Horizon Bancorp Inc /In/
HBNC Nasdaq State Commercial Banks Financials FY2016βFY2025
What Horizon Bancorp Inc /In/ does
No business description yet.
- Legal name
- HORIZON BANCORP INC /IN/
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 13, 2026
- Accession Β· CIK
- 0000706129-26-000024
0000706129
Revenue and margins
Horizon Bancorp Inc /In/ had β$27.0M of revenue in fiscal 2025, down 114.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Horizon Bancorp Inc /In/ returned $29.5M to shareholders in fiscal 2025, 40% of free cash flow. The diluted share count rose 5.5%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | β | $4.1B | $4.4B | $4.8B | $4.8B |
| Deposits | $5.8B | $5.9B | $5.7B | $5.6B | $5.3B |
| Loans / deposits | β | 70.1% | 77.1% | 85.6% | 91.5% |
| Total assets | $7.4B | $7.9B | $7.9B | $7.8B | $6.4B |
| Shareholders' equity | $723M | $677M | $719M | $764M | $688M |
| Goodwill | $155M | $155M | $155M | $155M | $155M |
| Intangible assets | $20.9M | $17.2M | $13.6M | $10.2M | $7.2M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $121M | $145M | $169M | $204M | $225M | $234M | $247M | $188M | $192M | β$27.0M |
| Net interest income | $86.0M | $112M | $135M | $161M | $166M | $176M | $200M | $176M | $189M | $229M |
| Noninterest income | $35.5M | $33.1M | $34.4M | $43.1M | $59.6M | $58.0M | $47.5M | $12.0M | $3.0M | β$256M |
| Noninterest expense | $86.9M | $94.8M | $103M | $122M | $126M | $133M | $143M | $146M | $159M | $172M |
| Provision for credit losses | $1.8M | $2.5M | $2.9M | $2.0M | $20.8M | β | β | β | β | β |
| Interest expense | $20.5M | $16.4M | $31.6M | $47.5M | $34.4M | $18.3M | $36.5M | $137M | β | β |
| Pretax income | $32.7M | $48.0M | $63.6M | $79.8M | $78.4M | $102M | $106M | $39.0M | $27.4M | β$201M |
| Income tax | $8.8M | $14.8M | $10.4M | $13.3M | $9.9M | $15.4M | $12.2M | $11.0M | β$8.1M | β$50.7M |
| Net income | $23.9M | $33.1M | $53.1M | $66.5M | $68.5M | $87.1M | $93.4M | $28.0M | $35.4M | β$150M |
| Net income to common | $23.9M | $33.1M | $53.1M | $66.5M | $68.5M | $87.1M | $93.4M | $28.0M | $35.4M | β$150M |
| Diluted EPS | $0.79 | $0.95 | $1.38 | $1.53 | $1.55 | $1.98 | $2.14 | $0.64 | $0.80 | β$3.24 |
| Diluted shares | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $25.5M | $49.1M | $72.3M | $174M | $78.9M | $106M | $94.4M | $88.9M | $6.4M | $79.2M |
| Capital expenditure | $1.4M | $2.7M | $3.4M | $4.6M | $5.9M | $1.4M | $6.4M | $7.8M | $5.1M | $5.0M |
| Free cash flow | $24.2M | $46.4M | $68.9M | $170M | $73.0M | $105M | $88.0M | $81.2M | $1.3M | $74.3M |
| Depreciation and amortization | $5.3M | $5.9M | $6.8M | $9.7M | $9.4M | $9.8M | $10.8M | $10.9M | $10.3M | $10.3M |
| Stock-based compensation | $0.3M | $0.3M | $0.3M | $0.2M | $1.3M | $1.8M | $2.5M | $3.6M | $4.6M | $1.6M |
| Share buybacks | β | β | β | β | $19.6M | $7.6M | $0.0M | $0.0M | $0.0M | β |
| Dividends paid | $8.4M | $11.7M | $15.4M | $20.8M | $21.2M | $24.8M | $27.8M | $28.3M | $28.3M | $29.5M |
| Dividends and buybacks | $8.4M | $11.7M | $15.4M | $20.8M | $40.8M | $32.4M | $27.8M | $28.3M | $28.3M | $29.5M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $53.4M | $60.0M | $58.5M | $98.8M | $250M | $594M | $124M | $527M | $293M | $139M |
