $228M | $242M | $260M | $322M | $356M |
| Inventory | $7.8M | $7.1M | — | — | — | $14.5M | $20.2M | $29.0M | $43.1M | $55.4M |
| Property and equipment, net | $1.1B | $1.1B | $1.3B | $1.6B | $964M | $996M | — | $1.1B | $1.4B | $1.3B |
| Goodwill | $103M | $103M | $103M | $103M | $0.0M | — | — | — | — | — |
| Total assets | $1.4B | $1.4B | $1.7B | $2.0B | $1.2B | $1.2B | $1.3B | $1.3B | $1.7B | $1.6B |
| Total liabilities | $509M | $493M | $647M | $1.0B | $945M | $887M | $918M | $930M | $1.2B | $1.4B |
| Shareholders' equity | $859M | $936M | $1.0B | $1.0B | $257M | $302M | $418M | $396M | $414M | $229M |
| Margins | ||||||||||
| Gross margin | — | — | — | — | — | 68.9% | 75.7% | 68.4% | 64.5% | 55.5% |
| Net margin | — | −7.5% | 16.7% | 6.8% | −327.1% | 9.0% | 19.5% | −1.0% | 0.5% | −32.4% |
| Returns | ||||||||||
| Return on equity | −54.2% | −3.5% | 10.4% | 3.8% | −120.6% | 15.2% | 38.6% | −1.5% | 0.8% | −60.1% |
| Return on assets | −34.0% | −2.3% | 6.6% | 2.1% | −47.9% | 3.6% | 11.0% | −0.5% | 0.2% | −11.9% |
| Return on tangible equity | −61.5% | −3.8% | 11.1% | 4.2% | −302.7% | 14.1% | 33.3% | −1.6% | 0.8% | −84.4% |
| Growth | ||||||||||
| Revenue growth | — | — | 45.5% | −6.9% | −58.3% | 99.2% | 50.2% | −10.5% | −2.4% | −4.0% |
| Net income growth | — | — | — | −62.3% | −2,110.8% | — | 227.3% | −104.5% | — | −6,104.9% |
| EPS growth | — | — | — | −61.5% | −2,220.0% | — | 227.0% | −105.1% | — | −5,550.0% |
| Share count change | — | 23.6% | 7.7% | −11.8% | −2.5% | −90.0% | 0.4% | −9.4% | −4.3% | 10.6% |
| Financial health | ||||||||||
| Debt / equity | 0.2x | 0.3x | 0.4x | 0.7x | 3.0x | 2.2x | 1.4x | 1.3x | 1.8x | 3.0x |
| Current ratio | 0.8x | 0.9x | 1.2x | 1.5x | 1.2x | 0.4x | 0.7x | 0.4x | 0.7x | 0.6x |
| Quick ratio | 0.8x | 0.9x | 1.2x | 1.5x | 1.2x | 0.4x | 0.6x | 0.3x | 0.5x | 0.4x |
| Capital allocation | ||||||||||
| Stock comp / revenue | — | 2.3% | 1.4% | 0.3% | 0.5% | 1.8% | 1.3% | 0.9% | 1.6% | 0.5% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 6.0 | 5.0 | 3.0 | 7.0 | 8.0 | 4.0 | 6.0 | 4.0 |
| Accruals ratio | −40.8% | −15.8% | −11.7% | −7.5% | −52.9% | −16.9% | −22.9% | −17.6% | −15.8% | −31.2% |
Source: SEC EDGAR XBRL filings (CIK 0001273441). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
