iQIYI, Inc.
IQ Nasdaq Services-Video Tape Rental Financials FY2016โFY2025
Last close ยท Oct 23, 2026
$0.92
1.8%What iQIYI, Inc. does
No business description yet.
- Legal name
- iQIYI, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 20-F ยท Mar 16, 2026
- Accession ยท CIK
- 0001193125-26-107079
0001722608
Revenue and margins
iQIYI, Inc. had $3.8B of revenue in fiscal 2025, down 6.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.4M in fiscal 2025, 0.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
iQIYI, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably iQIYI, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $684M | $1.1B | $757M | $613M | $667M |
| Debt incl. finance leases | $662M | $492M | $519M | $542M | $462M |
| Net debt / EBITDA | โ | โ2.7x | โ0.5x | โ0.3x | โ4.0x |
| Debt / equity | 0.8x | 0.5x | 0.3x | 0.3x | 0.2x |
| Interest coverage | โ3.3x | 1.8x | 2.6x | 1.7x | 0.3x |
| Current ratio | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| Quick ratio | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| Total assets | $6.7B | $6.7B | $6.3B | $6.3B | $6.7B |
| Total liabilities | $5.8B | $5.8B | $4.6B | $4.4B | $4.8B |
| Shareholders' equity | $831M | $920M | $1.7B | $1.8B | $1.9B |
| Net debt (โ = net cash) | โ$22.3M | โ$655M | โ$237M | โ$70.7M | โ$205M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | โ / 5 | 3 / 8 | 6 / 8 | 3 / 8 | 3 / 8 | 4 / 8 | 7 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | โ | โ36.9% | โ37.7% | โ31.8% | โ3.4% | โ0.5% | โ0.1% | โ3.1% | โ3.0% | โ0.7% |
| Altman Z'' | โ | โ6.88 | โ2.29 | โ3.56 | โ3.67 | โ5.86 | โ4.97 | โ3.84 | โ4.13 | โ4.28 |
10 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.7B | $2.6B | $3.8B | $4.2B | $4.3B | $4.7B | $4.3B | $4.5B | $4.1B | $3.8B |
| Gross profit | โ$30.0M | โ$1.2M | โ$324M | โ$196M | $264M | $471M | $992M | $1.2B | $1.0B | $800M |
| Research and development | $124M | $188M | $301M | $386M | $388M | $433M | $282M | $249M | $247M | $231M |
| Operating income | โ$420M | โ$585M | โ$1.3B | โ$1.3B | โ$875M | โ$694M | $195M | $422M | $252M | $31.9M |
| Interest expense | $16.6M | $41.1M | $14.3M | $132M | $154M | $209M | $106M | $160M | $148M | $127M |
| Pretax income | โ$461M | โ$554M | โ$1.4B | โ$1.5B | โ$1.0B | โ$932M | โ$5.0M | $287M | $118M | โ$8.3M |
| Income tax | $2.0M | โ$1.1M | $11.9M | $7.5M | $3.4M | $15.0M | $12.5M | $11.3M | $8.5M | $20.1M |
| Net income | โ$463M | โ$553M | โ$1.4B | โ$1.5B | โ$1.0B | โ$957M | โ$20.2M | $272M | $106M | โ$28.7M |
| Net income to common | โ$1.2B | $144M | โ$1.4B | โ$1.5B | โ$1.0B | โ$960M | โ$20.2M | $272M | $106M | โ$28.7M |
| Diluted EPS | โ$24.44 | โ$1.19 | โ | โ | โ | โ | โ | โ | โ | โ |
| Diluted shares | 0.05B | 0.46B | โ | โ | โ | โ | โ | โ | โ | โ |
| Cash flow | ||||||||||
| Cash from operations | $393M | $594M | $436M | $565M | โ$784M | โ$923M | โ$10.5M | $473M | $293M | $14.7M |
| Capital expenditure | $60.2M | $151M | $92.5M | $107M | $34.9M | $40.6M | $25.9M | $5.2M | $11.0M | $13.3M |
| Free cash flow | $333M | $442M | $343M | $458M | โ$819M | โ$963M | โ$36.4M | $468M | $282M | $1.4M |
| Depreciation and amortization | $46.1M | $51.6M | $47.2M | $68.9M | $69.6M | $62.1M | $50.1M | $38.8M | $20.6M | $19.2M |
| Stock-based compensation | $9.4M | $34.5M | $84.1M | $157M | $199M | $189M | $121M | $89.9M | $75.6M | $56.1M |
| Acquisitions | $0.0M | $0.0M | $154M | $0.8M | $0.8M | $0.0M | $0.0M | โ | โ | โ |
| Balance sheet | ||||||||||
| Cash and short-term investments | โ | $232M | $1.5B | $1.5B | $2.2B | $684M | $1.1B | $757M | $613M | $667M |
| Total debt | โ | $46.0M | $443M | $376M | $454M | $648M | $485M | $517M | $542M | $462M |
