Immersion Corp
IMMR Nasdaq Computer Peripheral Equipment, Nec Financials FY2017βFY2026
What Immersion Corp does
No business description yet.
- Legal name
- IMMERSION CORP
- Fiscal year ends
- April 30, 2026
- Latest annual report
- 10-K Β· Jul 24, 2026
- Accession Β· CIK
- 0001193125-26-316089
0001058811
Revenue and margins
Immersion Corp had $1.7B of revenue in fiscal 2026.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $42.9M in fiscal 2026, 2.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Immersion Corp returned $8.1M to shareholders in fiscal 2026, 19% of free cash flow. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably Immersion Corp can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $138M | $150M | $160M | $161M | $180M |
| Debt incl. finance leases | β | β | β | $103M | $71.0M |
| Net debt / EBITDA | β | β | β | β | β1.6x |
| Debt / equity | β | β | β | 0.3x | 0.2x |
| Interest coverage | β | β | β | β | 2.1x |
| Current ratio | 9.2x | 8.9x | 8.9x | 2.4x | 2.3x |
| Quick ratio | 9.2x | 8.9x | 8.9x | 2.4x | 2.3x |
| Total assets | $176M | $190M | $216M | $1.1B | $1.1B |
| Total liabilities | $34.2M | $32.4M | $32.6M | $544M | $485M |
| Shareholders' equity | $141M | $158M | $183M | $298M | $297M |
| Net debt (β = net cash) | β | β | β | β$58.3M | β$109M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 2 / 8 | 7 / 8 | 1 / 8 | 5 / 8 | 6 / 8 | 6 / 8 | 3 / 7 | β / 1 | β / 5 |
| Accruals ratio | β59.2% | β1.9% | β15.7% | 10.4% | 4.9% | β3.7% | β5.2% | 6.6% | β | β5.1% |
| Altman Z'' | 1.08 | β12.74 | 7.92 | 2.89 | 2.88 | 8.25 | 9.69 | 10.56 | β | 3.29 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $57.1M | $35.0M | $111M | $36.0M | $30.5M | $35.1M | $38.5M | $33.9M | β | $1.7B |
| Net interest income | β | β | β | β | β | β | β | $25.0M | β | $12.3M |
| Gross profit | $56.9M | $34.8M | $111M | $35.8M | $30.3M | $35.0M | $38.5M | β | β | β |
| Research and development | $13.4M | $11.8M | $9.7M | $7.8M | $5.0M | $4.2M | $1.4M | $0.3M | β | β |
| Operating income | β$15.3M | β$45.4M | $53.1M | β$21.5M | $2.2M | $17.8M | $24.4M | $17.9M | β | $25.9M |
| Interest expense | β | β | β | β | β | β | β | $0.0M | β | $12.2M |
| Pretax income | β$14.5M | β$44.8M | $54.7M | β$19.6M | $3.2M | $17.3M | $27.0M | $42.9M | β | $26.0M |
| Income tax | $25.5M | $0.5M | $0.4M | $0.5M | β$2.2M | $4.8M | β$3.7M | $8.9M | β | $16.8M |
| Net income | β$39.4M | β$45.3M | $54.3M | β$20.0M | $5.4M | $12.5M | $30.7M | $34.0M | β | $4.5M |
| Net income to common | β | β | β | β | β | β | β | $34.0M | β | $4.5M |
| Diluted EPS | β$1.37 | β$1.55 | $1.73 | β$0.64 | $0.19 | $0.39 | $0.92 | $1.04 | β | $0.14 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | β | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $22.0M | β$43.8M | $69.9M | β$34.1M | $0.0M | $17.4M | $40.1M | $20.6M | β | $59.1M |
| Capital expenditure | $0.3M | $0.1M | $0.1M | $0.2M | $0.0M | $0.3M | $0.0M | $0.0M | β | $16.2M |
| Free cash flow | $21.7M | β$44.0M | $69.9M | β$34.2M | β$0.0M | $17.1M | $40.1M | $20.6M | β | $42.9M |
| Depreciation and amortization | $0.9M | $1.0M | $0.9M | $2.2M | $1.9M | $0.8M | $0.1M | $0.1M | β | $42.6M |
| Stock-based compensation | $6.1M | $6.1M | $8.7M | $5.5M | $4.8M | $2.3M | $3.4M | $3.4M | β | $10.8M |
| Acquisitions | β | β | β | β | β | β | β | $0.0M | β | $0.0M |
| Share buybacks | $0.7M | $0.3M | $0.0M | $2.7M | $30.6M | $0.0M | $13.2M | $8.3M | β | $0.0M |
| Dividends paid | β | β | β | β | β | β | $0.0M | $7.4M | β | $8.1M |
