Ispire Technology Inc.
ISPR Nasdaq Cigarettes Financials FY2022–FY2026
Revenue
Total sales reported in the income statement.
$96.0M
24.7%
vs prior year
Operating margin
Operating income as a share of revenue.
−33.9%
4.3 pts
Net income
Profit after all expenses, interest and tax.
−$33.2M
Free cash flow
Cash from operations minus capital spending.
−$0.9M
Return on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap
Last close times the latest diluted share count, so it is approximate.
—
P/E
Last close divided by diluted earnings per share over the last four quarters.
—
On −$0.58 EPS (TTM)
What Ispire Technology Inc. does
No business description yet.
- Legal name
- Ispire Technology Inc.
- Fiscal year ends
- June 30, 2026
- Latest annual report
- 10-K · Sep 15, 2026
- Accession · CIK
- 0001213900-26-100146
0001948455
Revenue and margins
Ispire Technology Inc. had $96.0M of revenue in fiscal 2026, down 24.7% on the year before.
FY22
Revenue $88.1M
FY23
Revenue $116M
FY24
Revenue $152M
FY25
Revenue $127M
FY26
Revenue $96.0M
Q1 '24
Revenue $42.9M
Q2 '24
Revenue $41.7M
Q3 '24
Revenue $30.0M
Q4 '24
Revenue $37.3M
Q1 '25
Revenue $39.3M
Q2 '25
Revenue $41.8M
Q3 '25
Revenue $26.2M
Q4 '25
Revenue $20.1M
Q1 '26
Revenue $30.4M
Q2 '26
Revenue $20.3M
Q3 '26
Revenue $18.7M
Q4 '26
Revenue $26.7M
FY22
Gross 15.1%
Operating −1.1%
Net −2.1%
FCF −8.7%
FY23
Gross 18.0%
Operating −3.9%
Net −5.2%
FCF −8.2%
FY24
Gross 19.6%
Operating −9.1%
Net −9.7%
FCF −13.3%
FY25
Gross 17.8%
Operating −29.7%
Net −30.8%
FCF −6.6%
FY26
Gross 12.8%
Operating −33.9%
Net −34.6%
FCF −0.9%
Gross
Operating
Net
FCF
Q1 '24
Gross 16.0%
Operating −2.0%
Net −3.1%
FCF −31.9%
Q2 '24
Gross 15.0%
Operating −9.4%
Net −9.6%
FCF −18.5%
Q3 '24
Gross 20.4%
Operating −18.8%
Net −19.7%
FCF 10.9%
Q4 '24
Gross 28.3%
Operating −9.2%
Net −9.4%
FCF −5.9%
Q1 '25
Gross 19.5%
Operating −13.4%
Net −14.2%
FCF 8.5%
Q2 '25
Gross 18.5%
Operating −17.6%
Net −19.1%
FCF −7.7%
Q3 '25
Gross 18.2%
Operating −40.4%
Net −41.5%
FCF −47.0%
Q4 '25
Gross 12.3%
Operating −72.7%
Net −73.4%
FCF 18.6%
Q1 '26
Gross 17.0%
Operating −8.9%
Net −10.7%
FCF −3.9%
Q2 '26
Gross 17.1%
Operating −33.9%
Net −32.5%
FCF −19.9%
Q3 '26
Gross 10.7%
Operating −50.8%
Net −51.0%
FCF 9.1%
Q4 '26
Gross 6.3%
Operating −50.7%
Net −51.8%
FCF 9.9%
Gross
Operating
Net
FCF
Net income and earnings per share
Loss periods are shown in red.
