Skip to content
stoqly

Health Catalyst, Inc.

HCAT Nasdaq Services-Computer Programming, Data Processing, Etc. Financials FY2017–FY2025

Revenue Total sales reported in the income statement.
$311M
1.5% vs prior year
Operating margin Operating income as a share of revenue.
βˆ’51.7%
28.9 pts
Net income Profit after all expenses, interest and tax.
βˆ’$178M
Free cash flow Cash from operations minus capital spending.
βˆ’$0.2M
101.8%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
βˆ’41.9%
26.4 pts
Market cap Last close times the latest diluted share count, so it is approximate.
β€”
P/E Last close divided by diluted earnings per share over the last four quarters.
β€”
On βˆ’$3.69 EPS (TTM)

What Health Catalyst, Inc. does

No business description yet.

Legal name
Health Catalyst, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Mar 12, 2026
Accession Β· CIK
0001636422-26-000035
0001636422

Revenue and margins

Health Catalyst, Inc. had $311M of revenue in fiscal 2025, up 1.5% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was βˆ’$0.2M in fiscal 2025, βˆ’0.1% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Health Catalyst, Inc. returned $5.0M to shareholders in fiscal 2025. The diluted share count rose 16.1%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Health Catalyst, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $445M$363M$318M$392M$95.7M
Debt incl. finance leases $181M$227M$228M$382M$153M
Debt / equity 0.3x0.5x0.6x1.0x0.6x
Current ratio 5.5x5.2x4.4x1.4x1.9x
Quick ratio 5.5x5.2x4.4x1.4x1.9x
Total assets $832M$752M$702M$859M$503M
Total liabilities $310M$327M$335M$494M$257M
Shareholders' equity $522M$425M$367M$365M$246M
Net debt (βˆ’ = net cash) βˆ’$264Mβˆ’$137Mβˆ’$89.7Mβˆ’$9.6M$57.5M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ•
Cash from operations is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ“ βœ“
Return on assets rose β€” β€” βœ“ βœ• βœ“ βœ“ βœ“ βœ“ βœ•
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” β€” βœ“ βœ• βœ“ βœ• βœ• βœ• βœ“
Current ratio rose β€” β€” βœ“ βœ• βœ“ βœ• βœ• βœ• βœ“
Share count didn't rise β€” βœ“ βœ• βœ• βœ• βœ• βœ• βœ• βœ•
Gross margin rose β€” β€” β€” β€” β€” β€” β€” β€” β€”
Revenue rose relative to assets β€” β€” βœ• βœ• βœ• βœ“ βœ“ βœ• βœ“
F-score β€” / 3β€” / 44 / 81 / 84 / 83 / 83 / 83 / 85 / 8
Accruals ratio β€”βˆ’19.5%βˆ’13.5%βˆ’20.2%βˆ’18.5%βˆ’12.9%βˆ’11.7%βˆ’10.8%βˆ’26.2%
Altman Z'' β€”βˆ’18.35βˆ’1.04βˆ’1.510.44βˆ’1.21βˆ’2.41βˆ’3.21βˆ’8.96

