Hyster-Yale, Inc.
HY NYSE Industrial Trucks, Tractors, Trailors & Stackers Financials FY2016–FY2025
Last close · Oct 23, 2026
$28.92
1.0%What Hyster-Yale, Inc. does
No business description yet.
- Legal name
- HYSTER-YALE, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Mar 3, 2026
- Accession · CIK
- 0001173514-26-000049
0001173514
Revenue and margins
Hyster-Yale, Inc. had $3.8B of revenue in fiscal 2025, down 12.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $23.6M in fiscal 2025, 0.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Hyster-Yale, Inc. returned $20.9M to shareholders in fiscal 2025, 89% of free cash flow. The diluted share count fell 0.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Hyster-Yale, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $65.5M | $59.0M | $78.8M | $96.6M | $123M |
| Debt incl. finance leases | $775M | $839M | $747M | $640M | $737M |
| Net debt / EBITDA | — | 181.3x | 2.6x | 1.9x | 25.9x |
| Debt / equity | 2.1x | 4.0x | 1.8x | 1.3x | 1.5x |
| Interest coverage | −9.8x | −1.4x | 5.6x | 7.2x | −0.7x |
| Current ratio | 1.2x | 1.1x | 1.2x | 1.4x | 1.3x |
| Quick ratio | 0.5x | 0.5x | 0.6x | 0.6x | 0.7x |
| Total assets | $2.0B | $2.0B | $2.1B | $2.0B | $2.0B |
| Total liabilities | $1.6B | $1.8B | $1.7B | $1.5B | $1.5B |
| Shareholders' equity | $357M | $204M | $390M | $475M | $472M |
| Net debt (− = net cash) | $710M | $780M | $668M | $543M | $614M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ |
| Cash from operations is positive | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ |
| Cash from operations exceeds net income | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| Gross margin rose | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ |
| Revenue rose relative to assets | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| F-score | — / 3 | 5 / 9 | 5 / 9 | 5 / 9 | 6 / 9 | 1 / 9 | 5 / 9 | 8 / 9 | 8 / 9 | 3 / 9 |
| Accruals ratio | 7.1% | −7.9% | −1.9% | −2.3% | −7.0% | 4.2% | −5.7% | −1.2% | −1.4% | −7.2% |
| Altman Z'' | 2.87 | 3.37 | 2.72 | 2.60 | 2.81 | 0.95 | 0.61 | 2.18 | 2.95 | 1.84 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.6B | $2.9B | $3.2B | $3.3B | $2.8B | $3.1B | $3.5B | $4.1B | $4.3B | $3.8B |
| Gross profit | $428M | $503M | $497M | $542M | $465M | $363M | $434M | $786M | $896M | $633M |
| Research and development | $107M | $105M | $111M | $115M | $101M | $108M | $101M | $120M | $136M | $137M |
| Operating income | $32.9M | $74.1M | $38.8M | $53.9M | $49.9M | −$152M | −$39.1M | $209M | $245M | −$22.1M |
| Interest expense | $6.7M | $14.6M | $16.0M | $19.8M | $13.7M | $15.5M | $28.4M | $37.3M | $33.8M | $31.2M |
| Pretax income | $38.3M | $93.8M | $36.6M | $47.9M | $42.2M | −$155M | −$62.4M | $181M | $219M | −$42.9M |
| Income tax | −$4.0M | $44.9M | $2.3M | $11.3M | $3.7M | $28.3M | $9.2M | $52.9M | $74.8M | $15.1M |
| Net income | $42.8M | $48.6M | $34.7M | $35.8M | $37.1M | −$173M | −$74.1M | $126M | $142M | −$60.1M |
| Diluted EPS | $2.61 | $2.94 | $2.09 | $2.14 | $2.21 | −$10.29 | −$4.38 | $7.24 | $8.04 | −$3.40 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | −$48.9M | $165M | $67.6M | $76.7M | $167M | −$254M | $40.6M | $151M | $171M | $86.1M |
| Capital expenditure | $42.7M | $41.0M | $38.8M | $49.7M | $51.7M | $44.3M | $28.8M | $35.4M | $47.8M | $62.5M |
| Free cash flow | −$91.6M | $124M | $28.8M | $27.0M | $115M | −$298M | $11.8M | $115M | $123M | $23.6M |
| Depreciation and amortization | $39.1M | $42.8M | $44.0M | $43.3M | $42.9M | $46.2M | $43.4M | $45.1M | $47.6M | $45.8M |
| Stock-based compensation | $4.9M | $8.8M | $5.7M | $8.2M | $1.3M | $4.0M | $6.4M | $29.3M | $23.6M | $7.5M |
| Acquisitions | $116M | $1.0M | $78.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | −$2.2M | −$2.6M |
| Share buybacks | $0.0M | — | — | — | — | — | $0.0M | $0.0M | −$14.0M | −$4.5M |
| Dividends paid | $19.2M | $19.8M | $20.4M | $21.0M | $21.3M | $21.6M | $21.8M | $22.3M | $24.0M | $25.4M |