FY22
Net income −$1.9M
FY23
Net income −$6.0M
FY24
Net income −$14.8M
FY25
Net income −$39.2M
FY26
Net income −$33.2M
Q1 '24
Net income −$1.3M
Q2 '24
Net income −$4.0M
Q3 '24
Net income −$5.9M
Q4 '24
Net income −$3.5M
Q1 '25
Net income −$5.6M
Q2 '25
Net income −$8.0M
Q3 '25
Net income −$10.9M
Q4 '25
Net income −$14.8M
Q1 '26
Net income −$3.3M
Q2 '26
Net income −$6.6M
Q3 '26
Net income −$9.5M
Q4 '26
Net income −$13.8M
FY22
Diluted EPS −$0.04
FY23
Diluted EPS −$0.12
FY24
Diluted EPS −$0.27
FY25
Diluted EPS −$0.69
FY26
Diluted EPS −$0.58
Q1 '24
Diluted EPS −$0.02
Q2 '24
Diluted EPS −$0.07
Q3 '24
Diluted EPS −$0.11
Q4 '24
Diluted EPS −$0.07
Q1 '25
Diluted EPS −$0.10
Q2 '25
Diluted EPS −$0.14
Q3 '25
Diluted EPS −$0.19
Q4 '25
Diluted EPS −$0.26
Q1 '26
Diluted EPS −$0.06
Q2 '26
Diluted EPS −$0.12
Q3 '26
Diluted EPS −$0.17
Q4 '26
Diluted EPS −$0.23
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
FY22
Return on capital —
Return on equity −15.9%
Return on assets −1.9%
FY23
Return on capital —
Return on equity −27.8%
Return on assets −6.3%
FY24
Return on capital —
Return on equity −44.8%
Return on assets −13.9%
FY25
Return on capital —
Return on equity −223.8%
Return on assets −34.9%
FY26
Return on capital —
Return on equity —
Return on assets −39.9%
Return on capital
Return on equity
Return on assets
Cash flow
Free cash flow was −$0.9M in fiscal 2026, −0.9% of revenue. Cash from operations minus capital spending.
FY22
Free cash flow −$7.7M
FY23
Free cash flow −$9.5M
FY24
Free cash flow −$20.3M
FY25
Free cash flow −$8.5M
FY26
Free cash flow −$0.9M
Q1 '24
Free cash flow −$13.7M
Q2 '24
Free cash flow −$7.7M
Q3 '24
Free cash flow $3.3M
Q4 '24
Free cash flow −$2.2M
Q1 '25
Free cash flow $3.3M
Q2 '25
Free cash flow −$3.2M
Q3 '25
Free cash flow −$12.3M
Q4 '25
Free cash flow $3.7M
Q1 '26
Free cash flow −$1.2M
Q2 '26
Free cash flow −$4.0M
Q3 '26
Free cash flow $1.7M
Q4 '26
Free cash flow $2.6M
FY22
Cash from operations −$7.6M
Capital spending $0.1M
FY23
Cash from operations −$8.5M
Capital spending $1.0M
FY24
Cash from operations −$18.3M
Capital spending $2.0M
FY25
Cash from operations −$7.4M
Capital spending $1.1M
FY26
Cash from operations −$0.6M
Capital spending $0.3M
Cash from operations
Capital spending
Q1 '24
Cash from operations −$13.1M
Capital spending $0.5M
Q2 '24
Cash from operations −$7.1M
Capital spending $0.6M
Q3 '24
Cash from operations $3.4M
Capital spending $0.1M
Q4 '24
Cash from operations −$1.4M
Capital spending $0.8M
Q1 '25
Cash from operations $3.6M
Capital spending $0.3M
Q2 '25
Cash from operations −$3.2M
Capital spending $0.1M
Q3 '25
Cash from operations −$12.5M
Capital spending −$0.2M
Q4 '25
Cash from operations $4.7M
Capital spending $1.0M
Q1 '26
Cash from operations −$1.2M
Capital spending $0.0M
Q2 '26
Cash from operations −$4.0M
Capital spending $0.1M
Q3 '26
Cash from operations $2.0M
Capital spending $0.2M
Q4 '26
Cash from operations $2.6M
Capital spending −$0.0M
Cash from operations
Capital spending
Dividends, buybacks and share count
Ispire Technology Inc. returned $0.0M to shareholders in fiscal 2026. The diluted share count rose 0.8%.
