iRhythm Holdings, Inc.
IRTC Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2016βFY2025
What iRhythm Holdings, Inc. does
No business description yet.
- Legal name
- iRhythm Holdings, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 19, 2026
- Accession Β· CIK
- 0001388658-26-000011
0001388658
Revenue and margins
iRhythm Holdings, Inc. had $747M of revenue in fiscal 2025, up 26.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $34.5M in fiscal 2025, 4.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
iRhythm Holdings, Inc. returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 2.6%.
Balance sheet
Cash, debt and the ratios that show how comfortably iRhythm Holdings, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $239M | $213M | $134M | $536M | $584M |
| Debt incl. finance leases | $21.4M | $34.9M | $35.0M | β | β |
| Debt / equity | 0.1x | 0.1x | 0.2x | β | β |
| Interest coverage | β85.5x | β27.5x | β34.3x | β9.0x | β4.4x |
| Current ratio | 3.5x | 3.2x | 2.1x | 5.8x | 4.6x |
| Quick ratio | 3.4x | 3.1x | 2.0x | 5.7x | 4.5x |
| Total assets | $463M | $448M | $433M | $931M | $1.0B |
| Total liabilities | $183M | $208M | $223M | $841M | $867M |
| Shareholders' equity | $280M | $240M | $210M | $90.9M | $153M |
| Net debt (β = net cash) | β$218M | β$178M | β$98.8M | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 9 | 4 / 9 | 4 / 9 | 4 / 9 | 3 / 9 | 3 / 9 | 2 / 9 | 5 / 8 | 5 / 8 |
| Accruals ratio | β3.1% | β10.9% | β17.0% | β15.4% | β7.4% | β13.1% | β20.4% | β16.6% | β17.1% | β12.9% |
| Altman Z'' | 3.39 | 1.16 | β3.36 | β0.56 | 3.60 | 0.37 | β1.37 | β3.94 | 0.39 | 0.78 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $64.1M | $99.1M | $147M | $215M | $265M | $323M | $411M | $493M | $592M | $747M |
| Gross profit | $43.2M | $70.9M | $108M | $162M | $195M | $214M | $282M | $332M | $408M | $527M |
| Research and development | $7.2M | $13.3M | $20.9M | $37.3M | $41.3M | $38.7M | $46.6M | $60.2M | $71.5M | $84.6M |
| Operating income | β$15.6M | β$27.6M | β$45.7M | β$54.8M | β$43.7M | β$99.9M | β$114M | β$125M | β$116M | β$57.4M |
| Interest expense | $3.2M | $3.4M | $3.1M | $1.6M | $1.5M | $1.2M | $4.1M | $3.7M | $12.8M | $13.2M |
| Pretax income | β$20.9M | β$29.7M | β$50.3M | β$54.5M | β$43.6M | β$101M | β$116M | β$123M | β$113M | β$43.6M |
| Income tax | $0.0M | $0.0M | $0.0M | $0.1M | $0.2M | $0.4M | $0.3M | $0.8M | $0.6M | $1.0M |
| Net income | β$20.9M | β$29.7M | β$50.4M | β$54.6M | β$43.8M | β$101M | β$116M | β$123M | β$113M | β$44.6M |
| Diluted EPS | β$3.95 | β$1.31 | β$2.11 | β$2.16 | β$1.58 | β$3.46 | β$3.88 | β$4.04 | β$3.63 | β$1.39 |
| Diluted shares | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | β$16.7M | β$14.9M | β$29.1M | β$21.9M | β$13.8M | β$37.8M | β$23.0M | β$50.1M | $3.4M | $80.9M |
| Capital expenditure | $2.8M | $3.6M | $5.2M | $20.5M | $13.6M | $28.1M | $29.8M | $40.4M | $33.9M | $46.3M |
| Free cash flow | β$19.4M | β$18.5M | β$34.3M | β$42.3M | β$27.3M | β$65.8M | β$52.8M | β$90.5M | β$30.6M | $34.5M |
| Depreciation and amortization | $0.6M | $1.6M | $2.3M | $3.4M | $6.9M | $9.8M | $13.4M | $16.3M | $20.7M | $20.7M |
| Stock-based compensation | $1.9M | $9.8M | $16.3M | $26.2M | $41.5M | $54.5M | $57.7M | $77.2M | $76.0M | $88.3M |
| Share buybacks | β | β | β | β | β | β | $0.0M | $0.0M | $25.0M | $0.0M |
| Dividends and buybacks | β | β | β | β | β | β | $0.0M | $0.0M | $25.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $106M | $102M | $78.3M | $141M | $335M | $239M | $213M | $134M | $536M | $584M |
