D-MARKET Electronic Services & Trading
HEPS Nasdaq Retail-Catalog & Mail-Order Houses Financials FY2019โFY2025
Last close ยท Oct 23, 2026
$2.80
0.4%What D-MARKET Electronic Services & Trading does
No business description yet.
- Legal name
- D-MARKET Electronic Services & Trading
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Apr 30, 2026
- Accession ยท CIK
- 0001104659-26-053195
0001850235
Revenue and margins
D-MARKET Electronic Services & Trading had $2.1B of revenue in fiscal 2025, down 5.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
D-MARKET Electronic Services & Trading returned โ to shareholders in fiscal 2025. The diluted share count rose 13.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably D-MARKET Electronic Services & Trading can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $767M | $669M | $352M | $250M | $263M |
| Debt incl. finance leases | $23.6M | $2.1M | $9.1M | $62.3M | $13.9M |
| Net debt / EBITDA | โ | โ | โ9.6x | โ2.3x | โ8.6x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.5x | 0.3x |
| Interest coverage | โ2.1x | โ1.8x | โ0.2x | 0.0x | โ0.2x |
| Current ratio | 1.4x | 1.1x | 1.1x | 1.0x | 0.9x |
| Quick ratio | 1.1x | 0.9x | 0.8x | 0.7x | 0.6x |
| Total assets | $995M | $886M | $859M | $968M | $860M |
| Total liabilities | $144M | $546M | $648M | $845M | $813M |
| Shareholders' equity | $851M | $340M | $211M | $123M | $46.8M |
| Net debt (โ = net cash) | โ$744M | โ$667M | โ$343M | โ$188M | โ$249M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 4 | 4 / 8 | 3 / 8 | 6 / 8 | 2 / 8 | 4 / 8 |
| Accruals ratio | โ | โ109.3% | โ58.6% | โ50.8% | โ44.9% | โ31.8% | โ47.0% |
| Altman Z'' | โ | โ8.53 | 1.74 | โ4.70 | โ1.99 | โ2.42 | โ2.62 |
7 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $458M | $2.2B | $2.8B | $2.3B | $2.8B | $2.3B | $2.1B |
| Provision for credit losses | โ | โ | โ | โ | $3.7M | $16.2M | $21.4M |
| Operating income | $17.8M | โ$118M | โ$762M | โ$445M | โ$57.5M | $0.7M | โ$51.3M |
| Interest expense | $48.1M | $136M | $369M | $245M | $318M | $305M | $303M |
| Pretax income | โ$23.2M | โ$133M | โ$375M | โ$417M | $6.0M | โ$63.9M | โ$145M |
| Income tax | โ | โ | โ | $0.0M | $0.0M | $0.0M | โ$1.1M |
| Net income | โ$23.2M | โ$133M | โ$375M | โ$417M | $6.0M | โ$63.9M | โ$144M |
| Diluted EPS | โ$0.08 | โ$0.47 | โ$1.23 | โ$1.28 | $0.02 | โ$0.19 | โ$0.39 |
| Diluted shares | 0.00B | 0.28B | 0.30B | 0.33B | 0.32B | 0.33B | 0.37B |
| Cash flow | |||||||
| Cash from operations | $64.0M | $156M | โ$5.3M | $61.5M | $398M | $227M | $285M |
| Depreciation and amortization | $11.7M | $42.9M | $71.6M | $73.5M | $93.1M | $81.5M | $80.2M |
| Stock-based compensation | โ | โ | $31.6M | $21.8M | $8.4M | $7.2M | $5.5M |
| Acquisitions | โ | โ | โ | $0.7M | โ | โ | โ |
| Share buybacks | โ | โ | โ | โ | $3.8M | โ | โ |
| Dividends and buybacks | โ | โ | โ | โ | $3.8M | โ | โ |
| Balance sheet | |||||||
| Cash and short-term investments | $47.4M | $178M | $767M | $669M | $352M | $250M | $263M |
| Total debt | โ | $46.8M | $23.6M | $2.1M | $9.1M | $62.3M | $13.9M |
| Current assets | โ | $228M | $879M | $738M | $715M | $772M | $690M |
| Current liabilities | โ | $358M | $611M | $682M | $667M | $799M | $777M |
| Inventory | โ | $104M | $214M | $157M | $194M | $222M | $203M |
| Property and equipment, net | $7.0M | $23.3M | $27.4M | $43.0M | $32.2M | $30.8M | $25.3M |
| Intangible assets | $10.6M | $12.0M | $15.1M | โ | โ | โ | โ |
| Total assets | โ | $265M | $995M | $886M | $859M | $968M | $860M |
| Total liabilities | โ | $618M | $144M | $546M | $648M | $845M | $813M |
| Shareholders' equity | โ$110M | โ$354M | $851M | $340M | $211M | $123M | $46.8M |
| Margins | |||||||
| Operating margin | 3.9% | โ5.5% | โ27.3% | โ19.3% | โ2.0% | 0.0% | โ2.4% |
| EBITDA margin | 6.4% | โ3.5% | โ24.8% | โ16.1% | 1.3% | 3.6% | 1.3% |
| Net margin | โ5.1% | โ6.2% | โ13.4% | โ18.1% | 0.2% | โ2.8% | โ6.7% |
| Returns | |||||||
| Return on capital | โ | โ | โ561.2% | โ | โ | โ | โ |
| Return on capital employed | โ | 126.5% | โ198.3% | โ217.7% | โ29.9% | 0.4% | โ62.0% |
| Return on equity | โ | โ | โ150.6% | โ70.0% | 2.2% | โ38.2% | โ169.7% |
| Return on assets | โ | โ50.4% | โ59.5% | โ44.3% | 0.7% | โ7.0% | โ15.8% |
| Return on tangible equity | โ | โ | โ44.8% | โ122.7% | 2.8% | โ52.0% | โ307.7% |
| Growth | |||||||
| Revenue growth | โ | 371.0% | 29.2% | โ17.4% | 22.4% | โ19.5% | โ5.8% |
| Net income growth | โ | โ | โ | โ | โ | โ1,166.8% | โ |
| EPS growth | โ | โ | โ | โ | โ | โ1,152.4% | โ |
| Share count change | โ | 99,909.8% | 7.2% | 7.0% | โ0.4% | 1.1% | 13.4% |
| Financial health | |||||||
| Net debt / EBITDA | โ | โ | โ | โ | โ9.6x | โ2.3x | โ8.6x |
| Debt / equity | โ | โ | 0.0x | 0.0x | 0.0x | 0.5x | 0.3x |
| Interest coverage | 0.4x | โ0.9x | โ2.1x | โ1.8x | โ0.2x | 0.0x | โ0.2x |
| Current ratio | โ | 0.6x | 1.4x | 1.1x | 1.1x | 1.0x | 0.9x |
| Quick ratio | โ | 0.3x | 1.1x | 0.9x | 0.8x | 0.7x | 0.6x |
| Capital allocation | |||||||
| Stock comp / revenue | โ | โ | 1.1% | 0.9% | 0.3% | 0.3% | 0.3% |
| Quality scores | |||||||
| Piotroski F-score | โ | โ | 4.0 | 3.0 | 6.0 | 2.0 | 4.0 |
| Altman Z'' | โ | โ8.5 | 1.7 | โ4.7 | โ2.0 | โ2.4 | โ2.6 |
| Accruals ratio | โ | โ109.3% | โ58.6% | โ50.8% | โ44.9% | โ31.8% | โ47.0% |
Source: SEC EDGAR XBRL filings (CIK 0001850235). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in TRY under IFRS and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. For information only โ not investment advice. Check the original filings before relying on any figure.
