Iradimed Corp
IRMD Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2016βFY2025
What Iradimed Corp does
No business description yet.
- Legal name
- IRADIMED CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 6, 2026
- Accession Β· CIK
- 0001104659-26-024691
0001325618
Revenue and margins
Iradimed Corp had $83.8M of revenue in fiscal 2025, up 14.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 12.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $17.2M in fiscal 2025, 20.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Iradimed Corp returned $15.0M to shareholders in fiscal 2025, 88% of free cash flow. The diluted share count rose 0.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Iradimed Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $62.0M | $58.0M | $49.8M | $52.2M | $51.2M |
| Current ratio | 11.2x | 9.1x | 4.7x | 8.8x | 8.0x |
| Quick ratio | 10.5x | 8.4x | 3.9x | 7.6x | 6.8x |
| Total assets | $82.9M | $85.5M | $92.2M | $98.3M | $109M |
| Total liabilities | $10.7M | $11.8M | $20.7M | $11.5M | $14.2M |
| Shareholders' equity | $72.2M | $73.7M | $71.4M | $86.8M | $94.6M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 8 | 7 / 8 | 6 / 8 | 4 / 8 | 6 / 8 | 5 / 8 | 4 / 8 | 7 / 8 | 5 / 8 |
| Accruals ratio | β5.9% | β7.7% | β2.5% | β1.0% | β6.5% | β2.5% | 3.3% | 4.2% | β6.7% | β2.4% |
| Altman Z'' | 15.35 | 12.83 | 14.80 | 13.07 | 13.74 | 15.22 | 14.85 | 10.86 | 15.76 | 14.84 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $32.5M | $23.1M | $30.4M | $38.5M | $31.7M | $41.8M | $53.3M | $65.6M | $73.2M | $83.8M |
| Gross profit | $26.3M | $17.5M | $23.2M | $29.7M | $23.6M | $32.0M | $41.3M | $50.2M | $56.4M | $64.3M |
| Research and development | $1.3M | $1.7M | $1.5M | $1.4M | $1.9M | $1.9M | $2.3M | $2.9M | $2.8M | $3.0M |
| Operating income | $10.9M | $1.3M | $6.0M | $8.6M | β$0.8M | $9.8M | $15.6M | $20.0M | $22.0M | $26.1M |
| Pretax income | $11.0M | $1.4M | $6.2M | $9.0M | β$0.6M | $9.8M | $16.2M | $21.7M | $24.3M | $28.4M |
| Income tax | $3.7M | $0.9M | β$0.1M | β$0.6M | β$2.0M | $0.5M | $3.4M | $4.5M | $5.0M | $5.9M |
| Net income | $7.2M | $0.5M | $6.3M | $9.6M | $1.4M | $9.3M | $12.8M | $17.2M | $19.2M | $22.5M |
| Diluted EPS | $0.60 | $0.04 | $0.52 | $0.78 | $0.11 | $0.74 | $1.02 | $1.35 | $1.50 | $1.75 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $9.4M | $3.4M | $7.4M | $10.2M | $5.8M | $11.3M | $10.0M | $13.5M | $25.6M | $24.9M |
| Capital expenditure | $0.8M | $0.8M | $0.2M | $0.4M | $0.4M | $0.5M | $0.8M | $7.4M | $8.0M | $7.8M |
| Free cash flow | $8.6M | $2.6M | $7.1M | $9.9M | $5.4M | $10.8M | $9.2M | $6.0M | $17.6M | $17.2M |
| Depreciation and amortization | $1.0M | $1.3M | $1.1M | $1.2M | $1.3M | $1.4M | $0.7M | $0.8M | $0.8M | $1.2M |
| Stock-based compensation | $1.8M | $2.5M | $1.8M | $1.9M | $4.0M | $1.5M | $1.4M | $2.2M | $2.5M | $2.9M |
| Share buybacks | $10.0M | $1.8M | β | β | β | β | β | β | β | β |
| Dividends paid | β | β | β | β | β | β | $12.6M | $13.2M | $13.7M | $15.0M |
| Dividends and buybacks | $10.0M | $1.8M | β | β | β | β | $12.6M | $13.2M | $13.7M | $15.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $17.7M | $18.2M | $28.0M | $43.5M | $50.1M | $62.0M | $58.0M | $49.8M | $52.2M | $51.2M |
