Hurco Companies Inc
HURC Nasdaq Industrial Instruments For Measurement, Display, And Control Financials FY2016βFY2025
What Hurco Companies Inc does
No business description yet.
- Legal name
- HURCO COMPANIES INC
- Fiscal year ends
- October 31, 2025
- Latest annual report
- 10-K Β· Jan 9, 2026
- Accession Β· CIK
- 0001104659-26-002512
0000315374
Revenue and margins
Hurco Companies Inc had $179M of revenue in fiscal 2025, down 4.3% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $16.7M in fiscal 2025, 9.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Hurco Companies Inc returned β to shareholders in fiscal 2025. The diluted share count fell 0.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Hurco Companies Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $84.1M | $63.9M | $41.8M | $33.3M | $48.7M |
| Interest coverage | 427.0x | 472.1x | 23.5x | β14.3x | β115.4x |
| Current ratio | 3.6x | 3.7x | 4.5x | 4.8x | 4.3x |
| Quick ratio | 1.7x | 1.5x | 1.6x | 1.6x | 1.6x |
| Total assets | $333M | $306M | $291M | $269M | $264M |
| Total liabilities | $94.5M | $83.6M | $68.4M | $61.5M | $65.5M |
| Shareholders' equity | $238M | $223M | $222M | $207M | $199M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 5 / 9 | 6 / 9 | 2 / 8 | 4 / 8 | 7 / 8 | 5 / 8 | 3 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | 7.9% | β5.8% | 0.2% | 7.8% | β5.8% | β8.1% | 3.8% | 5.8% | β5.0% | β12.3% |
| Altman Z'' | 9.40 | 9.26 | 9.03 | 11.14 | 9.90 | 8.69 | 9.16 | 9.95 | 9.71 | 9.03 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $227M | $244M | $301M | $263M | $171M | $235M | $251M | $228M | $187M | $179M |
| Gross profit | $70.4M | $70.6M | $91.8M | $77.2M | $36.5M | $56.2M | $64.5M | $56.2M | $37.7M | $33.0M |
| Research and development | $4.9M | $4.2M | $4.7M | $4.4M | $3.5M | $3.2M | $3.4M | $4.2M | $3.9M | $4.0M |
| Operating income | $19.6M | $20.9M | $33.8M | $22.5M | β$9.9M | $10.2M | $12.7M | $6.6M | β$8.3M | β$10.3M |
| Interest expense | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M | $0.0M | $0.3M | $0.6M | $0.1M |
| Pretax income | $18.9M | $20.7M | $32.5M | $23.3M | β$10.8M | $10.1M | $11.9M | $6.8M | β$9.9M | β$12.2M |
| Income tax | $5.6M | $5.6M | $11.0M | $5.8M | β$4.6M | $3.4M | $3.7M | $2.4M | $6.8M | $2.9M |
| Net income | $13.3M | $15.1M | $21.5M | $17.5M | β$6.2M | $6.8M | $8.2M | $4.4M | β$16.6M | β$15.1M |
| Net income to common | $13.2M | $15.0M | $21.4M | $17.3M | β$6.2M | $6.7M | $8.1M | $4.3M | β$16.6M | β$15.1M |
| Diluted EPS | $1.99 | $2.25 | $3.15 | $2.55 | β$0.93 | $1.01 | $1.23 | $0.66 | β$2.56 | β$2.34 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | β$6.7M | $30.4M | $21.0M | β$6.4M | $10.9M | $32.2M | β$4.0M | β$12.8M | β$2.5M | $17.6M |
| Capital expenditure | $2.0M | $2.2M | $3.5M | $3.2M | $0.7M | $1.3M | $1.1M | $1.3M | $1.2M | $0.9M |
| Free cash flow | β$8.7M | $28.2M | $17.5M | β$9.6M | $10.2M | $30.9M | β$5.1M | β$14.1M | β$3.8M | $16.7M |
| Depreciation and amortization | $3.9M | $3.6M | $3.7M | $3.7M | $4.5M | $4.2M | $3.9M | $4.1M | $3.5M | $2.7M |
| Stock-based compensation | $1.6M | $1.7M | $2.5M | $2.7M | $2.1M | $2.8M | $2.7M | $2.7M | $1.6M | $1.7M |
| Acquisitions | $0.0M | $0.0M | $1.2M | $4.4M | β | β | β | β | β | β |
| Dividends paid | $2.3M | $2.6M | $2.9M | $3.2M | $3.4M | $3.7M | $3.9M | $4.1M | $2.1M | β |
| Dividends and buybacks | $2.3M | $2.6M | $2.9M | $3.2M | $3.4M | $3.7M | $3.9M | $4.1M | $2.1M | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $41.2M | $66.3M | $77.2M | $56.9M | $57.9M | $84.1M | $63.9M | $41.8M | $33.3M | $48.7M |
| Total debt | $1.5M | $1.5M | $1.4M | β | β | β | β | β | β | β |
