ICF International, Inc.
ICFI Nasdaq Services-Management Consulting Services Financials FY2016βFY2025
What ICF International, Inc. does
No business description yet.
- Legal name
- ICF International, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 27, 2026
- Accession Β· CIK
- 0001193125-26-082536
0001362004
Revenue and margins
ICF International, Inc. had $1.9B of revenue in fiscal 2025, down 7.3% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 8.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $120M in fiscal 2025, 6.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
ICF International, Inc. returned $10.4M to shareholders in fiscal 2025, 9% of free cash flow. The diluted share count fell 2.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably ICF International, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $8.3M | $11.3M | $6.4M | $5.0M | $5.3M |
| Debt incl. finance leases | $422M | $575M | $447M | $426M | $414M |
| Net debt / EBITDA | 2.9x | 3.6x | 2.3x | 1.9x | 2.0x |
| Debt / equity | 0.5x | 0.7x | 0.5x | 0.4x | 0.4x |
| Interest coverage | 10.8x | 4.6x | 3.3x | 5.6x | 4.7x |
| Current ratio | 1.2x | 1.1x | 1.1x | 1.1x | 1.3x |
| Quick ratio | 1.2x | 1.1x | 1.1x | 1.1x | 1.3x |
| Total assets | $1.8B | $2.1B | $2.0B | $2.1B | $2.1B |
| Total liabilities | $1.0B | $1.2B | $1.1B | $1.1B | $1.0B |
| Shareholders' equity | $803M | $853M | $918M | $982M | $1.0B |
| Net debt (β = net cash) | $413M | $564M | $440M | $421M | $409M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 8 / 9 | 4 / 9 | 5 / 9 | 4 / 9 | 7 / 9 | 5 / 9 | 7 / 9 | 9 / 9 | 7 / 9 |
| Accruals ratio | β3.1% | β4.9% | β1.1% | β1.7% | β7.7% | β2.2% | β5.0% | β3.4% | β3.0% | β2.4% |
| Altman Z'' | 3.42 | 3.72 | 3.69 | 3.31 | 2.55 | 2.61 | 2.33 | 2.67 | 3.01 | 3.41 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.2B | $1.2B | $1.3B | $1.5B | $1.5B | $1.6B | $1.8B | $2.0B | $2.0B | $1.9B |
| Net interest income | β | β | β | β | β$13.7M | β$10.0M | β$23.3M | β$39.7M | β$29.6M | β$30.8M |
| Gross profit | $440M | $457M | $480M | $525M | $534M | $573M | $646M | $698M | $738M | $696M |
| Operating income | $82.8M | $82.4M | $92.3M | $101M | $89.1M | $111M | $109M | $132M | $166M | $145M |
| Interest expense | $9.5M | $8.6M | $8.7M | $10.7M | $13.9M | $10.3M | $23.5M | $40.0M | $29.9M | $31.3M |
| Pretax income | $74.5M | $74.0M | $82.8M | $90.2M | $74.7M | $100M | $84.0M | $96.5M | $138M | $112M |
| Income tax | $27.9M | $11.1M | $21.4M | $21.2M | $19.7M | $29.0M | $19.7M | $13.9M | $27.9M | $20.4M |
| Net income | $46.6M | $62.9M | $61.4M | $68.9M | $55.0M | $71.1M | $64.2M | $82.6M | $110M | $91.6M |
| Diluted EPS | $2.40 | $3.27 | $3.18 | $3.59 | $2.87 | $3.72 | $3.38 | $4.35 | $5.82 | $4.95 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $80.1M | $117M | $74.7M | $91.4M | $173M | $110M | $162M | $152M | $172M | $142M |
| Capital expenditure | $13.8M | $14.5M | $21.8M | $26.9M | $17.7M | $19.9M | $24.5M | $22.3M | $21.4M | $21.7M |
| Free cash flow | $66.3M | $103M | $52.9M | $64.5M | $155M | $90.3M | $138M | $130M | $150M | $120M |
| Depreciation and amortization | $29.1M | $28.6M | $27.2M | $28.2M | $33.7M | $32.0M | $49.9M | $60.7M | $53.5M | $58.1M |
| Stock-based compensation | $9.1M | $10.3M | $11.5M | $15.8M | $17.6M | $13.2M | $13.2M | $14.9M | $16.7M | $17.7M |
| Acquisitions | $0.1M | $0.1M | $34.6M | $3.6M | $253M | $175M | $237M | $32.7M | $55.0M | β |
| Dividends paid | β | β | $7.9M | $10.5M | $10.6M | $10.6M | $10.5M | $10.5M | $10.5M | $10.4M |
| Dividends and buybacks | β | β | $7.9M | $10.5M | $10.6M | $10.6M | $10.5M | $10.5M | $10.5M | $10.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $6.0M | $11.8M | $11.7M | $6.5M | $13.8M | $8.3M | $11.3M | $6.4M | $5.0M | $5.3M |