| Dividends and buybacks | $19.2M | $19.8M | $20.4M | $21.0M | $21.3M | $21.6M | $21.8M | $22.3M | $10.0M | $20.9M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $43.2M | $220M | $83.7M | $64.6M | $151M | $65.5M | $59.0M | $78.8M | $96.6M | $123M |
| Total debt | $185M | $271M | $284M | $266M | $344M | $747M | $809M | $719M | $616M | $716M |
| Finance lease liabilities | — | — | — | $21.0M | $28.7M | $28.2M | $29.6M | $27.3M | $23.4M | $20.9M |
| Current assets | $810M | $1.1B | $1.1B | $1.2B | $1.1B | $1.4B | $1.5B | $1.5B | $1.4B | $1.3B |
| Current liabilities | $577M | $692M | $776M | $817M | $756M | $1.1B | $1.3B | $1.2B | $1.1B | $1.0B |
| Inventory | $352M | $412M | $534M | $560M | $509M | $781M | $800M | $816M | $754M | $634M |
| Property and equipment, net | $255M | $265M | $296M | $309M | $340M | $331M | $310M | $314M | $307M | $329M |
| Goodwill | $50.7M | $59.1M | $108M | $107M | $115M | $56.5M | $51.3M | $53.3M | $54.6M | $55.7M |
| Intangible assets | $56.2M | $56.1M | $67.7M | $60.1M | $58.5M | $50.7M | $42.7M | $39.3M | $33.1M | $32.3M |
| Total assets | $1.3B | $1.6B | $1.7B | $1.8B | $1.9B | $2.0B | $2.0B | $2.1B | $2.0B | $2.0B |
| Total liabilities | $817M | $1.1B | $1.2B | $1.3B | $1.2B | $1.6B | $1.8B | $1.7B | $1.5B | $1.5B |
| Shareholders' equity | $464M | $566M | $527M | $544M | $617M | $357M | $204M | $390M | $475M | $472M |
| Margins | ||||||||||
| Gross margin | 16.6% | 17.4% | 15.6% | 16.5% | 16.5% | 11.8% | 12.2% | 19.1% | 20.8% | 16.8% |
| Operating margin | 1.3% | 2.6% | 1.2% | 1.6% | 1.8% | −5.0% | −1.1% | 5.1% | 5.7% | −0.6% |
| EBITDA margin | 2.8% | 4.1% | 2.6% | 3.0% | 3.3% | −3.4% | 0.1% | 6.2% | 6.8% | 0.6% |
| Net margin | 1.7% | 1.7% | 1.1% | 1.1% | 1.3% | −5.6% | −2.1% | 3.1% | 3.3% | −1.6% |
| FCF margin | −3.6% | 4.3% | 0.9% | 0.8% | 4.1% | −9.7% | 0.3% | 2.8% | 2.9% | 0.6% |
| Returns | ||||||||||
| Return on capital | 5.4% | 7.8% | 5.0% | 5.5% | 5.6% | −11.6% | −3.2% | 14.3% | 16.2% | −1.6% |
| Return on capital employed | 4.6% | 7.8% | 4.0% | 5.2% | 4.5% | −17.6% | −5.7% | 24.3% | 25.2% | −2.2% |
| Return on equity | 9.2% | 9.4% | 6.4% | 6.7% | 6.4% | −35.5% | −26.4% | 42.4% | 32.9% | −12.7% |
| Return on assets | 3.3% | 3.3% | 2.0% | 2.0% | 2.0% | −9.0% | −3.7% | 6.1% | 6.9% | −3.0% |
| Return on tangible equity | 12.0% | 10.8% | 9.9% | 9.5% | 8.4% | −69.2% | −67.1% | 42.3% | 36.7% | −15.7% |
| Growth | ||||||||||
| Revenue growth | — | 12.3% | 10.2% | 3.5% | −14.6% | 9.4% | 15.4% | 16.1% | 4.6% | −12.5% |
| Net income growth | — | 13.6% | −28.6% | 3.2% | 3.6% | −566.3% | — | — | 13.0% | −142.2% |
| EPS growth | — | 12.6% | −28.9% | 2.4% | 3.3% | −565.6% | — | — | 11.0% | −142.3% |
| FCF growth | — | — | −76.7% | −6.3% | 326.7% | −358.5% | — | 877.1% | 6.6% | −80.8% |
| Share count change | — | 0.5% | 0.5% | 0.7% | 0.4% | 0.1% | 0.5% | 2.9% | 1.9% | −0.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.0x | 0.4x | 2.4x | 2.3x | 2.4x | — | 181.3x | 2.6x | 1.9x | 25.9x |
| Debt / equity | 0.4x | 0.5x | 0.5x | 0.5x | 0.6x | 2.1x | 4.0x | 1.8x | 1.3x | 1.5x |
| Interest coverage | 4.9x | 5.1x | 2.4x | 2.7x | 3.6x | −9.8x | −1.4x | 5.6x | 7.2x | −0.7x |
| Current ratio | 1.4x | 1.6x | 1.5x | 1.4x | 1.5x | 1.2x | 1.1x | 1.2x | 1.4x | 1.3x |
| Quick ratio | 0.8x | 1.0x | 0.8x | 0.7x | 0.8x | 0.5x | 0.5x | 0.6x | 0.6x | 0.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.7% | 1.4% | 1.2% | 1.5% | 1.8% | 1.4% | 0.8% | 0.9% | 1.1% | 1.7% |
| Stock comp / revenue | 0.2% | 0.3% | 0.2% | 0.2% | 0.0% | 0.1% | 0.2% | 0.7% | 0.5% | 0.2% |
| Payouts / FCF | — | 16.0% | 70.8% | 77.8% | 18.5% | — | 184.7% | 19.3% | 8.1% | 88.6% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 5.0 | 5.0 | 5.0 | 6.0 | 1.0 | 5.0 | 8.0 | 8.0 | 3.0 |
| Altman Z'' | 2.9 | 3.4 | 2.7 | 2.6 | 2.8 | 0.9 | 0.6 | 2.2 | 3.0 | 1.8 |
| Accruals ratio | 7.1% | −7.9% | −1.9% | −2.3% | −7.0% | 4.2% | −5.7% | −1.2% | −1.4% | −7.2% |
Source: SEC EDGAR XBRL filings (CIK 0001173514). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
