Skip to content
stoqly

Hawthorn Bancshares, Inc.

HWBK Nasdaq National Commercial Banks Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$80.2M
10.0% vs prior year
Efficiency ratio Noninterest expense as a share of revenue. Lower is better for banks.
63.4%
4.5 pts
Net income Profit after all expenses, interest and tax.
$23.8M
30.4%
Return on equity Net income as a share of average shareholders' equity.
14.7%
1.9 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $3.67 EPS (TTM)

What Hawthorn Bancshares, Inc. does

No business description yet.

Legal name
HAWTHORN BANCSHARES, INC.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Mar 5, 2026
Accession · CIK
0000893847-26-000037
0000893847

Revenue and margins

Hawthorn Bancshares, Inc. had $80.2M of revenue in fiscal 2025, up 10.0% on the year before.

Revenue
Revenue
Net interest income share and efficiency ratio
Net interest share Efficiency ratio
Net interest income share and efficiency ratio
Net interest share Efficiency ratio

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 12.5% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns and efficiency

For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.

Return on equity, return on tangible equity and efficiency ratio
ROE ROTE Efficiency ratio

Dividends, buybacks and share count

Hawthorn Bancshares, Inc. returned $8.3M to shareholders in fiscal 2025, 36% of free cash flow. The diluted share count fell 0.8%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Loans, deposits and capital at each fiscal year end.

