Solana Co
HSDT Nasdaq Finance Services Financials FY2015โFY2025
Last close ยท Oct 23, 2026
$2.26
0.0%What Solana Co does
No business description yet.
- Legal name
- Solana Co
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 31, 2026
- Accession ยท CIK
- 0001104659-26-037194
0001610853
Revenue and margins
Solana Co had $6.0M of revenue in fiscal 2025, up 1,057.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ in fiscal 2025, โ of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Solana Co returned โ to shareholders in fiscal 2025. The diluted share count rose 612,338.9%.
Balance sheet
Cash, debt and the ratios that show how comfortably Solana Co can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $11.0M | $14.5M | $5.2M | $1.1M | $7.3M |
| Current ratio | 4.7x | 8.4x | 4.0x | 1.6x | 10.3x |
| Quick ratio | 4.6x | 8.1x | 3.7x | 1.1x | 10.0x |
| Total assets | $14.1M | $17.3M | $7.7M | $3.5M | $304M |
| Total liabilities | $2.8M | $9.1M | $5.3M | $2.5M | $3.0M |
| Shareholders' equity | $11.3M | $8.2M | $2.4M | $1.1M | $301M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY15 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 4 | 4 / 8 | 2 / 8 | 4 / 8 | 4 / 8 | 1 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | 26.1% | โ52.0% | 58.8% | โ28.3% | โ45.9% | 1.5% | 12.5% | โ12.5% | โ15.9% |
| Altman Z'' | โ36.75 | โ14.88 | โ45.06 | โ70.19 | โ31.55 | โ28.01 | โ73.45 | โ181.62 | 97.70 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | โ | โ | $0.5M | $1.5M | $0.7M | $0.5M | $0.8M | $0.6M | $0.5M | $6.0M |
| Gross profit | โ | โ | $0.5M | $0.7M | $0.3M | $0.2M | $0.3M | $0.1M | โ$0.1M | $5.5M |
| Research and development | $3.6M | โ | $9.9M | $8.1M | $4.6M | $6.0M | $4.3M | $2.9M | $3.7M | $3.5M |
| Operating income | โ$9.3M | โ | โ$26.7M | โ$24.0M | โ$14.4M | โ$18.1M | โ$15.5M | โ$12.4M | โ$13.9M | โ$244M |
| Interest expense | $0.0M | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Pretax income | โ$6.9M | โ | $28.6M | $9.8M | โ$14.1M | โ$18.1M | โ$14.1M | โ$8.9M | โ$11.7M | โ$40.9M |
| Income tax | โ | โ | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Net income | โ$6.9M | โ | โ$28.6M | โ$9.8M | โ$14.1M | โ$18.1M | โ$14.1M | โ$8.9M | โ$11.7M | โ$40.9M |
| Net income to common | โ$6.9M | โ | โ | โ | โ | โ$18.1M | โ$14.1M | โ$8.9M | โ$11.7M | โ$40.9M |
| Diluted EPS | โ$0.12 | โ | โ$1.26 | โ$12.99 | โ$11.80 | โ$7.38 | โ$52.13 | โ$14.56 | โ$3,282.26 | โ$1.85 |
| Diluted shares | 0.07B | โ | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | โ$7.9M | โ | โ$19.6M | โ$21.0M | โ$11.7M | โ$13.4M | โ$14.3M | โ$10.4M | โ$11.0M | โ$16.5M |
| Capital expenditure | โ | โ | $0.4M | $0.3M | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M | โ |
| Free cash flow | โ | โ | โ$20.1M | โ$21.3M | โ$11.8M | โ$13.4M | โ$14.3M | โ$10.4M | โ$11.0M | โ |
| Depreciation and amortization | โ | โ | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M | $0.0M | โ |
| Stock-based compensation | $1.2M | โ | $8.1M | $4.7M | $2.5M | $4.3M | $2.3M | $1.6M | $2.5M | $9.3M |
| Acquisitions | โ | โ | โ | $0.4M | โ | โ | โ | โ | โ | โ |
| Balance sheet | ||||||||||
