Indonesia Energy Corp Ltd
INDO NYSE Crude Petroleum & Natural Gas Financials FY2017โFY2025
What Indonesia Energy Corp Ltd does
No business description yet.
- Legal name
- Indonesia Energy Corp Ltd
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Apr 29, 2026
- Accession ยท CIK
- 0001493152-26-019641
0001757840
Revenue and margins
Indonesia Energy Corp Ltd had $2.0M of revenue in fiscal 2025, down 24.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$5.5M in fiscal 2025, โ272.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Indonesia Energy Corp Ltd returned โ to shareholders in fiscal 2025. The diluted share count rose 27.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Indonesia Energy Corp Ltd can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Debt incl. finance leases | $1.0M | โ | โ | โ | โ |
| Debt / equity | 0.1x | โ | โ | โ | โ |
| Interest coverage | โ406.8x | โ287.4x | โ | โ | โ |
| Current ratio | 1.2x | 6.5x | 3.8x | 3.2x | 5.1x |
| Quick ratio | 1.2x | 6.5x | 3.8x | 3.2x | 5.1x |
| Total assets | $12.1M | $20.6M | $17.7M | $21.9M | $22.8M |
| Total liabilities | $4.3M | $3.3M | $3.0M | $3.7M | $3.1M |
| Shareholders' equity | $7.8M | $17.3M | $14.7M | $18.2M | $19.7M |
| Net debt (โ = net cash) | $1.0M | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 4 | 2 / 7 | 3 / 8 | 2 / 8 | 2 / 7 | 0 / 7 | 1 / 7 | 2 / 7 |
| Accruals ratio | โ | โ18.0% | โ8.0% | โ9.6% | โ18.3% | 0.9% | 1.8% | โ16.4% | 1.5% |
| Altman Z'' | โ | โ4.22 | 3.54 | โ0.94 | โ10.21 | 0.36 | โ1.87 | โ2.28 | โ0.26 |
9 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $3.7M | $5.9M | $4.2M | $2.0M | $2.5M | $4.1M | $3.5M | $2.7M | $2.0M |
| Operating income | โ$1.6M | $0.1M | โ$1.6M | โ$7.3M | โ$6.1M | โ$4.6M | โ$3.5M | โ$5.9M | โ$4.6M |
| Interest expense | โ | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | โ | โ | โ |
| Pretax income | โ$1.6M | $0.1M | โ$1.7M | โ$7.0M | โ$6.1M | โ$3.1M | โ$2.6M | โ$6.3M | โ$5.1M |
| Income tax | $0.0M | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ |
| Net income | โ$1.6M | $0.1M | โ$1.7M | โ$7.0M | โ$6.1M | โ$3.1M | โ$2.6M | โ$6.3M | โ$5.1M |
| Net income to common | โ | โ | โ | โ | โ$6.1M | โ$3.1M | โ$2.6M | โ$6.3M | โ$5.1M |
| Diluted EPS | โ$0.27 | $0.02 | โ$0.28 | โ$0.94 | โ$0.82 | โ$0.35 | โ$0.26 | โ$0.55 | โ$0.35 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | |||||||||
| Cash from operations | โ$0.2M | $1.9M | โ$0.4M | โ$5.2M | โ$3.5M | โ$3.2M | โ$3.0M | โ$3.1M | โ$5.4M |
| Capital expenditure | $0.2M | $0.0M | $0.0M | โ | $0.3M | $0.0M | โ | โ | $0.0M |
| Free cash flow | โ$0.4M | $1.9M | โ$0.4M | โ | โ$3.9M | โ$3.2M | โ | โ | โ$5.5M |
| Depreciation and amortization | $1.2M | $1.2M | $0.9M | $0.7M | $0.8M | $1.1M | $0.7M | $0.7M | $0.6M |
| Stock-based compensation | $0.0M | $0.0M | $0.2M | $3.0M | $1.3M | $0.5M | โ | $1.2M | โ |
| Balance sheet | |||||||||
