Hennessy Advisors Inc
HNNA Nasdaq Investment Advice Financials FY2016βFY2025
What Hennessy Advisors Inc does
No business description yet.
- Legal name
- HENNESSY ADVISORS INC
- Fiscal year ends
- September 30, 2025
- Latest annual report
- 10-K Β· Dec 3, 2025
- Accession Β· CIK
- 0001437749-25-036795
0001145255
Revenue and margins
Hennessy Advisors Inc had $35.5M of revenue in fiscal 2025, up 19.9% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β4.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $13.4M in fiscal 2025, 37.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Hennessy Advisors Inc returned $4.2M to shareholders in fiscal 2025, 31% of free cash flow. The diluted share count rose 1.4%.
Balance sheet
Cash, debt and the ratios that show how comfortably Hennessy Advisors Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $15.8M | $58.5M | $60.5M | $63.9M | $72.4M |
| Interest coverage | β | 4.6x | 2.8x | 3.9x | 5.7x |
| Current ratio | 3.5x | 13.1x | 15.2x | 13.8x | 12.7x |
| Quick ratio | 3.5x | 13.1x | 15.2x | 13.8x | 12.7x |
| Total assets | $102M | $144M | $146M | $152M | $160M |
| Total liabilities | $18.6M | $57.4M | $58.0M | $60.8M | $62.7M |
| Shareholders' equity | $83.3M | $86.3M | $87.8M | $91.3M | $97.7M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 5 / 8 | 6 / 8 | 5 / 8 | 5 / 7 | 4 / 7 | 4 / 7 | 4 / 7 | 5 / 7 | 5 / 7 |
| Accruals ratio | β4.5% | β5.4% | β0.9% | β3.1% | β2.7% | β2.5% | β2.0% | β1.6% | β1.5% | β2.5% |
| Altman Z'' | 3.54 | 4.76 | 6.17 | 6.03 | 8.36 | 8.34 | 6.12 | 6.04 | 6.17 | 6.58 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $51.4M | $53.0M | $54.6M | $42.7M | $33.4M | $32.8M | $29.7M | $24.0M | $29.6M | $35.5M |
| Operating income | $23.8M | $24.5M | $24.5M | $16.0M | $11.3M | $10.9M | $9.8M | $6.3M | $8.9M | $13.1M |
| Interest expense | $1.2M | $1.3M | $1.2M | $1.1M | $0.4M | $0.0M | $2.1M | $2.3M | $2.3M | $2.3M |
| Pretax income | $22.6M | $23.2M | $23.4M | $15.3M | $11.0M | $10.9M | $7.9M | $6.6M | $9.7M | $13.6M |
| Income tax | $8.2M | $8.3M | $2.8M | $4.2M | $3.1M | $3.0M | $1.8M | $1.8M | $2.6M | $3.7M |
| Net income | $14.4M | $14.9M | $20.6M | $11.0M | $7.8M | $7.9M | $6.2M | $4.8M | $7.1M | $10.0M |
| Diluted EPS | $1.86 | $1.92 | $2.61 | $1.42 | $1.06 | $1.07 | $0.82 | $0.63 | $0.92 | $1.27 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $18.2M | $19.8M | $21.5M | $14.4M | $10.6M | $10.4M | $8.7M | $7.1M | $9.3M | $13.8M |
| Capital expenditure | $0.2M | $0.2M | $0.4M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M | $0.4M |
| Free cash flow | $18.0M | $19.7M | $21.2M | $14.2M | $10.5M | $10.1M | $8.4M | $6.9M | $9.0M | $13.4M |
| Depreciation and amortization | $0.4M | $0.4M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M |
| Stock-based compensation | $1.4M | $2.1M | $2.4M | $2.2M | $1.8M | $1.4M | $1.3M | $1.0M | $1.0M | $1.1M |
| Share buybacks | β | β | β | $4.8M | $2.7M | β | β | β | β | β |
| Dividends paid | $1.5M | $2.2M | $2.9M | $3.5M | $4.0M | $4.0M | $4.0M | $4.1M | $4.2M | $4.2M |
| Dividends and buybacks | $1.5M | $2.2M | $2.9M | $8.3M | $6.7M | $4.0M | $4.0M | $4.1M | $4.2M | $4.2M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.5M | $15.7M | $25.4M | $24.7M | $10.0M | $15.8M | $58.5M | $60.5M | $63.9M | $72.4M |