| Cash and short-term investments | $2.6M | $5.6M | $25.6M | $5.5M | $3.3M | $11.0M | $14.5M | $5.2M | $1.1M | $7.3M |
| Current assets | $4.0M | $6.6M | $27.0M | $7.2M | $4.7M | $12.6M | $16.7M | $7.4M | $3.4M | $31.2M |
| Current liabilities | $4.1M | $14.3M | $18.0M | $3.8M | $2.4M | $2.7M | $2.0M | $1.9M | $2.2M | $3.0M |
| Inventory | โ | โ | $0.4M | $0.6M | $0.4M | $0.5M | $0.6M | $0.5M | $1.0M | $1.1M |
| Property and equipment, net | โ | $0.2M | $0.6M | $0.7M | $0.5M | $0.4M | $0.3M | $0.2M | $0.1M | โ |
| Goodwill | โ | โ | โ | $1.2M | $0.8M | $0.8M | โ | โ | โ | โ |
| Intangible assets | โ | โ | โ | $0.6M | $0.5M | $0.3M | $0.1M | $0.0M | โ | โ |
| Total assets | $4.0M | $6.8M | $27.8M | $10.3M | $6.5M | $14.1M | $17.3M | $7.7M | $3.5M | $304M |
| Total liabilities | $4.1M | $14.3M | $18.0M | $4.5M | $2.7M | $2.8M | $9.1M | $5.3M | $2.5M | $3.0M |
| Preferred stock | โ | โ | โ | โ | โ | $0.0M | $0.0M | โ | โ | โ |
| Shareholders' equity | โ$0.0M | โ$7.5M | $9.9M | $5.8M | $3.9M | $11.3M | $8.2M | $2.4M | $1.1M | $301M |
| Margins | ||||||||||
| Gross margin | โ | โ | 100.0% | 43.4% | 41.3% | 42.9% | 41.2% | 9.5% | โ11.9% | 91.7% |
| Operating margin | โ | โ | โ5,580.5% | โ1,604.0% | โ2,176.4% | โ3,475.5% | โ1,971.5% | โ1,929.8% | โ2,673.7% | โ4,052.5% |
| EBITDA margin | โ | โ | โ5,568.2% | โ1,595.5% | โ2,158.4% | โ3,454.0% | โ1,962.1% | โ1,922.8% | โ2,666.7% | โ |
| Net margin | โ | โ | โ5,988.1% | โ653.8% | โ2,137.7% | โ3,473.6% | โ1,788.1% | โ1,374.2% | โ2,258.1% | โ679.6% |
| FCF margin | โ | โ | โ4,196.9% | โ1,422.3% | โ1,785.3% | โ2,575.1% | โ1,820.5% | โ1,621.9% | โ2,124.2% | โ |
| Returns | ||||||||||
| Return on capital employed | 57,514.8% | โ | โ270.7% | โ366.6% | โ348.9% | โ158.5% | โ101.4% | โ213.8% | โ1,008.2% | โ81.0% |
| Return on equity | โ | โ | โ2,421.6% | โ124.7% | โ291.2% | โ239.7% | โ145.0% | โ168.6% | โ688.9% | โ27.1% |
| Return on assets | โ170.3% | โ | โ165.3% | โ51.2% | โ167.3% | โ175.6% | โ89.7% | โ70.9% | โ209.0% | โ26.6% |
| Return on tangible equity | โ | โ | โ290.5% | โ243.9% | โ546.6% | โ178.5% | โ175.7% | โ380.5% | โ1,108.8% | โ13.6% |
| Growth | ||||||||||
| Revenue growth | โ | โ | โ | 213.0% | โ55.8% | โ21.0% | 50.8% | โ18.2% | โ19.3% | 1,057.1% |
| Share count change | โ | โ | โ | โ96.7% | 59.1% | 105.1% | โ89.0% | 125.2% | โ99.4% | 612,338.9% |
| Financial health | ||||||||||
| Interest coverage | โ198.7x | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio | 1.0x | 0.5x | 1.5x | 1.9x | 1.9x | 4.7x | 8.4x | 4.0x | 1.6x | 10.3x |
| Quick ratio | 1.0x | 0.5x | 1.5x | 1.7x | 1.8x | 4.6x | 8.1x | 3.7x | 1.1x | 10.0x |
| Capital allocation | ||||||||||
| Capex / revenue | โ | โ | 92.1% | 18.6% | 9.5% | 10.3% | 2.2% | 4.5% | 1.0% | โ |
| Stock comp / revenue | โ | โ | 1,693.5% | 313.6% | 382.6% | 814.6% | 286.4% | 253.0% | 485.0% | 153.7% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | โ | โ | 4.0 | 2.0 | 4.0 | 4.0 | 1.0 | 3.0 | 4.0 |
| Altman Z'' | โ36.7 | โ | โ14.9 | โ45.1 | โ70.2 | โ31.5 | โ28.0 | โ73.4 | โ181.6 | 97.7 |
| Accruals ratio | 26.1% | โ | โ52.0% | 58.8% | โ28.3% | โ45.9% | 1.5% | 12.5% | โ12.5% | โ15.9% |
Source: SEC EDGAR XBRL filings (CIK 0001610853). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