| Dividends and buybacks | $0.7M | $0.3M | $0.0M | $2.7M | $30.6M | $0.0M | $13.2M | $15.7M | β | $8.1M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $89.8M | $46.5M | $125M | $89.5M | $59.5M | $138M | $150M | $160M | $161M | $180M |
| Total debt | β | β | β | β | β | β | β | β | $103M | $71.0M |
| Current assets | $94.0M | $48.1M | $136M | $107M | $74.4M | $153M | $160M | $172M | $632M | $675M |
| Current liabilities | $21.0M | $19.1M | $15.3M | $11.8M | $8.8M | $16.6M | $17.9M | $19.3M | $266M | $293M |
| Property and equipment, net | $4.0M | $3.2M | $2.3M | $1.2M | $0.2M | $0.4M | $0.3M | $0.2M | $95.8M | $68.2M |
| Goodwill | β | β | β | β | β | β | β | $0.0M | $69.2M | $69.2M |
| Intangible assets | $0.0M | β | β | β | β | β | β | β | β | β |
| Total assets | $104M | $52.0M | $146M | $125M | $96.1M | $176M | $190M | $216M | $1.1B | $1.1B |
| Total liabilities | $48.4M | $42.3M | $46.3M | $41.1M | $32.1M | $34.2M | $32.4M | $32.6M | $544M | $485M |
| Shareholders' equity | $55.3M | $9.7M | $99.7M | $83.8M | $64.0M | $141M | $158M | $183M | $298M | $297M |
| Margins | ||||||||||
| Gross margin | 99.7% | 99.4% | 99.8% | 99.5% | 99.4% | 99.7% | 100.0% | β | β | β |
| Operating margin | β26.7% | β129.7% | 47.8% | β59.7% | 7.3% | 50.7% | 63.5% | 52.9% | β | 1.5% |
| EBITDA margin | β25.1% | β127.0% | 48.6% | β53.6% | 13.6% | 52.8% | 63.9% | 53.0% | β | 4.0% |
| Net margin | β69.0% | β129.4% | 49.0% | β55.8% | 17.7% | 35.6% | 79.7% | 100.2% | β | 0.3% |
| FCF margin | 38.0% | β125.5% | 62.9% | β95.3% | β0.1% | 48.8% | 104.3% | 60.7% | β | 2.5% |
| Net interest share of revenue | β | β | β | β | β | β | β | 73.7% | β | 0.7% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | β | β | β | β | β | 9.0% |
| Return on capital employed | β18.4% | β138.2% | 40.6% | β19.0% | 2.5% | 11.2% | 14.2% | 9.1% | β | 3.4% |
| Return on equity | β71.2% | β139.4% | 99.4% | β21.9% | 7.3% | 12.2% | 20.5% | 19.9% | β | 1.5% |
| Return on assets | β38.0% | β58.2% | 54.9% | β14.8% | 4.9% | 9.2% | 16.8% | 16.7% | β | 0.4% |
| Return on tangible equity | β71.2% | β469.0% | 54.5% | β23.9% | 8.4% | 8.8% | 19.4% | 18.6% | β | 2.0% |
| Growth | ||||||||||
| Revenue growth | β | β38.7% | 217.0% | β67.6% | β15.3% | 15.2% | 9.6% | β11.8% | β | β |
| Net income growth | β | β | β | β136.9% | β | 131.1% | 145.6% | 10.8% | β | β |
| EPS growth | β | β | β | β137.0% | β | 105.3% | 135.9% | 13.0% | β | β |
| FCF growth | β | β302.6% | β | β149.0% | β | β | 134.4% | β48.6% | β | β |
| Share count change | β | 1.5% | 7.6% | 0.4% | β9.7% | 11.6% | 5.5% | β2.9% | β | β |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β | β | β | β | β | β1.6x |
| Debt / equity | β | β | β | β | β | β | β | β | 0.3x | 0.2x |
| Interest coverage | β | β | β | β | β | β | β | β | β | 2.1x |
| Current ratio | 4.5x | 2.5x | 8.9x | 9.0x | 8.5x | 9.2x | 8.9x | 8.9x | 2.4x | 2.3x |
| Quick ratio | 4.5x | 2.5x | 8.9x | 9.0x | 8.5x | 9.2x | 8.9x | 8.9x | 2.4x | 2.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.6% | 0.4% | 0.1% | 0.4% | 0.2% | 1.0% | 0.1% | 0.0% | β | 0.9% |
| Stock comp / revenue | 10.7% | 17.4% | 7.8% | 15.2% | 15.6% | 6.7% | 8.9% | 10.0% | β | 0.6% |
| Payouts / FCF | 3.4% | β | 0.0% | β | β | 0.0% | 33.0% | 76.1% | β | 18.8% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 2.0 | 7.0 | 1.0 | 5.0 | 6.0 | 6.0 | 3.0 | β | β |
| Altman Z'' | 1.1 | β12.7 | 7.9 | 2.9 | 2.9 | 8.3 | 9.7 | 10.6 | β | 3.3 |
| Accruals ratio | β59.2% | β1.9% | β15.7% | 10.4% | 4.9% | β3.7% | β5.2% | 6.6% | β | β5.1% |
Source: SEC EDGAR XBRL filings (CIK 0001058811). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.