| Total debt | $34.4M | $30.2M | $21.7M | $17.4M | β | β | β | β | β | β |
| Current assets | $10.1M | $22.2M | $30.7M | $29.0M | $13.4M | $19.7M | $61.7M | $63.7M | $68.3M | $76.5M |
| Current liabilities | $11.2M | $12.5M | $12.0M | $11.4M | $5.1M | $5.6M | $4.7M | $4.2M | $5.0M | $6.0M |
| Property and equipment, net | $0.3M | $0.3M | $0.4M | $0.4M | $0.3M | $0.3M | $0.3M | $0.3M | $0.4M | $0.5M |
| Total assets | $84.9M | $97.3M | $109M | $110M | $94.8M | $102M | $144M | $146M | $152M | $160M |
| Total liabilities | $47.6M | $45.7M | $38.5M | $34.7M | $16.6M | $18.6M | $57.4M | $58.0M | $60.8M | $62.7M |
| Shareholders' equity | $37.3M | $51.5M | $71.0M | $75.5M | $78.2M | $83.3M | $86.3M | $87.8M | $91.3M | $97.7M |
| Margins | ||||||||||
| Operating margin | 46.3% | 46.3% | 44.8% | 37.5% | 33.9% | 33.2% | 33.2% | 26.4% | 29.9% | 37.0% |
| EBITDA margin | 47.0% | 46.9% | 45.3% | 38.0% | 34.6% | 33.9% | 33.9% | 27.3% | 30.7% | 37.8% |
| Net margin | 27.9% | 28.2% | 37.8% | 25.8% | 23.5% | 24.1% | 20.9% | 19.9% | 23.9% | 28.0% |
| FCF margin | 35.0% | 37.1% | 38.8% | 33.2% | 31.3% | 30.9% | 28.5% | 28.8% | 30.2% | 37.6% |
| Returns | ||||||||||
| Return on capital | 22.7% | 24.1% | 32.0% | 17.0% | β | β | β | β | β | β |
| Return on capital employed | 32.3% | 28.9% | 25.1% | 16.2% | 12.6% | 11.3% | 7.1% | 4.5% | 6.0% | 8.5% |
| Return on equity | 38.5% | 33.6% | 33.7% | 15.1% | 10.2% | 9.8% | 7.3% | 5.5% | 7.9% | 10.5% |
| Return on assets | 16.9% | 16.4% | 19.9% | 10.0% | 7.7% | 8.0% | 5.0% | 3.3% | 4.8% | 6.4% |
| Return on tangible equity | 38.5% | 29.0% | 29.0% | 14.6% | 10.0% | 9.5% | 7.2% | 5.4% | 7.8% | 10.2% |
| Growth | ||||||||||
| Revenue growth | β | 3.0% | 3.1% | β21.8% | β21.8% | β1.9% | β9.4% | β19.0% | 23.4% | 19.9% |
| Net income growth | β | 4.0% | 38.0% | β46.5% | β28.9% | 0.8% | β21.7% | β22.9% | 48.8% | 40.3% |
| EPS growth | β | 3.2% | 35.9% | β45.6% | β25.4% | 0.9% | β23.4% | β23.2% | 46.0% | 38.0% |
| FCF growth | β | 9.3% | 7.6% | β33.0% | β26.3% | β3.0% | β16.7% | β18.1% | 29.6% | 49.0% |
| Share count change | β | 0.9% | 1.3% | β1.5% | β5.1% | 0.4% | 2.0% | 0.6% | 1.6% | 1.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.3x | 0.6x | β0.1x | β0.5x | β | β | β | β | β | β |
| Debt / equity | 0.9x | 0.6x | 0.3x | 0.2x | β | β | β | β | β | β |
| Interest coverage | 19.3x | 19.5x | 19.9x | 14.8x | 25.3x | β | 4.6x | 2.8x | 3.9x | 5.7x |
| Current ratio | 0.9x | 1.8x | 2.6x | 2.6x | 2.6x | 3.5x | 13.1x | 15.2x | 13.8x | 12.7x |
| Quick ratio | 0.9x | 1.8x | 2.6x | 2.6x | 2.6x | 3.5x | 13.1x | 15.2x | 13.8x | 12.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.4% | 0.3% | 0.7% | 0.5% | 0.5% | 0.8% | 0.7% | 0.9% | 1.1% | 1.2% |
| Stock comp / revenue | 2.8% | 4.0% | 4.4% | 5.2% | 5.3% | 4.4% | 4.2% | 4.3% | 3.3% | 3.2% |
| Payouts / FCF | 8.3% | 11.2% | 13.6% | 58.4% | 63.9% | 39.2% | 47.8% | 59.3% | 46.3% | 31.5% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 6.0 | 5.0 | 5.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 |
| Altman Z'' | 3.5 | 4.8 | 6.2 | 6.0 | 8.4 | 8.3 | 6.1 | 6.0 | 6.2 | 6.6 |
| Accruals ratio | β4.5% | β5.4% | β0.9% | β3.1% | β2.7% | β2.5% | β2.0% | β1.6% | β1.5% | β2.5% |
Source: SEC EDGAR XBRL filings (CIK 0001145255). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.