| Finance lease liabilities | β | β | β | β | β | β | β | $0.0M | $0.0M | $0.0M |
| Current assets | $218M | $246M | $281M | $262M | $251M | $290M | $268M | $248M | $229M | $225M |
| Current liabilities | $58.0M | $70.9M | $86.8M | $54.6M | $50.4M | $81.2M | $73.3M | $55.0M | $47.8M | $52.0M |
| Inventory | $117M | $120M | $138M | $149M | $150M | $148M | $156M | $158M | $153M | $143M |
| Property and equipment, net | $12.3M | $12.2M | $13.0M | $13.9M | $11.9M | $10.6M | $8.5M | $8.9M | $8.8M | $8.0M |
| Goodwill | $2.3M | $2.4M | $2.4M | $5.8M | $0.0M | β | β | $0.0M | β | β |
| Intangible assets | $1.2M | $1.1M | $0.9M | $1.1M | $1.8M | $1.6M | $1.2M | $1.0M | $0.8M | $0.6M |
| Total assets | $252M | $278M | $315M | $301M | $296M | $333M | $306M | $291M | $269M | $264M |
| Total liabilities | $66.5M | $74.7M | $92.6M | $60.8M | $64.5M | $94.5M | $83.6M | $68.4M | $61.5M | $65.5M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $185M | $203M | $223M | $240M | $231M | $238M | $223M | $222M | $207M | $199M |
| Margins | ||||||||||
| Gross margin | 31.0% | 29.0% | 30.5% | 29.3% | 21.4% | 23.9% | 25.7% | 24.7% | 20.2% | 18.5% |
| Operating margin | 8.6% | 8.6% | 11.2% | 8.6% | β5.8% | 4.4% | 5.1% | 2.9% | β4.4% | β5.8% |
| EBITDA margin | 10.3% | 10.1% | 12.5% | 10.0% | β3.1% | 6.1% | 6.6% | 4.7% | β2.5% | β4.2% |
| Net margin | 5.8% | 6.2% | 7.1% | 6.6% | β3.7% | 2.9% | 3.3% | 1.9% | β8.9% | β8.5% |
| FCF margin | β3.8% | 11.6% | 5.8% | β3.6% | 6.0% | 13.1% | β2.0% | β6.2% | β2.0% | 9.3% |
| Returns | ||||||||||
| Return on capital | 9.5% | 11.0% | 15.2% | β | β | β | β | β | β | β |
| Return on capital employed | 10.1% | 10.1% | 14.8% | 9.1% | β4.0% | 4.1% | 5.5% | 2.8% | β3.8% | β4.8% |
| Return on equity | 7.2% | 7.8% | 10.1% | 7.6% | β2.7% | 2.9% | 3.6% | 2.0% | β7.7% | β7.4% |
| Return on assets | 5.3% | 5.7% | 7.2% | 5.7% | β2.1% | 2.2% | 2.6% | 1.5% | β5.9% | β5.7% |
| Return on tangible equity | 7.3% | 7.5% | 9.7% | 7.4% | β2.7% | 2.8% | 3.7% | 2.0% | β8.0% | β7.6% |
| Growth | ||||||||||
| Revenue growth | β | 7.2% | 23.4% | β12.4% | β35.2% | 37.8% | 6.6% | β9.2% | β18.1% | β4.3% |
| Net income growth | β | 13.7% | 42.2% | β18.6% | β135.7% | β | 21.6% | β46.6% | β478.4% | β |
| EPS growth | β | 13.1% | 40.0% | β19.0% | β136.5% | β | 21.8% | β46.3% | β487.9% | β |
| FCF growth | β | β | β38.0% | β154.8% | β | 201.6% | β116.4% | β | β | β |
| Share count change | β | 0.6% | 1.4% | 0.6% | β2.1% | β0.9% | 0.4% | β1.6% | β0.6% | β0.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | β1.7x | β2.6x | β2.0x | β | β | β | β | β | β | β |
| Debt / equity | 0.0x | 0.0x | 0.0x | β | β | β | β | β | β | β |
| Interest coverage | 272.4x | 229.7x | 338.0x | 363.5x | β104.9x | 427.0x | 472.1x | 23.5x | β14.3x | β115.4x |
| Current ratio | 3.8x | 3.5x | 3.2x | 4.8x | 5.0x | 3.6x | 3.7x | 4.5x | 4.8x | 4.3x |
| Quick ratio | 1.7x | 1.8x | 1.7x | 2.1x | 2.0x | 1.7x | 1.5x | 1.6x | 1.6x | 1.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.9% | 0.9% | 1.2% | 1.2% | 0.4% | 0.5% | 0.4% | 0.6% | 0.7% | 0.5% |
| Stock comp / revenue | 0.7% | 0.7% | 0.8% | 1.0% | 1.2% | 1.2% | 1.1% | 1.2% | 0.9% | 1.0% |
| Payouts / FCF | β | 9.2% | 16.6% | β | 33.4% | 11.9% | β | β | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 6.0 | 2.0 | 4.0 | 7.0 | 5.0 | 3.0 | 3.0 | 4.0 |
| Altman Z'' | 9.4 | 9.3 | 9.0 | 11.1 | 9.9 | 8.7 | 9.2 | 10.0 | 9.7 | 9.0 |
| Accruals ratio | 7.9% | β5.8% | 0.2% | 7.8% | β5.8% | β8.1% | 3.8% | 5.8% | β5.0% | β12.3% |
Source: SEC EDGAR XBRL filings (CIK 0000315374). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.