| Current assets | $33.9M | $35.1M | $44.5M | $59.0M | $63.7M | $76.2M | $77.5M | $76.0M | $75.2M | $81.2M |
| Current liabilities | $3.7M | $4.1M | $4.7M | $5.9M | $4.9M | $6.8M | $8.6M | $16.3M | $8.5M | $10.2M |
| Inventory | $3.9M | $4.2M | $4.1M | $3.6M | $3.9M | $4.3M | $5.4M | $12.8M | $10.4M | $11.6M |
| Property and equipment, net | $1.5M | $1.9M | $1.9M | $2.1M | $2.1M | $2.1M | $2.4M | $9.3M | $16.8M | $23.9M |
| Intangible assets | $0.9M | $0.9M | $0.8M | $0.9M | $1.0M | $1.1M | $2.1M | $2.5M | $3.1M | $3.4M |
| Total assets | $37.2M | $39.0M | $48.4M | $66.7M | $71.1M | $82.9M | $85.5M | $92.2M | $98.3M | $109M |
| Total liabilities | $5.3M | $6.1M | $6.5M | $11.2M | $9.7M | $10.7M | $11.8M | $20.7M | $11.5M | $14.2M |
| Shareholders' equity | $31.9M | $32.9M | $41.9M | $55.5M | $61.4M | $72.2M | $73.7M | $71.4M | $86.8M | $94.6M |
| Margins | ||||||||||
| Gross margin | 81.1% | 75.9% | 76.3% | 77.1% | 74.3% | 76.6% | 77.4% | 76.5% | 76.9% | 76.7% |
| Operating margin | 33.6% | 5.6% | 19.7% | 22.5% | β2.4% | 23.5% | 29.3% | 30.6% | 30.0% | 31.2% |
| EBITDA margin | 36.5% | 11.2% | 23.4% | 25.7% | 1.8% | 26.8% | 30.6% | 31.7% | 31.1% | 32.6% |
| Net margin | 22.2% | 2.2% | 20.7% | 25.0% | 4.3% | 22.3% | 24.1% | 26.2% | 26.3% | 26.8% |
| FCF margin | 26.5% | 11.4% | 23.5% | 25.6% | 16.9% | 25.8% | 17.3% | 9.2% | 24.1% | 20.5% |
| Returns | ||||||||||
| Return on capital employed | 32.6% | 3.7% | 13.7% | 14.2% | β1.1% | 12.9% | 20.3% | 26.4% | 24.5% | 26.5% |
| Return on equity | 22.6% | 1.5% | 16.8% | 19.8% | 2.3% | 14.0% | 17.6% | 23.7% | 24.3% | 24.8% |
| Return on assets | 19.4% | 1.3% | 14.4% | 16.7% | 2.0% | 12.1% | 15.2% | 19.4% | 20.2% | 21.7% |
| Return on tangible equity | 23.3% | 1.6% | 15.3% | 17.6% | 2.3% | 13.1% | 17.9% | 25.0% | 23.0% | 24.6% |
| Growth | ||||||||||
| Revenue growth | β | β29.0% | 31.9% | 26.5% | β17.7% | 31.8% | 27.5% | 23.0% | 11.7% | 14.4% |
| Net income growth | β | β93.1% | 1,161.2% | 52.8% | β85.8% | 581.2% | 37.6% | 34.0% | 11.9% | 16.9% |
| EPS growth | β | β93.3% | 1,200.0% | 50.0% | β85.9% | 572.7% | 37.8% | 32.4% | 11.1% | 16.7% |
| FCF growth | β | β69.4% | 170.7% | 38.0% | β45.5% | 100.5% | β14.4% | β34.7% | 192.5% | β2.5% |
| Share count change | β | β2.2% | 3.3% | 1.4% | 1.3% | 1.2% | 0.4% | 0.7% | 0.5% | 0.5% |
| Financial health | ||||||||||
| Current ratio | 9.2x | 8.6x | 9.5x | 10.1x | 13.0x | 11.2x | 9.1x | 4.7x | 8.8x | 8.0x |
| Quick ratio | 8.2x | 7.6x | 8.6x | 9.4x | 12.2x | 10.5x | 8.4x | 3.9x | 7.6x | 6.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.4% | 3.4% | 0.8% | 1.0% | 1.4% | 1.2% | 1.5% | 11.3% | 10.9% | 9.3% |
| Stock comp / revenue | 5.7% | 10.6% | 5.8% | 4.8% | 12.5% | 3.5% | 2.6% | 3.3% | 3.4% | 3.5% |
| Payouts / FCF | 115.6% | 68.9% | β | β | β | β | 136.2% | 219.5% | 77.6% | 87.5% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 7.0 | 6.0 | 4.0 | 6.0 | 5.0 | 4.0 | 7.0 | 5.0 |
| Altman Z'' | 15.4 | 12.8 | 14.8 | 13.1 | 13.7 | 15.2 | 14.9 | 10.9 | 15.8 | 14.8 |
| Accruals ratio | β5.9% | β7.7% | β2.5% | β1.0% | β6.5% | β2.5% | 3.3% | 4.2% | β6.7% | β2.4% |
Source: SEC EDGAR XBRL filings (CIK 0001325618). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.