FY22
Dividends $0.5M
Buybacks —
FY23
Dividends $3.4M
Buybacks —
FY24
Dividends —
Buybacks —
FY25
Dividends —
Buybacks $0.1M
FY26
Dividends —
Buybacks $0.0M
Dividends
Buybacks
Q1 '24
Dividends —
Buybacks —
Q2 '24
Dividends —
Buybacks —
Q3 '24
Dividends —
Buybacks —
Q4 '24
Dividends —
Buybacks —
Q1 '25
Dividends —
Buybacks —
Q2 '25
Dividends —
Buybacks —
Q3 '25
Dividends —
Buybacks —
Q4 '25
Dividends —
Buybacks $0.0M
Q1 '26
Dividends —
Buybacks —
Q2 '26
Dividends —
Buybacks —
Q3 '26
Dividends —
Buybacks $0.0M
Q4 '26
Dividends —
Buybacks $0.0M
Dividends
Buybacks
FY22
Diluted shares 0.05B
FY23
Diluted shares 0.05B
FY24
Diluted shares 0.05B
FY25
Diluted shares 0.06B
FY26
Diluted shares 0.06B
Balance sheet
Cash, debt and the ratios that show how comfortably Ispire Technology Inc. can carry it.
FY22
Cash $74.5M
Debt —
FY23
Cash $49.4M
Debt —
FY24
Cash $35.1M
Debt —
FY25
Cash $24.4M
Debt —
FY26
Cash $19.3M
Debt —
Cash
Debt
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $74.5M | $49.4M | $35.1M | $24.4M | $19.3M |
| Interest coverage | — | −1.3x | — | −200.5x | −87.1x |
| Current ratio | 1.1x | 1.5x | 1.2x | 1.0x | 1.0x |
| Quick ratio | 1.0x | 1.4x | 1.1x | 0.9x | 0.9x |
| Total assets | $101M | $90.4M | $123M | $102M | $64.3M |
| Total liabilities | $89.0M | $58.9M | $88.2M | $102M | $93.5M |
| Shareholders' equity | $11.8M | $31.5M | $34.5M | $0.6M | −$29.2M |
| Net debt (− = net cash) | — | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✕ | ✕ | ✕ |
| Cash from operations is positive | ✕ | ✕ | ✕ | ✕ | ✕ |
| Return on assets rose | — | ✕ | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✕ | ✕ | ✕ | ✓ | ✓ |
| Debt fell relative to assets | — | — | — | — | — |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ |
| Gross margin rose | — | ✓ | ✓ | ✕ | ✕ |
| Revenue rose relative to assets | — | ✓ | ✕ | ✓ | ✓ |
| F-score | — / 3 | 3 / 8 | 1 / 8 | 2 / 8 | 3 / 8 |
| Accruals ratio | 5.6% | 2.6% | 3.3% | −28.3% | −39.2% |
| Altman Z'' | 1.14 | 2.54 | 0.30 | −3.99 | −7.78 |
5 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | $88.1M | $116M | $152M | $127M | $96.0M |
| Gross profit | $13.3M | $20.8M | $29.8M | $22.6M | $12.3M |
| Research and development | — | $0.1M | $0.8M | $0.4M | $0.1M |
| Operating income | −$1.0M | −$4.5M | −$13.9M | −$37.8M | −$32.6M |
| Interest expense | — | $3.3M | — | $0.2M | $0.4M |
| Pretax income | −$0.8M | −$4.8M | −$13.5M | −$38.0M | −$32.1M |
| Income tax | — | $1.2M | $1.3M | $1.2M | $1.1M |
| Net income | −$1.9M | −$6.0M | −$14.8M | −$39.2M | −$33.2M |
| Net income to common | −$1.9M | −$6.1M | — | — | — |
