Insteel Industries Inc
IIIN NYSE Steel Works, Blast Furnaces & Rolling & Finishing Mills Financials FY2016βFY2025
What Insteel Industries Inc does
No business description yet.
- Legal name
- INSTEEL INDUSTRIES INC
- Fiscal year ends
- September 27, 2025
- Latest annual report
- 10-K Β· Oct 23, 2025
- Accession Β· CIK
- 0001437749-25-031597
0000764401
Revenue and margins
Insteel Industries Inc had $648M of revenue in fiscal 2025, up 22.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 0.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $19.0M in fiscal 2025, 2.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Insteel Industries Inc returned $24.0M to shareholders in fiscal 2025, 127% of free cash flow. The diluted share count fell 0.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Insteel Industries Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $89.9M | $48.3M | $126M | $112M | $38.6M |
| Current ratio | 3.6x | 5.4x | 6.5x | 5.7x | 4.0x |
| Quick ratio | 2.4x | 2.2x | 4.2x | 3.8x | 1.9x |
| Total assets | $391M | $472M | $448M | $423M | $463M |
| Total liabilities | $88.7M | $82.0M | $66.0M | $71.7M | $91.1M |
| Shareholders' equity | $302M | $390M | $382M | $351M | $372M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 8 | 6 / 8 | 5 / 8 | 5 / 8 | 6 / 8 | 6 / 8 | 5 / 8 | 3 / 8 | 6 / 8 |
| Accruals ratio | β6.5% | 0.6% | β5.8% | β0.3% | β11.8% | β0.9% | 27.7% | β23.9% | β8.9% | 3.1% |
| Altman Z'' | β | β | β | β | β | β | β | β | β | β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $419M | $389M | $453M | $456M | $473M | $591M | $827M | $649M | $529M | $648M |
| Gross profit | $85.2M | $59.8M | $70.8M | $30.1M | $55.8M | $122M | $197M | $65.4M | $49.6M | $93.4M |
| Interest expense | $0.2M | $0.1M | $0.1M | $0.2M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M |
| Pretax income | $56.3M | $34.2M | $42.6M | $7.5M | $24.2M | $86.1M | $162M | $41.8M | $25.3M | $53.8M |
| Income tax | $19.0M | $11.6M | $6.4M | $1.9M | $5.2M | $19.5M | $36.7M | $9.3M | $6.0M | $12.8M |
| Net income | $37.2M | $22.5M | $36.3M | $5.6M | $19.0M | $66.6M | $125M | $32.4M | $19.3M | $41.0M |
| Diluted EPS | $1.95 | $1.17 | $1.88 | $0.29 | $0.98 | $3.41 | $6.37 | $1.66 | $0.99 | $2.10 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $56.3M | $20.8M | $54.0M | $6.6M | $56.2M | $69.9M | $5.7M | $142M | $58.2M | $27.2M |
| Capital expenditure | $13.0M | $20.6M | $18.4M | $10.5M | $7.1M | $17.5M | $15.9M | $30.7M | $19.1M | $8.2M |
| Free cash flow | $43.3M | $0.3M | $35.5M | β$3.9M | $49.1M | $52.4M | β$10.2M | $111M | $39.1M | $19.0M |
| Depreciation and amortization | $11.5M | $11.6M | $12.8M | $13.6M | $14.3M | $14.5M | $14.5M | $13.3M | $15.4M | $18.4M |
| Stock-based compensation | $2.4M | $2.2M | $2.1M | $2.1M | $2.0M | $2.0M | $2.4M | $2.4M | $3.1M | $3.5M |
| Share buybacks | β | β | β | β | $0.0M | $0.0M | $1.2M | $2.3M | $1.8M | $2.3M |
| Dividends paid | $20.9M | $26.0M | $21.3M | $2.3M | $2.3M | $31.3M | $41.2M | $41.3M | $50.9M | $21.8M |