| Total debt | $46.3M | $44.8M | $34.9M | $34.9M | $33.0M | $21.4M | $34.9M | $35.0M | β | β |
| Current assets | $119M | $120M | $104M | $173M | $378M | $306M | $289M | $231M | $646M | $703M |
| Current liabilities | $13.2M | $21.4M | $30.3M | $52.1M | $65.7M | $87.9M | $89.1M | $107M | $111M | $152M |
| Inventory | $1.4M | $1.7M | $2.1M | $4.0M | $5.3M | $10.3M | $15.2M | $14.0M | $14.0M | $21.6M |
| Property and equipment, net | $4.7M | $6.3M | $9.2M | $26.5M | $34.2M | $55.9M | $75.7M | $104M | $125M | $152M |
| Goodwill | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M |
| Total assets | $138M | $133M | $118M | $306M | $512M | $463M | $448M | $433M | $931M | $1.0B |
| Total liabilities | $45.6M | $54.0M | $65.4M | $171M | $170M | $183M | $208M | $223M | $841M | $867M |
| Preferred stock | β | β | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $93.0M | $79.3M | $52.1M | $135M | $342M | $280M | $240M | $210M | $90.9M | $153M |
| Margins | ||||||||||
| Gross margin | 67.4% | 71.5% | 73.7% | 75.5% | 73.5% | 66.2% | 68.5% | 67.3% | 68.9% | 70.6% |
| Operating margin | β24.3% | β27.8% | β31.0% | β25.5% | β16.5% | β31.0% | β27.7% | β25.4% | β19.5% | β7.7% |
| EBITDA margin | β23.4% | β26.2% | β29.5% | β23.9% | β13.9% | β27.9% | β24.4% | β22.1% | β16.0% | β4.9% |
| Net margin | β32.6% | β30.0% | β34.2% | β25.4% | β16.5% | β31.4% | β28.3% | β25.0% | β19.1% | β6.0% |
| FCF margin | β30.3% | β18.6% | β23.3% | β19.7% | β10.3% | β20.4% | β12.9% | β18.4% | β5.2% | 4.6% |
| Returns | ||||||||||
| Return on capital | β36.9% | β100.2% | β415.2% | β145.2% | β87.6% | β127.9% | β145.9% | β88.9% | β | β |
| Return on capital employed | β12.5% | β24.6% | β52.4% | β21.5% | β9.8% | β26.6% | β31.7% | β38.4% | β14.1% | β6.6% |
| Return on equity | β22.5% | β34.5% | β76.6% | β58.2% | β18.4% | β32.6% | β44.7% | β54.9% | β75.3% | β36.6% |
| Return on assets | β15.1% | β21.9% | β40.2% | β25.8% | β10.7% | β20.8% | β25.5% | β28.0% | β16.6% | β4.6% |
| Return on tangible equity | β22.7% | β37.9% | β98.3% | β40.6% | β12.9% | β36.4% | β48.6% | β59.0% | β125.8% | β29.3% |
| Growth | ||||||||||
| Revenue growth | β | 54.7% | 48.6% | 45.7% | 23.6% | 21.7% | 27.3% | 19.9% | 20.1% | 26.2% |
| Share count change | β | 328.1% | 5.6% | 5.8% | 9.8% | 5.7% | 2.0% | 2.0% | 2.2% | 2.6% |
| Financial health | ||||||||||
| Debt / equity | 0.5x | 0.6x | 0.7x | 0.3x | 0.1x | 0.1x | 0.1x | 0.2x | β | β |
| Interest coverage | β4.8x | β8.1x | β14.7x | β33.3x | β28.8x | β85.5x | β27.5x | β34.3x | β9.0x | β4.4x |
| Current ratio | 9.0x | 5.6x | 3.4x | 3.3x | 5.8x | 3.5x | 3.2x | 2.1x | 5.8x | 4.6x |
| Quick ratio | 8.9x | 5.5x | 3.4x | 3.2x | 5.7x | 3.4x | 3.1x | 2.0x | 5.7x | 4.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.3% | 3.6% | 3.5% | 9.5% | 5.1% | 8.7% | 7.3% | 8.2% | 5.7% | 6.2% |
| Stock comp / revenue | 2.9% | 9.8% | 11.1% | 12.2% | 15.7% | 16.9% | 14.1% | 15.7% | 12.8% | 11.8% |
| Payouts / FCF | β | β | β | β | β | β | β | β | β | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | 4.0 | 4.0 | 4.0 | 3.0 | 3.0 | 2.0 | 5.0 | 5.0 |
| Altman Z'' | 3.4 | 1.2 | β3.4 | β0.6 | 3.6 | 0.4 | β1.4 | β3.9 | 0.4 | 0.8 |
| Accruals ratio | β3.1% | β10.9% | β17.0% | β15.4% | β7.4% | β13.1% | β20.4% | β16.6% | β17.1% | β12.9% |
Source: SEC EDGAR XBRL filings (CIK 0001388658). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.