| Cash and short-term investments | $0.2M | $0.9M | $12.2M | $6.9M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total debt | โ | โ | $2.0M | $1.0M | $1.0M | โ | โ | โ | โ |
| Current assets | โ | $4.0M | $15.1M | $11.2M | $3.5M | $7.9M | $6.1M | $6.1M | $7.5M |
| Current liabilities | โ | $2.7M | $2.7M | $1.8M | $2.8M | $1.2M | $1.6M | $1.9M | $1.5M |
| Property and equipment, net | โ | $0.2M | $0.2M | $0.1M | $0.3M | $0.2M | $0.1M | $0.0M | $0.0M |
| Total assets | โ | $9.9M | $21.2M | $15.6M | $12.1M | $20.6M | $17.7M | $21.9M | $22.8M |
| Total liabilities | โ | $4.8M | $5.0M | $3.2M | $4.3M | $3.3M | $3.0M | $3.7M | $3.1M |
| Preferred stock | โ | $0.0M | $0.0M | โ | โ | โ | โ | โ | โ |
| Shareholders' equity | โ$19.4M | $5.1M | $16.2M | $12.4M | $7.8M | $17.3M | $14.7M | $18.2M | $19.7M |
| Margins | |||||||||
| Operating margin | โ41.9% | 2.4% | โ38.3% | โ367.0% | โ248.8% | โ112.2% | โ99.2% | โ222.4% | โ227.5% |
| EBITDA margin | โ9.9% | 22.2% | โ17.3% | โ331.7% | โ215.7% | โ84.4% | โ79.2% | โ197.5% | โ199.7% |
| Net margin | โ43.3% | 2.5% | โ40.0% | โ351.0% | โ248.0% | โ74.8% | โ75.0% | โ237.6% | โ253.2% |
| FCF margin | โ9.9% | 32.8% | โ10.5% | โ | โ157.4% | โ78.3% | โ | โ | โ272.3% |
| Returns | |||||||||
| Return on capital | โ | โ | โ21.3% | โ89.0% | โ54.7% | โ | โ | โ | โ |
| Return on capital employed | โ | 2.0% | โ8.7% | โ52.9% | โ65.9% | โ23.8% | โ21.7% | โ29.7% | โ21.5% |
| Return on equity | โ | โ | โ15.7% | โ48.7% | โ60.3% | โ24.4% | โ16.5% | โ38.6% | โ26.9% |
| Return on assets | โ | 1.5% | โ10.8% | โ37.9% | โ44.0% | โ18.8% | โ13.8% | โ32.0% | โ22.8% |
| Return on tangible equity | โ | 2.9% | โ10.3% | โ56.3% | โ77.4% | โ18.0% | โ18.0% | โ34.9% | โ25.9% |
| Growth | |||||||||
| Revenue growth | โ | 58.1% | โ28.6% | โ52.7% | 23.8% | 67.1% | โ14.0% | โ24.3% | โ24.6% |
| Net income growth | โ | โ | โ1,248.7% | โ | โ | โ | โ | โ | โ |
| EPS growth | โ | โ | โ1,500.0% | โ | โ | โ | โ | โ | โ |
| FCF growth | โ | โ | โ122.9% | โ | โ | โ | โ | โ | โ |
| Share count change | โ | 0.0% | 0.8% | 22.3% | 0.3% | 19.8% | 14.1% | 13.4% | 27.5% |
| Financial health | |||||||||
| Debt / equity | โ | โ | 0.1x | 0.1x | 0.1x | โ | โ | โ | โ |
| Interest coverage | โ | 4.4x | โ53.4x | โ297.9x | โ406.8x | โ287.4x | โ | โ | โ |
| Current ratio | โ | 1.5x | 5.5x | 6.2x | 1.2x | 6.5x | 3.8x | 3.2x | 5.1x |
| Quick ratio | โ | 1.5x | 5.5x | 6.2x | 1.2x | 6.5x | 3.8x | 3.2x | 5.1x |
| Capital allocation | |||||||||
| Capex / revenue | 5.0% | 0.0% | 0.0% | โ | 12.7% | 0.0% | โ | โ | 2.2% |
| Stock comp / revenue | 0.0% | 0.0% | 5.9% | 151.8% | 52.5% | 12.8% | โ | 46.0% | โ |
| Quality scores | |||||||||
| Piotroski F-score | โ | โ | 2.0 | 3.0 | 2.0 | 2.0 | 0.0 | 1.0 | 2.0 |
| Altman Z'' | โ | โ4.2 | 3.5 | โ0.9 | โ10.2 | 0.4 | โ1.9 | โ2.3 | โ0.3 |
| Accruals ratio | โ | โ18.0% | โ8.0% | โ9.6% | โ18.3% | 0.9% | 1.8% | โ16.4% | 1.5% |
Source: SEC EDGAR XBRL filings (CIK 0001757840). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
