Health Catalyst, Inc.
HCAT Nasdaq Services-Computer Programming, Data Processing, Etc. Financials FY2017βFY2025
What Health Catalyst, Inc. does
No business description yet.
- Legal name
- Health Catalyst, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 12, 2026
- Accession Β· CIK
- 0001636422-26-000035
0001636422
Revenue and margins
Health Catalyst, Inc. had $311M of revenue in fiscal 2025, up 1.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$0.2M in fiscal 2025, β0.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Health Catalyst, Inc. returned $5.0M to shareholders in fiscal 2025. The diluted share count rose 16.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Health Catalyst, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $445M | $363M | $318M | $392M | $95.7M |
| Debt incl. finance leases | $181M | $227M | $228M | $382M | $153M |
| Debt / equity | 0.3x | 0.5x | 0.6x | 1.0x | 0.6x |
| Current ratio | 5.5x | 5.2x | 4.4x | 1.4x | 1.9x |
| Quick ratio | 5.5x | 5.2x | 4.4x | 1.4x | 1.9x |
| Total assets | $832M | $752M | $702M | $859M | $503M |
| Total liabilities | $310M | $327M | $335M | $494M | $257M |
| Shareholders' equity | $522M | $425M | $367M | $365M | $246M |
| Net debt (β = net cash) | β$264M | β$137M | β$89.7M | β$9.6M | $57.5M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 4 | 4 / 8 | 1 / 8 | 4 / 8 | 3 / 8 | 3 / 8 | 3 / 8 | 5 / 8 |
| Accruals ratio | β | β19.5% | β13.5% | β20.2% | β18.5% | β12.9% | β11.7% | β10.8% | β26.2% |
| Altman Z'' | β | β18.35 | β1.04 | β1.51 | 0.44 | β1.21 | β2.41 | β3.21 | β8.96 |
9 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $73.1M | $113M | $155M | $189M | $242M | $276M | $296M | $307M | $311M |
| Research and development | $28.5M | $38.6M | $46.3M | $53.5M | $62.7M | $75.7M | $72.6M | $58.0M | $49.8M |
| Operating income | β$45.5M | β$60.1M | β$54.9M | β$96.1M | β$144M | β$140M | β$127M | β$69.8M | β$161M |
| Pretax income | β | β | β | β | β | β | β$118M | β$69.2M | β$177M |
| Income tax | $0.0M | β$0.1M | $0.1M | β$1.2M | β$6.9M | β$4.3M | $0.4M | $0.3M | $0.7M |
| Net income | β$47.0M | β$62.0M | β$60.1M | β$115M | β$153M | β$137M | β$118M | β$69.5M | β$178M |
| Net income to common | β$58.8M | β$114M | β$241M | β$115M | β$153M | β$137M | β$118M | β$69.5M | β$178M |
| Diluted EPS | β$12.13 | β$23.76 | β$12.86 | β$2.91 | β$3.23 | β$2.63 | β$2.09 | β$1.15 | β$2.55 |
| Diluted shares | 0.00B | 0.00B | 0.02B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B |
| Cash flow | |||||||||
| Cash from operations | β$36.8M | β$40.3M | β$32.2M | β$26.1M | β$23.1M | β$35.3M | β$33.1M | $14.6M | $0.7M |
| Capital expenditure | $2.5M | $2.1M | $2.0M | $7.8M | $10.5M | $2.2M | $1.2M | $1.6M | $1.0M |
| Free cash flow | β$39.3M | β$42.4M | β$34.2M | β$33.9M | β$33.6M | β$37.4M | β$34.3M | $12.9M | β$0.2M |
| Depreciation and amortization | $5.9M | $7.4M | $9.2M | $18.7M | $37.5M | $48.3M | $42.2M | $41.4M | $50.5M |
| Stock-based compensation | $4.2M | $4.2M | $17.8M | $38.0M | $65.1M | $72.1M | $55.8M | $40.1M | $27.0M |
| Acquisitions | β | $0.0M | $0.0M | $102M | $46.8M | $27.8M | $11.4M | $80.3M | $41.1M |
| Share buybacks | $0.0M | $8.7M | $0.0M | $0.0M | $0.0M | $8.4M | $1.8M | $0.0M | $5.0M |