| Finance lease liabilities | โ | โ | โ | $2.4M | $4.5M | $13.5M | $6.9M | $2.6M | $0.0M | โ |
| Current assets | โ | $876M | $2.9B | $2.9B | $3.4B | $1.8B | $2.0B | $1.8B | $1.3B | $1.5B |
| Current liabilities | โ | $1.8B | $2.9B | $2.9B | $3.8B | $3.5B | $4.1B | $3.1B | $2.9B | $3.2B |
| Property and equipment, net | โ | $192M | $235M | $252M | $213M | $212M | $160M | $122M | $120M | $129M |
| Goodwill | โ | $503M | $565M | $559M | $595M | $612M | $555M | $538M | $523M | $546M |
| Intangible assets | โ | $65.8M | $244M | $117M | $95.9M | $85.8M | $63.3M | $43.6M | $39.7M | $31.0M |
| Total assets | โ | $3.1B | $6.5B | $6.4B | $7.4B | $6.7B | $6.7B | $6.3B | $6.3B | $6.7B |
| Total liabilities | โ | $1.8B | $3.9B | $5.0B | $5.9B | $5.8B | $5.8B | $4.6B | $4.4B | $4.8B |
| Shareholders' equity | โ$2.2B | โ$2.2B | $2.6B | $1.4B | $1.4B | $831M | $920M | $1.7B | $1.8B | $1.9B |
| Margins | ||||||||||
| Gross margin | โ1.8% | โ0.0% | โ8.6% | โ4.7% | 6.1% | 10.0% | 23.0% | 27.5% | 24.9% | 21.1% |
| Operating margin | โ24.8% | โ22.7% | โ33.2% | โ31.9% | โ20.3% | โ14.7% | 4.5% | 9.4% | 6.2% | 0.8% |
| EBITDA margin | โ22.1% | โ20.7% | โ32.0% | โ30.3% | โ18.7% | โ13.3% | 5.7% | 10.2% | 6.7% | 1.3% |
| Net margin | โ27.4% | โ21.5% | โ36.5% | โ35.6% | โ23.7% | โ20.2% | โ0.5% | 6.0% | 2.6% | โ0.8% |
| FCF margin | 19.7% | 17.2% | 9.1% | 10.9% | โ19.0% | โ20.3% | โ0.8% | 10.4% | 6.9% | 0.0% |
| Returns | ||||||||||
| Return on capital | โ | โ | โ64.6% | โ429.0% | โ | โ69.0% | 59.9% | 27.5% | 13.3% | 1.5% |
| Return on capital employed | โ | โ44.4% | โ34.6% | โ37.9% | โ24.5% | โ22.1% | 7.5% | 13.5% | 7.6% | 0.9% |
| Return on equity | โ | โ | โ626.7% | โ74.3% | โ72.6% | โ84.7% | โ2.3% | 20.6% | 6.0% | โ1.5% |
| Return on assets | โ | โ17.8% | โ28.6% | โ23.1% | โ14.8% | โ13.6% | โ0.3% | 4.2% | 1.7% | โ0.4% |
| Return on tangible equity | โ | โ | โ77.7% | โ211.8% | โ138.5% | โ724.0% | โ6.7% | 24.0% | 8.4% | โ2.2% |
| Growth | ||||||||||
| Revenue growth | โ | 52.0% | 46.9% | 11.1% | 2.6% | 10.1% | โ9.1% | 4.5% | โ9.8% | โ6.5% |
| Net income growth | โ | โ | โ | โ | โ | โ | โ | โ | โ60.9% | โ127.0% |
| FCF growth | โ | 32.9% | โ22.4% | 33.4% | โ278.7% | โ | โ | โ | โ39.7% | โ99.5% |
| Share count change | โ | 846.8% | โ | โ | โ | โ | โ | โ | โ | โ |
| Financial health | ||||||||||
| Net debt / EBITDA | โ | โ | โ | โ | โ | โ | โ2.7x | โ0.5x | โ0.3x | โ4.0x |
| Debt / equity | โ | โ | 0.2x | 0.3x | 0.3x | 0.8x | 0.5x | 0.3x | 0.3x | 0.2x |
| Interest coverage | โ25.2x | โ14.2x | โ87.7x | โ10.1x | โ5.7x | โ3.3x | 1.8x | 2.6x | 1.7x | 0.3x |
| Current ratio | โ | 0.5x | 1.0x | 1.0x | 0.9x | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| Quick ratio | โ | 0.5x | 1.0x | 1.0x | 0.9x | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.6% | 5.9% | 2.4% | 2.6% | 0.8% | 0.9% | 0.6% | 0.1% | 0.3% | 0.4% |
| Stock comp / revenue | 0.6% | 1.3% | 2.2% | 3.7% | 4.6% | 4.0% | 2.8% | 2.0% | 1.9% | 1.5% |
| Quality scores | ||||||||||
| Piotroski F-score | โ | โ | 3.0 | 6.0 | 3.0 | 3.0 | 4.0 | 7.0 | 3.0 | 4.0 |
| Altman Z'' | โ | โ6.9 | โ2.3 | โ3.6 | โ3.7 | โ5.9 | โ5.0 | โ3.8 | โ4.1 | โ4.3 |
| Accruals ratio | โ | โ36.9% | โ37.7% | โ31.8% | โ3.4% | โ0.5% | โ0.1% | โ3.1% | โ3.0% | โ0.7% |
Source: SEC EDGAR XBRL filings (CIK 0001722608). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. Filed in CNY under US GAAP and converted to US$: income and cash-flow lines at each period's average exchange rate, balance-sheet lines at the period-end rate. Per-share figures are per US-listed share (1 ADS = 7 ordinary shares). For information only โ not investment advice. Check the original filings before relying on any figure.
