Hamilton Beach Brands Holding Co
HBB NYSE Electric Housewares & Fans Financials FY2016βFY2025
What Hamilton Beach Brands Holding Co does
No business description yet.
- Legal name
- Hamilton Beach Brands Holding Co
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 25, 2026
- Accession Β· CIK
- 0001709164-26-000037
0001709164
Revenue and margins
Hamilton Beach Brands Holding Co had $607M of revenue in fiscal 2025, down 7.3% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 0.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $11.0M in fiscal 2025, 1.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Hamilton Beach Brands Holding Co returned $15.4M to shareholders in fiscal 2025, 140% of free cash flow. The diluted share count fell 2.8%.
Balance sheet
Cash, debt and the ratios that show how comfortably Hamilton Beach Brands Holding Co can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.1M | $0.9M | $15.4M | $45.6M | $47.3M |
| Debt incl. finance leases | β | $111M | $50.0M | $50.0M | $50.0M |
| Net debt / EBITDA | β | 2.5x | 0.9x | 0.1x | 0.1x |
| Debt / equity | β | 0.9x | 0.3x | 0.3x | 0.3x |
| Interest coverage | 11.1x | 8.5x | 11.7x | 70.5x | 52.0x |
| Current ratio | 1.9x | 2.8x | 2.1x | 2.0x | 2.5x |
| Quick ratio | 0.8x | 1.3x | 1.1x | 1.2x | 1.4x |
| Total assets | $383M | $389M | $385M | $415M | $398M |
| Total liabilities | $280M | $264M | $237M | $249M | $215M |
| Shareholders' equity | $102M | $125M | $147M | $166M | $183M |
| Net debt (β = net cash) | β | $110M | $34.6M | $4.4M | $2.7M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 9 | 6 / 9 | 4 / 9 | 5 / 9 | 4 / 8 | 3 / 8 | 6 / 9 | 7 / 9 | 4 / 9 |
| Accruals ratio | β11.7% | β5.5% | 1.8% | β4.5% | 21.8% | 0.9% | 7.4% | β16.4% | β8.7% | 3.1% |
| Altman Z'' | 2.61 | 1.82 | 2.44 | 1.63 | 3.59 | 4.10 | 4.93 | 4.62 | 4.74 | 5.69 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $745M | $741M | $743M | $612M | $604M | $658M | $641M | $626M | $655M | $607M |
| Gross profit | $194M | $136M | $139M | $129M | $139M | $137M | $129M | $144M | $170M | $156M |
| Research and development | $9.7M | $10.4M | $11.0M | $12.1M | $10.0M | $8.6M | $11.8M | $12.4M | $13.7M | $13.2M |
| Operating income | $43.4M | $38.0M | $33.6M | $26.8M | $37.4M | $31.5M | $38.8M | $35.1M | $43.2M | $36.6M |
| Interest expense | $1.4M | $1.6M | $2.9M | $3.0M | $2.0M | $2.9M | $4.6M | $3.0M | $0.6M | $0.7M |
| Pretax income | $41.2M | $37.1M | $30.5M | $24.2M | $33.7M | $29.0M | $32.4M | $31.7M | $33.4M | $35.6M |
| Income tax | $15.0M | $19.0M | $7.4M | $9.1M | $9.7M | $7.7M | $7.2M | $6.5M | $2.6M | $9.2M |
| Net income | $26.2M | $15.9M | $17.7M | β$13.5M | $46.3M | $21.3M | $25.3M | $25.2M | $30.8M | $26.5M |
| Diluted EPS | $1.91 | $1.31 | $1.29 | β$0.99 | $3.37 | $1.53 | $1.81 | $1.80 | $2.20 | $1.95 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $62.6M | $33.4M | $11.8M | $0.2M | β$27.9M | $17.9M | β$3.4M | $88.6M | $65.4M | $13.8M |
| Capital expenditure | $6.0M | $6.2M | $7.8M | $4.1M | $3.3M | $11.8M | $2.3M | $3.4M | $3.2M | $2.8M |
| Free cash flow | $56.6M | $27.2M | $4.1M | β$3.9M | β$31.2M | $6.0M | β$5.7M | $85.2M | $62.2M | $11.0M |
| Depreciation and amortization | $6.2M | $4.1M | $4.3M | $4.0M | $3.9M | $4.9M | $4.9M | $4.4M | $4.8M | $5.9M |
| Stock-based compensation | $0.0M | $0.3M | $3.6M | $2.8M | $4.0M | $3.2M | $3.4M | $5.4M | $6.3M | $4.1M |
| Acquisitions | β | β | β | β | β | β | $0.0M | $0.0M | $7.4M | $0.0M |
| Share buybacks | β | $0.0M | $0.0M | $6.0M | $0.0M | $0.0M | $3.0M | $3.1M | $14.1M | $9.0M |
| Dividends paid | $42.0M | $38.0M | $4.7M | $4.9M | $5.1M | $5.5M | $5.8M | $6.1M | $6.3M | $6.4M |
| Dividends and buybacks | $42.0M | $38.0M | $4.7M | $10.8M | $5.1M | $5.5M | $8.8M | $9.2M | $20.4M | $15.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $11.3M | $10.9M | $4.4M | $2.1M | $2.4M | $1.1M | $0.9M | $15.4M | $45.6M | $47.3M |