| Total debt | β | β | β | β | $475M | $713M | $1.1B | $1.4B | $1.2B | $249M |
| Loans, net | $2.1B | $2.8B | $3.0B | $3.6B | β | β | $4.1B | $4.4B | $4.8B | $4.8B |
| Deposits | $2.5B | $2.9B | $3.1B | $3.9B | $4.5B | $5.8B | $5.9B | $5.7B | $5.6B | $5.3B |
| Property and equipment, net | $66.4M | $75.5M | $74.3M | $92.2M | $92.4M | $93.4M | $92.7M | $94.6M | $93.9M | $92.8M |
| Goodwill | $76.9M | $120M | $120M | $151M | $151M | $155M | $155M | $155M | $155M | $155M |
| Intangible assets | $9.4M | $12.4M | $10.4M | $26.7M | $23.0M | $20.9M | $17.2M | $13.6M | $10.2M | $7.2M |
| Total assets | $3.1B | $4.0B | $4.2B | $5.2B | $5.9B | $7.4B | $7.9B | $7.9B | $7.8B | $6.4B |
| Total liabilities | $2.8B | $3.5B | $3.8B | $4.6B | $5.2B | $6.7B | $7.2B | $7.2B | $7.0B | $5.7B |
| Preferred stock | β | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $341M | $457M | $492M | $656M | $692M | $723M | $677M | $719M | $764M | $688M |
| Margins | ||||||||||
| Net margin | 19.7% | 22.8% | 31.4% | 32.6% | 30.4% | 37.3% | 37.8% | 14.9% | 18.5% | 558.0% |
| FCF margin | 19.9% | 31.9% | 40.7% | 83.3% | 32.4% | 44.9% | 35.6% | 43.2% | 0.7% | β275.4% |
| Net interest share of revenue | 70.8% | 77.2% | 79.6% | 78.9% | 73.5% | 75.2% | 80.8% | 93.6% | 98.4% | β851.0% |
| Efficiency ratio | 71.5% | 65.3% | 60.7% | 59.9% | 56.0% | 57.1% | 58.0% | 77.9% | 82.9% | β638.9% |
| Returns | ||||||||||
| Return on equity | 7.0% | 8.3% | 11.2% | 11.6% | 10.2% | 12.3% | 13.3% | 4.0% | 4.8% | β20.7% |
| Return on assets | 0.8% | 0.9% | 1.3% | 1.4% | 1.2% | 1.3% | 1.2% | 0.4% | 0.5% | β2.1% |
| Return on tangible equity | 9.4% | 10.2% | 14.7% | 13.9% | 13.2% | 15.9% | 18.5% | 5.1% | 5.9% | β28.6% |
| Growth | ||||||||||
| Revenue growth | β | 19.6% | 16.3% | 20.6% | 10.4% | 3.8% | 5.7% | β24.0% | 2.0% | β114.1% |
| Net income growth | β | 38.5% | 60.4% | 25.3% | 2.9% | 27.1% | 7.3% | β70.0% | 26.6% | β524.7% |
| EPS growth | β | 20.3% | 45.3% | 10.9% | 1.3% | 27.7% | 8.1% | β70.1% | 25.0% | β505.0% |
| FCF growth | β | 91.9% | 48.5% | 146.6% | β57.0% | 43.7% | β16.2% | β7.7% | β98.4% | 5,684.7% |
| Share count change | β | 15.4% | 10.7% | 13.3% | 1.2% | β0.4% | β0.6% | 0.3% | 0.5% | 5.5% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | 0.7x | 1.0x | 1.7x | 1.9x | 1.6x | 0.4x |
| Loans / deposits | 85.6% | 98.1% | 95.4% | 92.0% | β | β | 70.1% | 77.1% | 85.6% | 91.5% |
| Provision / loans | 0.1% | 0.1% | 0.1% | 0.1% | β | β | β | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 1.1% | 1.9% | 2.0% | 2.3% | 2.6% | 0.6% | 2.6% | 4.1% | 2.7% | β18.4% |
| Stock comp / revenue | 0.3% | 0.2% | 0.1% | 0.1% | 0.6% | 0.8% | 1.0% | 1.9% | 2.4% | β6.0% |
| Payouts / FCF | 34.7% | 25.3% | 22.4% | 12.3% | 55.9% | 30.9% | 31.6% | 34.9% | 2,206.2% | 39.7% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | β | β | 5.0 | 5.0 | 3.0 | 5.0 | 3.0 |
| Accruals ratio | β0.1% | β0.4% | β0.5% | β2.3% | β0.2% | β0.3% | β0.0% | β0.8% | 0.4% | β3.2% |
Source: SEC EDGAR XBRL filings (CIK 0000706129). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.