| Dividends and buybacks | $0.0M | $8.7M | $0.0M | $0.0M | $0.0M | $8.4M | $1.8M | $0.0M | $5.0M |
| Balance sheet | |||||||||
| Cash and short-term investments | $23.0M | $33.2M | $228M | $271M | $445M | $363M | $318M | $392M | $95.7M |
| Total debt | β | $20.1M | $48.2M | $169M | $181M | $227M | $228M | $382M | $153M |
| Current assets | β | $66.9M | $264M | $330M | $508M | $428M | $393M | $466M | $169M |
| Current liabilities | β | $41.8M | $48.2M | $88.0M | $93.1M | $82.5M | $89.0M | $326M | $89.6M |
| Property and equipment, net | β | $4.7M | $4.3M | $12.9M | $23.3M | $25.9M | $25.7M | $29.4M | $33.8M |
| Goodwill | β | $3.7M | $3.7M | $108M | $170M | $186M | $191M | $260M | $209M |
| Intangible assets | β | $28.3M | $25.5M | $98.9M | $105M | $92.2M | $73.4M | $86.1M | $77.7M |
| Total assets | β | $111M | $302M | $578M | $832M | $752M | $702M | $859M | $503M |
| Total liabilities | β | $75.9M | $102M | $302M | $310M | $327M | $335M | $494M | $257M |
| Preferred stock | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | β$259M | β$375M | $201M | $276M | $522M | $425M | $367M | $365M | $246M |
| Margins | |||||||||
| Operating margin | β62.3% | β53.4% | β35.4% | β50.9% | β59.4% | β50.7% | β42.9% | β22.8% | β51.7% |
| EBITDA margin | β54.3% | β46.8% | β29.5% | β41.0% | β43.9% | β33.2% | β28.6% | β9.3% | β35.5% |
| Net margin | β64.4% | β55.1% | β38.8% | β60.9% | β63.3% | β49.7% | β39.9% | β22.7% | β57.2% |
| FCF margin | β53.8% | β37.6% | β22.1% | β18.0% | β13.9% | β13.6% | β11.6% | 4.2% | β0.1% |
| Returns | |||||||||
| Return on capital | β | β | β210.7% | β43.6% | β44.0% | β38.4% | β36.2% | β15.5% | β41.9% |
| Return on capital employed | β | β86.9% | β21.6% | β19.6% | β19.4% | β20.9% | β20.7% | β13.1% | β38.9% |
| Return on equity | β | β | β | β48.3% | β38.4% | β29.0% | β29.8% | β19.0% | β58.3% |
| Return on assets | β | β55.9% | β29.1% | β26.1% | β21.7% | β17.3% | β16.3% | β8.9% | β26.1% |
| Return on tangible equity | β | β | β140.5% | β165.8% | β61.9% | β93.6% | β114.8% | β358.3% | β |
| Growth | |||||||||
| Revenue growth | β | 54.0% | 37.6% | 21.9% | 28.1% | 14.2% | 7.1% | 3.6% | 1.5% |
| FCF growth | β | β | β | β | β | β | β | β | β101.8% |
| Share count change | β | β1.0% | 290.6% | 111.0% | 20.1% | 13.9% | 4.3% | 6.7% | 16.1% |
| Financial health | |||||||||
| Debt / equity | β | β | 0.2x | 0.6x | 0.3x | 0.5x | 0.6x | 1.0x | 0.6x |
| Current ratio | β | 1.6x | 5.5x | 3.7x | 5.5x | 5.2x | 4.4x | 1.4x | 1.9x |
| Quick ratio | β | 1.6x | 5.5x | 3.7x | 5.5x | 5.2x | 4.4x | 1.4x | 1.9x |
| Capital allocation | |||||||||
| Capex / revenue | 3.4% | 1.8% | 1.3% | 4.1% | 4.3% | 0.8% | 0.4% | 0.5% | 0.3% |
| Stock comp / revenue | 5.8% | 3.7% | 11.5% | 20.1% | 26.9% | 26.1% | 18.8% | 13.1% | 8.7% |
| Payouts / FCF | β | β | β | β | β | β | β | 0.0% | β |
| Quality scores | |||||||||
| Piotroski F-score | β | β | 4.0 | 1.0 | 4.0 | 3.0 | 3.0 | 3.0 | 5.0 |
| Altman Z'' | β | β18.4 | β1.0 | β1.5 | 0.4 | β1.2 | β2.4 | β3.2 | β9.0 |
| Accruals ratio | β | β19.5% | β13.5% | β20.2% | β18.5% | β12.9% | β11.7% | β10.8% | β26.2% |
Source: SEC EDGAR XBRL filings (CIK 0001636422). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.