Loans and deposits
Loans Deposits
Fiscal year endFY21FY22FY23FY24FY25
Loans, net $1.3B$1.5B$1.5B$1.4B$1.5B
Deposits $1.5B$1.6B$1.6B$1.5B$1.6B
Loans / deposits 84.7%92.3%96.5%94.2%94.3%
Total assets $1.8B$1.9B$1.9B$1.8B$1.9B
Shareholders' equity $149M$127M$136M$150M$174M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $48.7M $51.9M $53.9M $57.7M $68.2M $75.3M $72.7M $66.7M $72.9M $80.2M
Net interest income $40.3M $42.9M $44.6M $48.7M $53.3M $58.5M $58.8M $59.1M $58.6M $65.9M
Noninterest income $8.3M $9.0M $9.3M $9.0M $15.0M $16.8M $14.0M $7.5M $14.3M $14.3M
Noninterest expense $36.8M $38.8M $40.3M $38.8M $45.0M $49.0M $48.5M $52.4M $49.5M $50.8M
Provision for credit losses $1.4M $1.8M $1.5M $1.2M $5.8M — — — — —
Interest expense $5.7M $8.0M $13.2M $15.2M $9.7M $5.9M $10.5M $32.8M — —
Pretax income $11.0M $11.3M $12.4M $19.9M $17.5M $28.2M $25.1M $0.4M $22.4M $29.1M
Income tax $3.8M $7.9M $1.7M $3.8M $3.2M $5.7M $4.3M −$0.5M $4.1M $5.3M
Net income $7.3M $3.4M $10.7M $16.1M $14.3M $22.5M $20.8M $1.0M $18.3M $23.8M
Net income to common — — — — — $22.5M $20.8M $1.0M $18.3M $23.8M
Diluted EPS $1.19 $0.54 $1.64 $2.38 $2.04 $3.15 $2.94 $0.14 $2.61 $3.43
Diluted shares 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B 0.01B
Cash flow
Cash from operations $13.5M $12.5M $16.3M $19.4M $21.0M $30.2M $20.3M $17.6M $25.6M $26.9M
Capital expenditure $1.3M $1.3M $2.3M $2.2M $1.8M $0.6M $2.6M $2.1M $3.0M $4.1M
Free cash flow $12.3M $11.2M $14.0M $17.2M $19.2M $29.6M $17.7M $15.5M $22.6M $22.8M
Depreciation and amortization $1.8M $1.7M $1.8M $2.1M $2.3M $2.3M $2.3M $2.2M $1.7M $2.3M
Stock-based compensation $0.0M $0.0M $0.0M $0.0M — $0.0M $0.0M $0.0M $0.2M $0.4M
Share buybacks $0.6M $0.9M $0.2M $0.0M $0.9M $2.1M $2.9M $0.0M $1.1M $2.9M
Dividends paid $1.1M $1.5M $2.0M $2.7M $3.0M $3.6M $4.2M $4.6M $5.0M $5.4M
Dividends and buybacks $1.7M $2.4M $2.2M $2.7M $3.9M $5.8M $7.1M $4.6M $6.2M $8.3M
Balance sheet
Cash and short-term investments $26.0M $62.9M $42.1M $78.1M $180M $160M $83.7M $93.5M $51.0M $104M
Total debt $31.0M $27.6M $24.6M $27.3M $45.2M $23.8M $5.2M $0.0M — —
Finance lease liabilities — — — — — — — — $0.0M $1.2M
Loans, net $964M $1.1B $1.1B $1.2B $1.3B $1.3B $1.5B $1.5B $1.4B $1.5B
Deposits $1.0B $1.1B $1.2B $1.2B $1.4B $1.5B $1.6B $1.6B $1.5B $1.6B
Property and equipment, net $35.5M $34.8M $34.9M $35.4M $34.6M $32.7M $32.9M $32.0M $31.2M $30.0M
Total assets $1.3B $1.4B $1.5B $1.5B $1.7B $1.8B $1.9B $1.9B $1.8B $1.9B
Total liabilities $1.2B $1.3B $1.4B $1.4B $1.6B $1.7B $1.8B $1.7B $1.7B $1.7B
Shareholders' equity $91.0M $91.4M $99.4M $115M $131M $149M $127M $136M $150M $174M
Margins
Net margin 15.0% 6.6% 19.9% 27.9% 20.9% 29.9% 28.5% 1.4% 25.0% 29.7%
FCF margin 25.2% 21.6% 25.9% 29.8% 28.1% 39.3% 24.4% 23.3% 31.0% 28.5%
Net interest share of revenue 82.9% 82.7% 82.7% 84.4% 78.1% 77.7% 80.8% 88.7% 80.4% 82.2%
Efficiency ratio 75.6% 74.8% 74.8% 67.2% 66.0% 65.0% 66.7% 78.5% 67.9% 63.4%
Returns
Return on equity 8.0% 3.7% 11.2% 15.0% 11.6% 16.1% 15.0% 0.7% 12.8% 14.7%
Return on assets 0.6% 0.3% 0.7% 1.1% 0.9% 1.3% 1.1% 0.1% 1.0% 1.3%
Return on tangible equity 8.0% 3.7% 10.8% 14.0% 10.9% 15.1% 16.3% 0.7% 12.2% 13.7%
Growth
Revenue growth — 6.6% 4.0% 7.1% 18.2% 10.4% −3.4% −8.3% 9.4% 10.0%
Net income growth — −53.1% 213.8% 50.4% −11.3% 57.5% −7.8% −95.4% 1,809.6% 30.4%
EPS growth — −54.6% 203.7% 45.1% −14.3% 54.4% −6.7% −95.2% 1,764.3% 31.4%
FCF growth — −8.6% 24.6% 23.2% 11.5% 54.4% −40.2% −12.4% 45.6% 1.1%
Share count change — 3.5% 3.5% 0.0% −0.6% 10.1% −1.2% −0.3% −0.6% −0.8%
Financial health
Debt / equity 0.3x 0.3x 0.2x 0.2x 0.3x 0.2x 0.0x 0.0x — —
Loans / deposits 95.4% 93.9% 94.7% 97.5% 91.7% 84.7% 92.3% 96.5% 94.2% 94.3%
Provision / loans 0.1% 0.2% 0.1% 0.1% 0.5% — — — — —
Capital allocation
Capex / revenue 2.6% 2.4% 4.3% 3.8% 2.7% 0.8% 3.5% 3.1% 4.1% 5.1%
Stock comp / revenue 0.0% 0.0% 0.0% 0.0% — 0.0% 0.0% 0.1% 0.3% 0.5%
Payouts / FCF 14.0% 21.0% 15.5% 15.6% 20.5% 19.5% 40.3% 30.0% 27.3% 36.3%
Quality scores
Piotroski F-score — 4.0 6.0 5.0 5.0 6.0 4.0 5.0 — —
Accruals ratio −0.5% −0.7% −0.4% −0.2% −0.4% −0.4% 0.0% −0.9% −0.4% −0.2%

Source: SEC EDGAR XBRL filings (CIK 0000893847). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open