| Diluted EPS | −$0.04 | −$0.12 | −$0.27 | −$0.69 | −$0.58 |
| Diluted shares | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
| Cash flow | |||||
| Cash from operations | −$7.6M | −$8.5M | −$18.3M | −$7.4M | −$0.6M |
| Capital expenditure | $0.1M | $1.0M | $2.0M | $1.1M | $0.3M |
| Free cash flow | −$7.7M | −$9.5M | −$20.3M | −$8.5M | −$0.9M |
| Depreciation and amortization | $0.0M | $0.0M | $0.5M | $0.8M | $0.9M |
| Stock-based compensation | — | — | $6.4M | $5.6M | $3.5M |
| Share buybacks | — | — | — | $0.1M | $0.0M |
| Dividends paid | $0.5M | $3.4M | — | — | — |
| Dividends and buybacks | $0.5M | $3.4M | — | $0.1M | $0.0M |
| Balance sheet | |||||
| Cash and short-term investments | $74.5M | $49.4M | $35.1M | $24.4M | $19.3M |
| Deposits | — | — | $34.7M | $23.9M | $18.9M |
| Current assets | $99.4M | $84.8M | $103M | $72.9M | $45.4M |
| Current liabilities | $89.0M | $55.9M | $86.0M | $72.5M | $44.6M |
| Inventory | $14.6M | $7.5M | $6.4M | $6.6M | $3.1M |
| Property and equipment, net | $1.1M | $1.1M | $2.6M | $3.0M | $2.4M |
| Intangible assets | — | — | $1.4M | $2.2M | $2.6M |
| Total assets | $101M | $90.4M | $123M | $102M | $64.3M |
| Total liabilities | $89.0M | $58.9M | $88.2M | $102M | $93.5M |
| Shareholders' equity | $11.8M | $31.5M | $34.5M | $0.6M | −$29.2M |
| Margins | |||||
| Gross margin | 15.1% | 18.0% | 19.6% | 17.8% | 12.8% |
| Operating margin | −1.1% | −3.9% | −9.1% | −29.7% | −33.9% |
| EBITDA margin | −1.1% | −3.8% | −8.8% | −29.1% | −33.0% |
| Net margin | −2.1% | −5.2% | −9.7% | −30.8% | −34.6% |
| FCF margin | −8.7% | −8.2% | −13.3% | −6.6% | −0.9% |
| Returns | |||||
| Return on capital employed | −8.4% | −13.0% | −37.9% | −127.5% | −165.9% |
| Return on equity | −15.9% | −27.8% | −44.8% | −223.8% | — |
| Return on assets | −1.9% | −6.3% | −13.9% | −34.9% | −39.9% |
| Return on tangible equity | −15.9% | −19.4% | −44.6% | — | — |
| Growth | |||||
| Revenue growth | — | 31.2% | 31.4% | −16.1% | −24.7% |
| Share count change | — | 1.5% | 8.1% | 3.7% | 0.8% |
| Financial health | |||||
| Interest coverage | — | −1.3x | — | −200.5x | −87.1x |
| Current ratio | 1.1x | 1.5x | 1.2x | 1.0x | 1.0x |
| Quick ratio | 1.0x | 1.4x | 1.1x | 0.9x | 0.9x |
| Capital allocation | |||||
| Capex / revenue | 0.1% | 0.9% | 1.3% | 0.9% | 0.3% |
| Stock comp / revenue | — | — | 4.2% | 4.4% | 3.6% |
| Quality scores | |||||
| Piotroski F-score | — | 3.0 | 1.0 | 2.0 | 3.0 |
| Altman Z'' | 1.1 | 2.5 | 0.3 | −4.0 | −7.8 |
| Accruals ratio | 5.6% | 2.6% | 3.3% | −28.3% | −39.2% |
Source: SEC EDGAR XBRL filings (CIK 0001948455). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.