| Total debt | $259M | $206M | $200M | $164M | $313M | $422M | $556M | $430M | $412M | $403M |
| Finance lease liabilities | β | β | β | β | β | β | $18.5M | $16.4M | $13.9M | $11.3M |
| Current assets | $299M | $331M | $392M | $435M | $476M | $449M | $467M | $447M | $492M | $514M |
| Current liabilities | $192M | $224M | $278M | $339M | $427M | $377M | $416M | $418M | $449M | $404M |
| Property and equipment, net | $40.5M | $38.1M | $48.1M | $58.2M | $62.4M | $52.1M | $85.4M | $75.9M | $66.5M | $58.4M |
| Goodwill | $684M | $686M | $716M | $1.0B | $910M | $1.0B | $1.2B | $1.2B | $1.2B | $1.3B |
| Intangible assets | $46.1M | $35.3M | $35.5M | $25.8M | $59.9M | $79.6M | $127M | $94.9M | $112M | $81.6M |
| Total assets | $1.1B | $1.1B | $1.2B | $1.4B | $1.7B | $1.8B | $2.1B | $2.0B | $2.1B | $2.1B |
| Total liabilities | $520M | $494M | $553M | $681M | $920M | $1.0B | $1.2B | $1.1B | $1.1B | $1.0B |
| Preferred stock | $0.0M | $0.0M | β | β | β | β | β | β | β | β |
| Shareholders' equity | $566M | $616M | $660M | $715M | $747M | $803M | $853M | $918M | $982M | $1.0B |
| Margins | ||||||||||
| Gross margin | 37.1% | 37.2% | 35.9% | 35.5% | 35.5% | 36.9% | 36.3% | 35.6% | 36.5% | 37.2% |
| Operating margin | 7.0% | 6.7% | 6.9% | 6.9% | 5.9% | 7.1% | 6.1% | 6.7% | 8.2% | 7.8% |
| EBITDA margin | 9.4% | 9.0% | 8.9% | 8.8% | 8.2% | 9.2% | 8.9% | 9.8% | 10.9% | 10.9% |
| Net margin | 3.9% | 5.1% | 4.6% | 4.7% | 3.6% | 4.6% | 3.6% | 4.2% | 5.5% | 4.9% |
| FCF margin | 5.6% | 8.4% | 4.0% | 4.4% | 10.3% | 5.8% | 7.7% | 6.6% | 7.4% | 6.4% |
| Net interest share of revenue | β | β | β | β | β0.9% | β0.6% | β1.3% | β2.0% | β1.5% | β1.6% |
| Returns | ||||||||||
| Return on capital | 6.6% | 8.6% | 8.1% | 8.9% | 6.3% | 6.5% | 6.0% | 8.4% | 9.5% | 8.3% |
| Return on capital employed | 9.3% | 9.3% | 9.9% | 9.6% | 7.2% | 7.5% | 6.5% | 8.3% | 10.3% | 8.8% |
| Return on equity | 8.2% | 10.6% | 9.6% | 10.0% | 7.5% | 9.2% | 7.8% | 9.3% | 11.6% | 9.1% |
| Return on assets | 4.3% | 5.7% | 5.3% | 5.3% | 3.6% | 4.0% | 3.3% | 4.0% | 5.4% | 4.4% |
| Growth | ||||||||||
| Revenue growth | β | 3.7% | 8.9% | 10.5% | 1.9% | 3.1% | 14.6% | 10.3% | 2.9% | β7.3% |
| Net income growth | β | 35.0% | β2.3% | 12.3% | β20.3% | 29.4% | β9.7% | 28.6% | 33.4% | β16.9% |
| EPS growth | β | 36.3% | β2.8% | 12.9% | β20.1% | 29.6% | β9.1% | 28.7% | 33.8% | β14.9% |
| FCF growth | β | 54.9% | β48.5% | 22.1% | 140.9% | β41.9% | 52.6% | β5.6% | 15.4% | β19.9% |
| Share count change | β | β0.9% | 0.5% | β0.6% | β0.5% | β0.1% | β0.5% | β0.2% | β0.4% | β2.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.3x | 1.8x | 1.6x | 1.2x | 2.4x | 2.9x | 3.6x | 2.3x | 1.9x | 2.0x |
| Debt / equity | 0.5x | 0.3x | 0.3x | 0.2x | 0.4x | 0.5x | 0.7x | 0.5x | 0.4x | 0.4x |
| Interest coverage | 8.7x | 9.6x | 10.6x | 9.5x | 6.4x | 10.8x | 4.6x | 3.3x | 5.6x | 4.7x |
| Current ratio | 1.6x | 1.5x | 1.4x | 1.3x | 1.1x | 1.2x | 1.1x | 1.1x | 1.1x | 1.3x |
| Quick ratio | 1.6x | 1.5x | 1.4x | 1.3x | 1.1x | 1.2x | 1.1x | 1.1x | 1.1x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.2% | 1.2% | 1.6% | 1.8% | 1.2% | 1.3% | 1.4% | 1.1% | 1.1% | 1.2% |
| Stock comp / revenue | 0.8% | 0.8% | 0.9% | 1.1% | 1.2% | 0.9% | 0.7% | 0.8% | 0.8% | 0.9% |
| Payouts / FCF | β | β | 15.0% | 16.3% | 6.8% | 11.7% | 7.7% | 8.1% | 7.0% | 8.6% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 8.0 | 4.0 | 5.0 | 4.0 | 7.0 | 5.0 | 7.0 | 9.0 | 7.0 |
| Altman Z'' | 3.4 | 3.7 | 3.7 | 3.3 | 2.6 | 2.6 | 2.3 | 2.7 | 3.0 | 3.4 |
| Accruals ratio | β3.1% | β4.9% | β1.1% | β1.7% | β7.7% | β2.2% | β5.0% | β3.4% | β3.0% | β2.4% |
Source: SEC EDGAR XBRL filings (CIK 0001362004). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.