| Total debt | $26.0M | $20.0M | $35.0M | $58.5M | $98.4M | β | $111M | $50.0M | $50.0M | $50.0M |
| Current assets | $252M | $269M | $269M | $237M | $336M | $318M | $285M | $287M | $304M | $305M |
| Current liabilities | $190M | $231M | $206M | $201M | $199M | $164M | $102M | $140M | $154M | $123M |
| Inventory | $128M | $135M | $123M | $110M | $174M | $183M | $156M | $127M | $125M | $134M |
| Property and equipment, net | $15.9M | $16.0M | $20.8M | $22.3M | $23.5M | $30.5M | $27.8M | $27.4M | $34.4M | $30.3M |
| Goodwill | $6.3M | $6.3M | $6.3M | $6.3M | $6.3M | $6.3M | $6.3M | $6.3M | $7.1M | $7.1M |
| Intangible assets | $7.3M | $5.9M | $4.5M | $3.1M | $1.9M | $1.7M | $1.5M | $1.3M | $2.1M | $2.1M |
| Total assets | $311M | $326M | $321M | $289M | $391M | $383M | $389M | $385M | $415M | $398M |
| Total liabilities | $246M | $280M | $265M | $252M | $311M | $280M | $264M | $237M | $249M | $215M |
| Shareholders' equity | $65.3M | $42.0M | $56.8M | $36.3M | $80.1M | $102M | $125M | $147M | $166M | $183M |
| Margins | ||||||||||
| Gross margin | 26.0% | 18.4% | 18.7% | 21.0% | 23.0% | 20.7% | 20.1% | 23.0% | 26.0% | 25.7% |
| Operating margin | 5.8% | 5.1% | 4.5% | 4.4% | 6.2% | 4.8% | 6.1% | 5.6% | 6.6% | 6.0% |
| EBITDA margin | 6.7% | 5.7% | 5.1% | 5.0% | 6.8% | 5.5% | 6.8% | 6.3% | 7.3% | 7.0% |
| Net margin | 3.5% | 2.1% | 2.4% | β2.2% | 7.7% | 3.2% | 3.9% | 4.0% | 4.7% | 4.4% |
| FCF margin | 7.6% | 3.7% | 0.5% | β0.6% | β5.2% | 0.9% | β0.9% | 13.6% | 9.5% | 1.8% |
| Returns | ||||||||||
| Return on capital | 35.3% | 48.3% | 29.0% | 18.8% | 15.2% | β | 12.9% | 15.4% | 23.4% | 14.6% |
| Return on capital employed | 35.9% | 39.8% | 29.0% | 30.7% | 19.5% | 14.4% | 13.5% | 14.3% | 16.6% | 13.3% |
| Return on equity | 40.1% | 29.6% | 35.8% | β29.0% | 79.5% | 23.4% | 22.3% | 18.6% | 19.6% | 15.2% |
| Return on assets | 8.4% | 5.0% | 5.5% | β4.4% | 13.6% | 5.5% | 6.6% | 6.5% | 7.7% | 6.5% |
| Return on tangible equity | 50.6% | 53.2% | 38.4% | β50.3% | 64.3% | 22.6% | 21.6% | 18.1% | 19.6% | 15.2% |
| Growth | ||||||||||
| Revenue growth | β | β0.6% | 0.3% | β17.7% | β1.3% | 9.1% | β2.6% | β2.4% | 4.6% | β7.3% |
| Net income growth | β | β39.3% | 11.4% | β176.3% | β | β53.9% | 18.6% | β0.1% | 21.9% | β14.0% |
| EPS growth | β | β31.4% | β1.5% | β176.7% | β | β54.6% | 18.3% | β0.6% | 22.2% | β11.4% |
| FCF growth | β | β51.8% | β85.1% | β195.9% | β | β | β194.7% | β | β27.0% | β82.3% |
| Share count change | β | 0.1% | 0.3% | β0.0% | β0.1% | 1.6% | 0.5% | 0.5% | β0.7% | β2.8% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.3x | 0.2x | 0.8x | 1.8x | 2.3x | β | 2.5x | 0.9x | 0.1x | 0.1x |
| Debt / equity | 0.4x | 0.5x | 0.6x | 1.6x | 1.2x | β | 0.9x | 0.3x | 0.3x | 0.3x |
| Interest coverage | 31.6x | 24.1x | 11.5x | 9.0x | 18.7x | 11.1x | 8.5x | 11.7x | 70.5x | 52.0x |
| Current ratio | 1.3x | 1.2x | 1.3x | 1.2x | 1.7x | 1.9x | 2.8x | 2.1x | 2.0x | 2.5x |
| Quick ratio | 0.7x | 0.6x | 0.7x | 0.6x | 0.8x | 0.8x | 1.3x | 1.1x | 1.2x | 1.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.8% | 0.8% | 1.0% | 0.7% | 0.5% | 1.8% | 0.4% | 0.5% | 0.5% | 0.5% |
| Stock comp / revenue | 0.0% | 0.0% | 0.5% | 0.5% | 0.7% | 0.5% | 0.5% | 0.9% | 1.0% | 0.7% |
| Payouts / FCF | 74.3% | 139.5% | 114.6% | β | β | 90.9% | β | 10.7% | 32.8% | 139.7% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 6.0 | 4.0 | 5.0 | 4.0 | 3.0 | 6.0 | 7.0 | 4.0 |
| Altman Z'' | 2.6 | 1.8 | 2.4 | 1.6 | 3.6 | 4.1 | 4.9 | 4.6 | 4.7 | 5.7 |
| Accruals ratio | β11.7% | β5.5% | 1.8% | β4.5% | 21.8% | 0.9% | 7.4% | β16.4% | β8.7% | 3.1% |
Source: SEC EDGAR XBRL filings (CIK 0001709164). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.