9 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $73.1M $113M $155M $189M $242M $276M $296M $307M $311M
Research and development $28.5M $38.6M $46.3M $53.5M $62.7M $75.7M $72.6M $58.0M $49.8M
Operating income βˆ’$45.5M βˆ’$60.1M βˆ’$54.9M βˆ’$96.1M βˆ’$144M βˆ’$140M βˆ’$127M βˆ’$69.8M βˆ’$161M
Pretax income β€” β€” β€” β€” β€” β€” βˆ’$118M βˆ’$69.2M βˆ’$177M
Income tax $0.0M βˆ’$0.1M $0.1M βˆ’$1.2M βˆ’$6.9M βˆ’$4.3M $0.4M $0.3M $0.7M
Net income βˆ’$47.0M βˆ’$62.0M βˆ’$60.1M βˆ’$115M βˆ’$153M βˆ’$137M βˆ’$118M βˆ’$69.5M βˆ’$178M
Net income to common βˆ’$58.8M βˆ’$114M βˆ’$241M βˆ’$115M βˆ’$153M βˆ’$137M βˆ’$118M βˆ’$69.5M βˆ’$178M
Diluted EPS βˆ’$12.13 βˆ’$23.76 βˆ’$12.86 βˆ’$2.91 βˆ’$3.23 βˆ’$2.63 βˆ’$2.09 βˆ’$1.15 βˆ’$2.55
Diluted shares 0.00B 0.00B 0.02B 0.04B 0.05B 0.05B 0.06B 0.06B 0.07B
Cash flow
Cash from operations βˆ’$36.8M βˆ’$40.3M βˆ’$32.2M βˆ’$26.1M βˆ’$23.1M βˆ’$35.3M βˆ’$33.1M $14.6M $0.7M
Capital expenditure $2.5M $2.1M $2.0M $7.8M $10.5M $2.2M $1.2M $1.6M $1.0M
Free cash flow βˆ’$39.3M βˆ’$42.4M βˆ’$34.2M βˆ’$33.9M βˆ’$33.6M βˆ’$37.4M βˆ’$34.3M $12.9M βˆ’$0.2M
Depreciation and amortization $5.9M $7.4M $9.2M $18.7M $37.5M $48.3M $42.2M $41.4M $50.5M
Stock-based compensation $4.2M $4.2M $17.8M $38.0M $65.1M $72.1M $55.8M $40.1M $27.0M
Acquisitions β€” $0.0M $0.0M $102M $46.8M $27.8M $11.4M $80.3M $41.1M
Share buybacks $0.0M $8.7M $0.0M $0.0M $0.0M $8.4M $1.8M $0.0M $5.0M
Dividends and buybacks $0.0M $8.7M $0.0M $0.0M $0.0M $8.4M $1.8M $0.0M $5.0M
Balance sheet
Cash and short-term investments $23.0M $33.2M $228M $271M $445M $363M $318M $392M $95.7M
Total debt β€” $20.1M $48.2M $169M $181M $227M $228M $382M $153M
Current assets β€” $66.9M $264M $330M $508M $428M $393M $466M $169M
Current liabilities β€” $41.8M $48.2M $88.0M $93.1M $82.5M $89.0M $326M $89.6M
Property and equipment, net β€” $4.7M $4.3M $12.9M $23.3M $25.9M $25.7M $29.4M $33.8M
Goodwill β€” $3.7M $3.7M $108M $170M $186M $191M $260M $209M
Intangible assets β€” $28.3M $25.5M $98.9M $105M $92.2M $73.4M $86.1M $77.7M
Total assets β€” $111M $302M $578M $832M $752M $702M $859M $503M
Total liabilities β€” $75.9M $102M $302M $310M $327M $335M $494M $257M
Preferred stock β€” $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity βˆ’$259M βˆ’$375M $201M $276M $522M $425M $367M $365M $246M
Margins
Operating margin βˆ’62.3% βˆ’53.4% βˆ’35.4% βˆ’50.9% βˆ’59.4% βˆ’50.7% βˆ’42.9% βˆ’22.8% βˆ’51.7%
EBITDA margin βˆ’54.3% βˆ’46.8% βˆ’29.5% βˆ’41.0% βˆ’43.9% βˆ’33.2% βˆ’28.6% βˆ’9.3% βˆ’35.5%
Net margin βˆ’64.4% βˆ’55.1% βˆ’38.8% βˆ’60.9% βˆ’63.3% βˆ’49.7% βˆ’39.9% βˆ’22.7% βˆ’57.2%
FCF margin βˆ’53.8% βˆ’37.6% βˆ’22.1% βˆ’18.0% βˆ’13.9% βˆ’13.6% βˆ’11.6% 4.2% βˆ’0.1%
Returns
Return on capital β€” β€” βˆ’210.7% βˆ’43.6% βˆ’44.0% βˆ’38.4% βˆ’36.2% βˆ’15.5% βˆ’41.9%
Return on capital employed β€” βˆ’86.9% βˆ’21.6% βˆ’19.6% βˆ’19.4% βˆ’20.9% βˆ’20.7% βˆ’13.1% βˆ’38.9%
Return on equity β€” β€” β€” βˆ’48.3% βˆ’38.4% βˆ’29.0% βˆ’29.8% βˆ’19.0% βˆ’58.3%
Return on assets β€” βˆ’55.9% βˆ’29.1% βˆ’26.1% βˆ’21.7% βˆ’17.3% βˆ’16.3% βˆ’8.9% βˆ’26.1%
Return on tangible equity β€” β€” βˆ’140.5% βˆ’165.8% βˆ’61.9% βˆ’93.6% βˆ’114.8% βˆ’358.3% β€”
Growth
Revenue growth β€” 54.0% 37.6% 21.9% 28.1% 14.2% 7.1% 3.6% 1.5%
FCF growth β€” β€” β€” β€” β€” β€” β€” β€” βˆ’101.8%
Share count change β€” βˆ’1.0% 290.6% 111.0% 20.1% 13.9% 4.3% 6.7% 16.1%
Financial health
Debt / equity β€” β€” 0.2x 0.6x 0.3x 0.5x 0.6x 1.0x 0.6x
Current ratio β€” 1.6x 5.5x 3.7x 5.5x 5.2x 4.4x 1.4x 1.9x
Quick ratio β€” 1.6x 5.5x 3.7x 5.5x 5.2x 4.4x 1.4x 1.9x
Capital allocation
Capex / revenue 3.4% 1.8% 1.3% 4.1% 4.3% 0.8% 0.4% 0.5% 0.3%
Stock comp / revenue 5.8% 3.7% 11.5% 20.1% 26.9% 26.1% 18.8% 13.1% 8.7%
Payouts / FCF β€” β€” β€” β€” β€” β€” β€” 0.0% β€”
Quality scores
Piotroski F-score β€” β€” 4.0 1.0 4.0 3.0 3.0 3.0 5.0
Altman Z'' β€” βˆ’18.4 βˆ’1.0 βˆ’1.5 0.4 βˆ’1.2 βˆ’2.4 βˆ’3.2 βˆ’9.0
Accruals ratio β€” βˆ’19.5% βˆ’13.5% βˆ’20.2% βˆ’18.5% βˆ’12.9% βˆ’11.7% βˆ’10.8% βˆ’26.2%

Source: SEC EDGAR XBRL filings (CIK 0001636422). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open