| Dividends and buybacks | $20.9M | $26.0M | $21.3M | $2.3M | $2.3M | $31.3M | $42.4M | $43.6M | $52.8M | $24.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $58.9M | $32.1M | $43.9M | $38.2M | $68.7M | $89.9M | $48.3M | $126M | $112M | $38.6M |
| Current assets | $180M | $160M | $195M | $161M | $197M | $247M | $335M | $299M | $267M | $262M |
| Current liabilities | $53.8M | $42.3M | $72.0M | $28.4M | $53.7M | $68.8M | $62.6M | $46.2M | $47.0M | $66.0M |
| Inventory | $71.2M | $81.9M | $94.2M | $70.9M | $69.0M | $79.0M | $198M | $103M | $88.8M | $138M |
| Property and equipment, net | $88.2M | $98.7M | $106M | $105M | $101M | $106M | $108M | $120M | $126M | $129M |
| Goodwill | $7.0M | $7.0M | $8.3M | $8.3M | $9.7M | $9.7M | $9.7M | $9.7M | $9.7M | $37.8M |
| Intangible assets | $9.1M | $7.9M | $9.7M | $8.6M | $8.6M | $7.7M | $6.8M | $6.1M | $5.3M | $16.6M |
| Total assets | $293M | $283M | $330M | $293M | $338M | $391M | $472M | $448M | $423M | $463M |
| Total liabilities | $68.3M | $59.7M | $87.9M | $47.0M | $73.1M | $88.7M | $82.0M | $66.0M | $71.7M | $91.1M |
| Preferred stock | $0.0M | $0.0M | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $225M | $223M | $242M | $246M | $265M | $302M | $390M | $382M | $351M | $372M |
| Margins | ||||||||||
| Gross margin | 20.4% | 15.4% | 15.6% | 6.6% | 11.8% | 20.6% | 23.9% | 10.1% | 9.4% | 14.4% |
| Net margin | 8.9% | 5.8% | 8.0% | 1.2% | 4.0% | 11.3% | 15.1% | 5.0% | 3.6% | 6.3% |
| FCF margin | 10.3% | 0.1% | 7.8% | β0.9% | 10.4% | 8.9% | β1.2% | 17.2% | 7.4% | 2.9% |
| Returns | ||||||||||
| Return on equity | 16.6% | 10.1% | 15.6% | 2.3% | 7.4% | 23.5% | 36.1% | 8.4% | 5.3% | 11.4% |
| Return on assets | 12.7% | 7.8% | 11.8% | 1.8% | 6.0% | 18.3% | 29.0% | 7.1% | 4.4% | 9.3% |
| Return on tangible equity | 17.9% | 10.8% | 16.2% | 2.4% | 7.7% | 23.4% | 33.5% | 8.9% | 5.7% | 12.9% |
| Growth | ||||||||||
| Revenue growth | β | β7.1% | 16.5% | 0.6% | 3.7% | 25.0% | 40.0% | β21.5% | β18.5% | 22.4% |
| Net income growth | β | β39.5% | 60.8% | β84.6% | 239.6% | 250.4% | 87.7% | β74.1% | β40.4% | 112.5% |
| EPS growth | β | β40.0% | 60.7% | β84.6% | 237.9% | 248.0% | 86.8% | β73.9% | β40.4% | 112.1% |
| FCF growth | β | β99.4% | 13,303.8% | β111.0% | β | 6.7% | β119.5% | β | β65.0% | β51.5% |
| Share count change | β | 0.9% | 0.3% | 0.3% | 0.2% | 0.8% | 0.5% | β0.3% | 0.0% | β0.1% |
| Financial health | ||||||||||
| Current ratio | 3.4x | 3.8x | 2.7x | 5.7x | 3.7x | 3.6x | 5.4x | 6.5x | 5.7x | 4.0x |
| Quick ratio | 2.0x | 1.9x | 1.4x | 3.2x | 2.4x | 2.4x | 2.2x | 4.2x | 3.8x | 1.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.1% | 5.3% | 4.1% | 2.3% | 1.5% | 3.0% | 1.9% | 4.7% | 3.6% | 1.3% |
| Stock comp / revenue | 0.6% | 0.6% | 0.5% | 0.5% | 0.4% | 0.3% | 0.3% | 0.4% | 0.6% | 0.5% |
| Payouts / FCF | 48.2% | 9,815.5% | 60.1% | β | 4.7% | 59.7% | β | 39.1% | 135.1% | 126.8% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | 6.0 | 5.0 | 5.0 | 6.0 | 6.0 | 5.0 | 3.0 | 6.0 |
| Accruals ratio | β6.5% | 0.6% | β5.8% | β0.3% | β11.8% | β0.9% | 27.7% | β23.9% | β8.9% | 3.1% |
Source: SEC EDGAR XBRL filings (CIK 0000764401). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.